WVS Financial Corp.
OTC:WVFC
12.23 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.1 | 1.346 | 1.526 | 3.922 | 3.799 | 3.907 | 3.652 | 3.403 | 2.465 | 1.327 | 1.312 | 1.34 | 1.282 | 1.257 | 1.263 | 1.325 | 1.43 | 1.559 | 1.696 | 1.765 | 1.89 | 1.899 | 1.898 | 1.82 | 1.873 | 1.732 | 1.759 | 1.689 | 1.696 | 1.622 | 1.6 | 1.525 | 1.534 | 1.537 | 1.493 | 1.458 | 1.465 | 1.426 | 1.588 | 1.397 | 1.37 | 1.376 | 1.208 | 1.215 | 1.195 | 1.312 | 1.113 | 1.414 | 1.375 | 1.541 | 1.464 | 1.398 | 1.585 | 1.675 | 1.472 | 1.37 | 1.003 | 0.954 | 1.025 | 1.051 | 1.139 | 2.084 | 1.718 | 2.502 | 2.016 | 1.97 | 2.228 | 2.477 | 2.46 | 2.313 | 2.336 | 2.069 | 2.232 | 2.121 | 2.034 | 1.676 | 1.662 | 1.593 | 1.65 | 1.694 | 2.086 | 1.627 | 1.514 | 1.357 | 1.236 | 1.536 | 1.947 | 2.177 | 2.489 | 2.504 | 2.419 | 2.635 | 2.865 | 2.965 | 2.926 | 2.698 | 2.702 | 2.746 | 2.895 | 3 | 2.9 | 2.8 | 2.7 | 2.7 | 2.6 | 2.9 | 2.7 | 2.6 | 2.7 | 2.7 | 2.7 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | -2.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.1 | 4.284 | 1.526 | 3.922 | 3.799 | 3.907 | 3.652 | 3.403 | 2.465 | 1.327 | 1.312 | 1.319 | 1.261 | 1.257 | 1.263 | 1.325 | 1.43 | 1.559 | 1.696 | 1.765 | 1.89 | 1.899 | 1.898 | 1.82 | 1.873 | 1.732 | 1.759 | 1.689 | 1.696 | 1.622 | 1.6 | 1.525 | 1.534 | 1.537 | 1.493 | 1.458 | 1.465 | 1.426 | 1.588 | 1.397 | 1.37 | 1.376 | 1.208 | 1.215 | 1.195 | 1.312 | 1.113 | 1.414 | 1.375 | 1.541 | 1.464 | 1.398 | 1.585 | 1.675 | 1.472 | 1.37 | 1.003 | 0.954 | 1.025 | 1.051 | 1.139 | 2.084 | 1.718 | 2.502 | 2.016 | 1.97 | 2.228 | 2.477 | 2.46 | 2.313 | 2.336 | 2.069 | 2.232 | 2.121 | 2.034 | 1.676 | 1.662 | 1.593 | 1.65 | 1.694 | 2.086 | 1.627 | 1.514 | 1.357 | 1.236 | 1.536 | 1.947 | 2.177 | 2.489 | 2.504 | 2.419 | 2.635 | 2.865 | 2.965 | 2.926 | 2.698 | 2.702 | 2.746 | 2.895 | 3 | 2.9 | 2.8 | 2.7 | 2.7 | 2.6 | 2.9 | 2.7 | 2.6 | 2.7 | 2.7 | 2.7 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 3.183 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.984 | 0.984 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.711 | 0.632 | 0.636 | 0.673 | 0.75 | 0.7 | 0.63 | 0.638 | 0.74 | 0.623 | 0.587 | 0.579 | 0.808 | 0.655 | 0.645 | 0.642 | 0.651 | 0.633 | 0.631 | 0.656 | 0.843 | 0.666 | 0.647 | 0.689 | 0.681 | 0.673 | 0.68 | 0.662 | 0.662 | 0.644 | 0.661 | 0.648 | 0.685 | 0.661 | 0.651 | 0.618 | 0.66 | 0.604 | 0.595 | 0.59 | 0.742 | 0.644 | 0.615 | 0.59 | 0.777 | 0.665 | 0.653 | 0.622 | 0.65 | 0.635 | 0.619 | 0.626 | 0.97 | 0.564 | 0.567 | 0.508 | 0.545 | 0.52 | 0.517 | 0.508 | 0.528 | 0.499 | 0.494 | 0.489 | 0.512 | 0.5 | 0.488 | 0.469 | 0.467 | 0.505 | 0.496 | 0.503 | 0.481 | 0.494 | 0.505 | 0.511 | 0.416 | 0.613 | 0.609 | 0.601 | 0.596 | 0.607 | 0.618 | 0.627 | 0.548 | 0.637 | 0.621 | 0.608 | 0.859 | 0.676 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 1.3 | 0.9 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.711 | 0.632 | 0.636 | 0.673 | 0.75 | 0.7 | 0.63 | 0.638 | 0.74 | 0.623 | 0.587 | 0.579 | 0.808 | 0.655 | 0.645 | 0.642 | 0.651 | 0.633 | 0.631 | 0.656 | 0.843 | 0.666 | 0.647 | 0.689 | 0.681 | 0.673 | 0.68 | 0.662 | 0.662 | 0.644 | 0.661 | 0.648 | 0.685 | 0.661 | 0.651 | 0.618 | 0.66 | 0.604 | 0.595 | 0.59 | 0.742 | 0.644 | 0.615 | 0.59 | 0.777 | 0.665 | 0.653 | 0.622 | 0.65 | 0.635 | 0.619 | 0.626 | 0.97 | 0.564 | 0.567 | 0.508 | 0.545 | 0.52 | 0.517 | 0.508 | 0.528 | 0.499 | 0.494 | 0.489 | 0.512 | 0.5 | 0.488 | 0.469 | 0.467 | 0.505 | 0.496 | 0.503 | 0.481 | 0.494 | 0.505 | 0.511 | 0.416 | 0.613 | 0.609 | 0.601 | 0.596 | 0.607 | 0.618 | 0.627 | 0.548 | 0.637 | 0.621 | 0.608 | 0.859 | 0.676 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 1.3 | 0.9 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.498 | -3.782 | -0.979 | 0 | 0 | 0 | 0 | 0 | 0 | -1.183 | -0.384 | -1.367 | -1.395 | -1.507 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | -1.511 | 0.106 | 0.024 | -1.719 | -1.594 | -1.7 | -1.536 | 0.099 | 0.095 | -1.536 | -1.539 | -2.259 | -1.41 | -1.556 | -1.475 | -1.377 | -1.311 | -1.483 | -1.433 | -1.42 | -1.365 | -1.384 | -1.382 | -1.392 | -1.334 | -1.311 | -1.292 | -1.216 | -1.391 | -1.392 | -1.459 | -1.335 | -1.379 | -0.819 | -1.27 | -1.076 | -1.499 | -1.654 | -1.741 | -1.637 | -1.585 | -1.747 | -1.64 | -2.021 | -1.776 | -1.627 | -1.564 | -2.281 | -1.717 | -2 | -1.9 | -1.8 | -1.7 | -1.8 | -1.7 | -3 | -2.1 | -2 | -2 | -2.2 | -1.9 | -1.8 | 0.3 | 0.8 | 0.8 | 1.2 | 0.8 | 0 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 |
Bedrijfskosten
