WVS Financial Corp.
OTC:WVFC
12.23 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27.281 | 25.171 | 4.463 | 2.551 | 2.5 | 4.379 | 2.441 | 12.652 | 2.693 | 3.923 | 1.958 | 2.525 | 3.352 | 5.628 | 2.198 | 21.828 | 11.224 | 2.675 | 1.196 | 3.566 | 3.054 | 2.815 | 3.177 | 2.993 | 2.915 | 1.9 | 2.5 | 2.6 | 2.7 | 4.2 | 2 |
Kortetermijnbeleggingen
| 37.371 | 48.872 | 129.763 | 151.577 | 147.639 | 132.78 | 128.811 | 0 | 0 | 0 | 0 | 0 | 0 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 64.652 | 74.043 | 134.226 | 154.128 | 150.139 | 137.159 | 131.602 | 12.652 | 2.693 | 3.923 | 1.958 | 2.525 | 3.352 | 5.628 | 2.198 | 21.828 | 11.224 | 2.675 | 1.196 | 3.566 | 3.054 | 2.815 | 3.177 | 2.993 | 2.915 | 1.9 | 2.5 | 2.6 | 2.7 | 4.2 | 2 |
Nettovorderingen
| 1.495 | 1.516 | 0.923 | 0.749 | 0.744 | 1.219 | 1.225 | 1.206 | 1.508 | 1.198 | 0.638 | 1.371 | 1.621 | 1.189 | 2.43 | 2.347 | 2.117 | 3.714 | 2.921 | 2.057 | 2.456 | 2.8 | 3.903 | 3.837 | 4.375 | 3.1 | 2.4 | 2.8 | 2.4 | 2.1 | 2.4 |
Voorraad
| -35.876 | -26.687 | -5.386 | -3.65 | -5.084 | -7.441 | -4.016 | -13.858 | -4.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1.495 | 26.687 | 5.386 | 3.65 | 5.084 | 7.441 | 4.016 | 13.858 | 4.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 28.776 | 75.559 | 135.149 | 154.877 | 150.883 | 138.378 | 132.827 | 13.858 | 4.201 | 5.121 | 2.596 | 3.896 | 4.973 | 6.817 | 4.628 | 24.175 | 13.341 | 6.389 | 4.117 | 5.623 | 5.51 | 5.615 | 7.08 | 6.83 | 7.29 | 5 | 4.9 | 5.4 | 5.1 | 6.3 | 4.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.535 | 0.589 | 0.575 | 0.657 | 0.574 | 0.346 | 0.392 | 0.454 | 0.542 | 0.63 | 0.615 | 0.614 | 0.583 | 0.588 | 0.679 | 0.692 | 0.766 | 0.813 | 0.864 | 0.939 | 1.077 | 1.231 | 0.996 | 1.001 | 1.05 | 1.2 | 1.2 | 1.3 | 1.3 | 1.5 | 1.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 330.794 | 251.273 | 266.934 | 249.619 | 248.119 | 244.937 | 250.757 | 246.237 | 254.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 243.237 | 251.502 | 267.277 | 249.525 | 248.24 | 245.106 | 250.849 | 246.448 | 254.615 | 266.173 | 265.769 | 242.874 | 219.106 | 158.942 | 270.325 | 299.825 | 344.442 | 333.114 | 352.174 | 345.217 | 350.172 | 259.361 | 233.927 | 193.725 | 211.175 | 164.6 | 127.5 | 125 | 101.3 | 84.2 | 89.3 |
Belastingvorderingen
| 0.609 | 0.818 | 0.918 | 0.563 | 0.695 | 0.515 | 0.484 | 0.665 | 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -243.772 | -252.091 | -267.852 | -250.182 | -248.814 | -245.452 | -251.241 | -246.902 | -255.157 | -266.803 | -266.384 | -243.488 | -219.689 | 1.064 | -271.004 | -300.517 | -345.208 | -333.927 | -353.038 | -346.156 | -351.249 | -260.592 | -234.923 | -194.726 | -212.225 | -165.8 | -128.7 | -126.3 | -102.6 | -85.7 | -90.9 |
Totaal niet-vlottende activa
| 331.403 | 252.091 | 267.852 | 250.182 | 248.814 | 245.452 | 251.241 | 246.902 | 255.157 | 266.803 | 266.384 | 243.488 | 219.689 | 160.594 | 271.004 | 300.517 | 345.208 | 333.927 | 353.038 | 346.156 | 351.249 | 260.592 | 234.923 | 194.726 | 212.225 | 165.8 | 128.7 | 126.3 | 102.6 | 85.7 | 90.9 |