| 1.498 | -3.782 | -0.979 | 0 | 0 | 0.918 | 0 | 0 | 0 | -0.472 | 0.248 | -0.731 | -0.722 | -0.757 | 0.233 | 0.876 | 0.88 | 0.962 | 0.884 | 0.87 | 0.847 | 1.037 | 0.897 | 0.954 | 0.901 | 0.98 | 0.907 | 0.957 | 0.892 | 0.993 | 0.896 | 0.916 | 0.934 | 0.947 | 0.939 | 0.944 | 0.943 | 0.909 | 0.894 | 0.988 | 0.915 | 0.944 | 0.913 | 0.958 | 0.859 | 0.858 | 0.616 | 0.913 | 0.933 | 0.921 | -0.867 | 0.721 | 0.614 | -0.942 | -0.929 | -1.047 | -0.914 | 0.749 | 0.73 | -0.917 | -0.913 | -1.289 | -0.846 | -0.989 | -0.967 | -0.832 | -0.791 | -0.966 | -0.925 | -0.892 | -0.866 | -0.89 | -0.893 | -0.88 | -0.834 | -0.823 | -0.823 | -0.749 | -0.886 | -0.896 | -0.956 | -0.854 | -0.885 | -0.314 | -0.759 | -0.66 | -0.886 | -1.045 | -1.14 | -1.041 | -0.978 | -1.129 | -1.013 | -1.473 | -1.139 | -1.006 | -0.956 | -1.422 | -1.041 | -1.2 | -1.1 | -1.1 | -1 | -1.1 | -1 | -1.7 | -1.2 | -1.1 | -1.2 | -1.3 | -1.2 | -1.1 | 0.3 | 0.8 | 0.8 | 1.2 | 0.8 | 0 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 |
Bedrijfsresultaat
| -2.602 | 0.502 | 0.547 | 3.922 | 3.799 | 0.5 | 3.652 | 3.403 | 2.465 | 0.855 | 1.56 | 0.588 | 0.539 | 0.505 | 0.356 | 0.478 | 0.569 | 0.52 | 0.843 | 0.921 | 1.076 | 0.847 | 1.012 | 0.877 | 0.99 | 0.836 | 0.867 | 0.751 | 0.799 | 0.621 | 0.689 | 0.591 | 0.584 | 0.602 | 0.533 | 0.486 | 0.503 | 0.499 | 0.663 | 0.391 | 0.452 | 0.423 | 0.29 | 0.356 | 0.324 | 0.36 | 0.269 | 0.526 | 0.466 | 0.674 | 0.597 | 0.43 | 0.603 | 0.733 | 0.543 | 0.323 | 0.089 | -0.055 | 0.054 | 0.134 | 0.226 | 0.795 | 0.872 | 1.513 | 1.049 | 1.138 | 1.437 | 1.511 | 1.535 | 1.421 | 1.47 | 1.179 | 1.339 | 1.241 | 1.2 | 0.853 | 0.839 | 0.844 | 0.764 | 0.798 | 1.13 | 0.773 | 0.629 | 1.043 | 0.477 | 0.876 | 1.061 | 1.132 | 1.349 | 1.463 | 1.441 | 1.506 | 1.852 | 1.492 | 1.787 | 1.692 | 1.746 | 1.324 | 1.854 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.2 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.5 | 0.3 | 0.8 | 0.8 | 1.2 | 0.8 | 0 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 |
Bedrijfsresultaat ratio
| -0.635 | 0.373 | 0.358 | 1 | 1 | 0.128 | 1 | 1 | 1 | 0.644 | 1.189 | 0.439 | 0.42 | 0.402 | 0.282 | 0.361 | 0.398 | 0.334 | 0.497 | 0.522 | 0.569 | 0.446 | 0.533 | 0.482 | 0.529 | 0.483 | 0.493 | 0.445 | 0.471 | 0.383 | 0.431 | 0.388 | 0.381 | 0.392 | 0.357 | 0.333 | 0.343 | 0.35 | 0.418 | 0.28 | 0.33 | 0.307 | 0.24 | 0.293 | 0.271 | 0.274 | 0.242 | 0.372 | 0.339 | 0.437 | 0.408 | 0.308 | 0.38 | 0.438 | 0.369 | 0.236 | 0.089 | -0.058 | 0.053 | 0.127 | 0.198 | 0.381 | 0.508 | 0.605 | 0.52 | 0.578 | 0.645 | 0.61 | 0.624 | 0.614 | 0.629 | 0.57 | 0.6 | 0.585 | 0.59 | 0.509 | 0.505 | 0.53 | 0.463 | 0.471 | 0.542 | 0.475 | 0.415 | 0.769 | 0.386 | 0.57 | 0.545 | 0.52 | 0.542 | 0.584 | 0.596 | 0.572 | 0.646 | 0.503 | 0.611 | 0.627 | 0.646 | 0.482 | 0.64 | 0.6 | 0.621 | 0.607 | 0.63 | 0.593 | 0.615 | 0.414 | 0.556 | 0.577 | 0.556 | 0.519 | 0.556 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 3.167 | -7.564 | 0 | 0 | 0 | -2.095 | 0 | 0 | 0 | -0.214 | -0.206 | -0.211 | -0.214 | -0.165 | -0.173 | -0.203 | -0.201 | -0.189 | -0.207 | -0.226 | -0.182 | -0.181 | -0.2 | -0.273 | -0.219 | -0.198 | -0.221 | -0.279 | -0.216 | -0.236 | -0.201 | -0.24 | -0.254 | -0.217 | -0.238 | -0.243 | -0.256 | -0.222 | -0.21 | -0.303 | -0.246 | -0.269 | -0.228 | -0.271 | -0.215 | -0.213 | -0.04 | -0.043 | -0.036 | -0.096 | -0.405 | -0.39 | -0.428 | -0.612 | -0.834 | -1.104 | -1.77 | -0.962 | -2.1 | -2.185 | -2.238 | -2.62 | -2.297 | -2.554 | -2.943 | -2.979 | -2.779 | -4.084 | -4.245 | -1.784 | -3.839 | -4.318 | -4.019 | -4.162 | -4.082 | -3.766 | -3.37 | -3.08 | -2.989 | -2.933 | -2.62 | -2.898 | 0 | -3.136 | -3.306 | -3.407 | -3.738 | -3.979 | -4.068 | 0 | -3.722 | -3.508 | -3.79 | -4.11 | -4.444 | -4.992 | -4.99 | -5.072 | -4.402 | -4.3 | -3.9 | -3.4 | -3.318 | -2.2 | -2 | -3.1 | -3.2 | -3.3 | -3.2 | -3.2 | -2.9 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.565 | 0.502 | 0.547 | 0.404 | 0.441 | 0.499 | 0.548 | 0.652 | 0.58 | 0.407 | 0.454 | 0.443 | 0.364 | 0.338 | 0.356 | 0.478 | 0.569 | 0.52 | 0.843 | 0.921 | 1.076 | 0.847 | 1.012 | 0.877 | 0.99 | 0.836 | 0.867 | 0.751 | 0.799 | 0.621 | 0.689 | 0.591 | 0.584 | 0.602 | 0.533 | 0.486 | 0.503 | 0.499 | 0.663 | 0.391 | 0.452 | 0.423 | 0.29 | 0.356 | 0.324 | 0.36 | 0.269 | 0.526 | 0.466 | 0.674 | 0.597 | 0.43 | 0.603 | 0.733 | 0.543 | 0.323 | 0.089 | -0.055 | 0.054 | 0.134 | 0.226 | 0.795 | 0.872 | 1.513 | 1.049 | 1.138 | 1.437 | 1.511 | 1.535 | 1.421 | 1.47 | 1.179 | 1.339 | 1.241 | 1.2 | 0.853 | 0.839 | 0.844 | 0.764 | 0.798 | 1.13 | 0.773 | 0.629 | 1.043 | 0.477 | 0.876 | 1.061 | 1.132 | 1.349 | 1.463 | 1.441 | 1.506 | 1.852 | 1.492 | 1.787 | 1.692 | 1.746 | 1.324 | 1.854 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.2 