Totaal activa
| 360.179 | 362.839 | 362.777 | 346.078 | 357.101 | 355.818 | 386.305 | 351.609 | 335.723 | 329.716 | 309.94 | 287.576 | 273.341 | 228.888 | 354.668 | 419.434 | 423.109 | 408.076 | 421.742 | 421.044 | 433.624 | 367.188 | 404.911 | 396.44 | 409.618 | 348.4 | 297.1 | 294.7 | 259.6 | 227.4 | 221.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 2.878 | 1.739 | 0.314 | 0.155 | 0.487 | 0.823 | 0.38 | 0.247 | 0.189 | 0.156 | 0.17 | 0.21 | 0.257 | 0.322 | 0.837 | 1.151 | 1.539 | 1.669 | 1.451 | 1.26 | 1.197 | 1.449 | 1.698 | 2.441 | 2.704 | 1.9 | 1.9 | 1.8 | 1.4 | 1.3 | 1 |
Kortlopende schulden
| 10.136 | 10.664 | 167.208 | 113.093 | 59.159 | 70.828 | 171.403 | 155.799 | 144.027 | 37.83 | 23.626 | 96.712 | 79.27 | 32.059 | 12.51 | 108.8 | 100.6 | 0 | 99.198 | 0 | 0 | 0 | 159.937 | 161.494 | 117.525 | 142.7 | 7.3 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | -39.903 | -42.127 | -40.523 | 0 | 0 | 0 | 0 | -31.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -13.014 | -12.403 | -167.522 | -113.248 | -59.646 | -71.651 | 39.903 | 42.127 | 40.523 | 0 | 0 | 0 | 0 | -0.322 | 0 | 0 | 0 | -1.669 | 0 | -1.26 | -1.197 | -1.449 | 0 | 0 | 0 | 0 | 0 | -1.8 | -1.4 | -1.3 | -1 |
Totaal kortlopende verplichtingen
| 254.281 | 12.403 | 167.522 | 113.248 | 59.646 | 71.651 | 171.783 | 156.046 | 144.216 | 37.986 | 23.796 | 96.922 | 79.527 | 0.322 | 13.347 | 109.951 | 102.139 | 1.669 | 100.649 | 1.26 | 1.197 | 1.449 | 161.635 | 163.935 | 120.229 | 144.6 | 9.2 | 1.8 | 1.4 | 1.3 | 1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 110.847 | 107 | 5 | 35 | 100 | 100 | 0 | 16.109 | 16.109 | 117.805 | 111.696 | 17.5 | 17.5 | 22.5 | 109.5 | 130.079 | 135.579 | 213.529 | 138.579 | 224.716 | 241.375 | 162.843 | 33.731 | 20.66 | 88 | 0 | 82.5 | 84.6 | 48.7 | 19 | 4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 106.828 | -0.179 | 34.682 | 99.853 | 99.853 | 0 | -1.597 | -1.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.172 | 0.179 | 0.318 | 0.147 | 0.147 | 0.125 | 0.228 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -110.847 | -107 | 162.522 | -35 | -100 | -100 | 171.658 | 1.369 | 1.224 | 0 | 0 | 0 | 79.27 | 32.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.6 | 0 | 0 | -47.3 | -17.7 | -3 |
Totaal niet-vlottende verplichtingen
| 68.144 | 107 | 167.522 | 35 | 100 | 100 | 171.783 | 16.109 | 16.109 | 117.805 | 111.696 | 17.5 | 96.77 | 54.559 | 109.5 | 130.079 | 135.579 | 213.529 | 138.579 | 224.716 | 241.375 | 162.843 | 33.731 | 20.66 | 88 | 144.6 | 82.5 | 84.6 | 1.4 | 1.3 | 1 |
Totaal passiva
| 322.425 | 325.66 | 326.018 | 307.689 | 320.188 | 319.768 | 352.288 | 318.566 | 302.638 | 297.673 | 278.152 | 255.748 | 242.928 | 200.01 | 326.873 | 388.311 | 390.961 | 376.783 | 392.324 | 391.843 | 404.425 | 336.57 | 374.658 | 367.795 | 382.707 | 320.5 | 264.1 | 261.8 | 225.6 | 193.6 | 189.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 49.436 | 48.774 | 47.734 | 47.186 | 46.59 | 44.807 | 42.795 | 41.344 | 40.189 | 39.353 | 38.335 | 37.744 