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.138 | 0.373 | 0.358 | 0.103 | 0.116 | 0.128 | 0.15 | 0.192 | 0.235 | 0.307 | 0.346 | 0.331 | 0.284 | 0.269 | 0.282 | 0.361 | 0.398 | 0.334 | 0.497 | 0.522 | 0.569 | 0.446 | 0.533 | 0.482 | 0.529 | 0.483 | 0.493 | 0.445 | 0.471 | 0.383 | 0.431 | 0.388 | 0.381 | 0.392 | 0.357 | 0.333 | 0.343 | 0.35 | 0.418 | 0.28 | 0.33 | 0.307 | 0.24 | 0.293 | 0.271 | 0.274 | 0.242 | 0.372 | 0.339 | 0.437 | 0.408 | 0.308 | 0.38 | 0.438 | 0.369 | 0.236 | 0.089 | -0.058 | 0.053 | 0.127 | 0.198 | 0.381 | 0.508 | 0.605 | 0.52 | 0.578 | 0.645 | 0.61 | 0.624 | 0.614 | 0.629 | 0.57 | 0.6 | 0.585 | 0.59 | 0.509 | 0.505 | 0.53 | 0.463 | 0.471 | 0.542 | 0.475 | 0.415 | 0.769 | 0.386 | 0.57 | 0.545 | 0.52 | 0.542 | 0.584 | 0.596 | 0.572 | 0.646 | 0.503 | 0.611 | 0.627 | 0.646 | 0.482 | 0.64 | 0.6 | 0.621 | 0.607 | 0.63 | 0.593 | 0.615 | 0.414 | 0.556 | 0.577 | 0.556 | 0.519 | 0.556 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.143 | 0.137 | 0.15 | 0.117 | 0.122 | 0.147 | 0.122 | 0.155 | 0.148 | 0.102 | 0.116 | 0.113 | 0.093 | 0.082 | 0.091 | 0.123 | 0.149 | 0.175 | 0.218 | 0.194 | 0.283 | 0.231 | 0.265 | 0.192 | 0.242 | 0.244 | 0.233 | 0.355 | 0.297 | 0.203 | 0.263 | 0.196 | 0.186 | 0.21 | 0.204 | 0.193 | 0.192 | 0.177 | 0.203 | 0.125 | 0.153 | 0.144 | 0.092 | 0.123 | 0.114 | 0.13 | 0.13 | 0.201 | 0.081 | 0.268 | 0.215 | 0.226 | 0.193 | 0.133 | 0.19 | 0.108 | 0.03 | -0.049 | -0.02 | 0.001 | 0.055 | 0.268 | 0.29 | 0.501 | 0.292 | 0.4 | 0.475 | 0.463 | 0.512 | 0.472 | 0.515 | 0.342 | 0.435 | 0.401 | 0.412 | 0.243 | 0.231 | -0.078 | 0.2 | 0.209 | 0.296 | 0.057 | 0.165 | 0.273 | 0.125 | 0.041 | 0.329 | 0.351 | 0.349 | 0.33 | 0.476 | 0.397 | 0.611 | 0.075 | 0.643 | 0.591 | 0.646 | 0.393 | 0.723 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | -0.3 | -0.8 | -0.8 | -1.2 | -0.8 | 0 | -0.6 | -0.6 | -0.6 | -0.7 | -0.5 | -0.4 | -0.5 |
Nettowinst
| 0.422 | 0.365 | 0.397 | 0.287 | 0.319 | 0.354 | 0.426 | 0.497 | 0.432 | 0.305 | 0.338 | 0.33 | 0.271 | 0.255 | 0.265 | 0.355 | 0.42 | 0.345 | 0.625 | 0.727 | 0.793 | 0.616 | 0.747 | 0.685 | 0.748 | 0.592 | 0.634 | 0.396 | 0.502 | 0.418 | 0.426 | 0.395 | 0.398 | 0.392 | 0.329 | 0.293 | 0.311 | 0.322 | 0.46 | 0.266 | 0.299 | 0.279 | 0.198 | 0.233 | 0.21 | 0.23 | 0.139 | 0.325 | 0.385 | 0.406 | 0.382 | 0.204 | 0.41 | 0.6 | 0.353 | 0.215 | 0.059 | -0.006 | 0.074 | 0.133 | 0.171 | 0.527 | 0.582 | 1.012 | 0.757 | 0.738 | 0.962 | 1.048 | 1.023 | 0.949 | 0.955 | 0.837 | 0.904 | 0.84 | 0.788 | 0.61 | 0.608 | 0.922 | 0.564 | 0.589 | 0.834 | 0.716 | 0.464 | 0.77 | 0.352 | 0.835 | 0.732 | 0.781 | 1 | 1.133 | 0.965 | 1.109 | 1.241 | 1.417 | 1.144 | 1.101 | 1.1 | 0.931 | 1.131 | 1.2 | 1.1 | 1.1 | 1 | 1 | 1 | 0.7 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.3 | 0.8 | 0.8 | 1.2 | 0.8 | 0 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 |
Nettowinstmarge
| 0.103 | 0.271 | 0.26 | 0.073 | 0.084 | 0.091 | 0.117 | 0.146 | 0.175 | 0.23 | 0.258 | 0.246 | 0.211 | 0.203 | 0.21 | 0.268 | 0.294 | 0.221 | 0.369 | 0.412 | 0.42 | 0.324 | 0.394 | 0.376 | 0.399 | 0.342 | 0.36 | 0.234 | 0.296 | 0.258 | 0.266 | 0.259 | 0.259 | 0.255 | 0.22 | 0.201 | 0.212 | 0.226 | 0.29 | 0.19 | 0.218 | 0.203 | 0.164 | 0.192 | 0.176 | 0.175 | 0.125 | 0.23 | 0.28 | 0.263 | 0.261 | 0.146 | 0.259 | 0.358 | 0.24 | 0.157 | 0.059 | -0.006 | 0.072 | 0.127 | 0.15 | 0.253 | 0.339 | 0.404 | 0.375 | 0.375 | 0.432 | 0.423 | 0.416 | 0.41 | 0.409 | 0.405 | 0.405 | 0.396 | 0.387 | 0.364 | 0.366 | 0.579 | 0.342 | 0.348 | 0.4 | 0.44 | 0.306 | 0.567 | 0.285 | 0.544 | 0.376 | 0.359 | 0.402 | 0.452 | 0.399 | 0.421 | 0.433 | 0.478 | 0.391 | 0.408 | 0.407 | 0.339 | 0.391 | 0.4 | 0.379 | 0.393 | 0.37 | 0.37 | 0.385 | 0.241 | 0.333 | 0.385 | 0.333 | 0.333 | 0.333 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.27 | 0.22 | 0.25 | 0.18 | 0.2 | 0.22 | 0.25 | 0.29 | 0.25 | 0.18 | 0.19 | 0.19 | 0.16 | 0.15 | 0.15 | 0.2 | 0.24 | 0.2 | 0.35 | 0.41 | 0.45 | 0.35 | 0.42 | 0.38 | 0.42 | 0.32 | 0.35 | 0.22 | 0.28 | 0.23 | 0.23 | 0.21 | 0.21 | 0.2 | 0.17 | 0.15 | 0.16 | 0.16 | 0.24 | 0.13 | 0.15 | 0.14 | 0.1 | 0.11 | 0.1 | 0.11 | 0.07 | 0.16 | 0.19 | 0.2 | 0.19 | 0.1 | 0.2 | 0.29 | 0.17 | 0.1 | 0.03 | -0.003 | 0.04 | 0.06 | 0.08 | 0.26 | 0.28 | 0.47 | 0.35 | 0.33 | 0.43 | 0.46 | 0.45 | 0.41 | 0.41 | 0.36 | 0.39 | 0.36 | 0.34 | 0.26 | 0.25 | 0.39 | 0.23 | 0.24 | 0.34 | 0.29 | 0.18 | 0.3 | 0.14 | 0.32 | 0.28 | 0.3 | 0.38 | 0.42 | 0.36 | 0.4 | 0.45 | 0.51 | 0.41 | 0.39 | 0.39 | 0.32 | 0.39 | 0.4 | 0.37 | 0.34 | 0.3 | 0.28 | 0.26 | 0.2 | 0.25 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.07 | 0.26 | 0.23 | 0.36 | 0.23 | 0.01 | 0.19 | 0.17 | 0.17 | 0.22 | 0.14 | 0.1 | 0.21 |
Verwaterde WPA
| 0.27 | 0.22 | 0.25 | 0.18 | 0.2 | 0.22 | 0.25 | 0.29 | 0.25 | 0.18 | 0.19 | 0.19 | 0.16 | 0.15 | 0.15 | 0.2 | 0.24 | 0.2 | 0.35 | 0.41 | 0.45 | 0.35 | 0.42 | 0.38 | 0.42 | 0.32 | 0.35 | 0.22 | 0.28 | 0.23 | 0.23 | 0.21 | 0.21 | 0.2 | 0.17 | 0.15 | 0.16 | 0.16 | 0.24 | 0.13 | 0.15 | 0.14 | 0.1 | 0.11 | 0.1 | 0.11 | 0.07 | 0.16 | 0.19 | 0.2 | 0.19 | 0.1 | 0.2 | 0.29 | 0.17 | 0.1 | 0.03 | -0.003 | 0.04 | 0.06 | 0.08 | 0.26 | 0.28 | 0.47 | 0.35 | 0.33 | 0.43 | 0.46 | 0.45 | 0.41 | 0.41 | 0.36 | 0.39 | 0.36 | 0.34 | 0.26 | 0.25 | 0.38 | 0.23 | 0.24 | 0.34 | 0.28 | 0.18 | 0.3 | 0.14 | 0.32 | 0.28 | 0.3 | 0.37 | 0.42 | 0.35 | 0.4 | 0.45 | 0.51 | 0.41 | 0.39 | 0.38 | 0.32 | 0.39 | 0.39 | 0.37 | 0.33 | 0.3 | 0.28 | 0.26 | 0.2 | 0.24 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.07 | 0.23 | 0.23 | 0.36 | 0.23 | -0.01 | 0.19 | 0.17 | 0.17 | 0.21 | 0.14 | 0.1 | 0.21 |
EBITDA
| 0.565 | 0.502 | 0.547 | 0.122 | 0.042 | 4.601 | 0.027 | 0.086 | 0.58 | 0.424 | 0 | 0.481 | 0.382 | 0.355 | 0.373 | 0.496 | 0.587 | 0.532 | 0.854 | 0.93 | 1.082 | 0.855 | 1.02 | 0.891 | 1.005 | 0.855 | 0.885 | 0.771 | 0.82 | 0.645 | 0.713 | 0.616 | 0.608 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.3 | 0.8 | 0.8 | 1.2 | 0.8 | 0 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 |
EBITDA ratio
| 0.138 | 0.373 | 0.358 | 0.031 | 0.011 | -0.128 | 0.007 | 0.025 | 0.025 | 0.657 | 1.2 | 0.467 | 0.434 | 0.416 | 0.295 | 0.374 | 0.41 | 0.341 | 0.504 | 0.527 | 0.572 | 0.451 | 0.538 | 0.49 | 0.537 | 0.494 | 0.503 | 0.456 | 0.483 | 0.398 | 0.446 | 0.404 | 0.396 | 0.407 | 0.374 | 0.35 | 0.36 | 0.367 | 0.433 | 0.296 | 0.345 | 0.321 | 0.258 | 0.324 | 0.289 | 0.29 | 0.261 | 0.389 | 0.356 | 0.452 | 0.421 | 0.323 | 0.394 | 0.45 | 0.385 | 0.256 | 0.116 | -1.181 | 0.078 | 0.151 | 0.22 | 0.556 | 0.467 | 0.566 | 0.475 | 0.494 | 0.276 | 0.577 | 0.628 | 0.614 | 0.617 | 0.568 | 0.591 | 0.567 | 0.586 | 0.498 | 0.496 | 0.519 | 0.445 | 0.445 | 0.478 | 0.571 | 0.604 | 1.046 | 0.82 | 0.99 | 1.006 | 0.961 | 0.896 | 0.882 | 0.761 | 0.523 | 0.622 | 0.505 | 0.604 | 0.622 | 0.647 | 0.594 | 0.665 | 0.667 | 0.655 | 0.643 | 0.704 | 0.593 | 0.615 | 0.448 | 0.667 | 0.692 | 0.63 | 0.63 | 0.63 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |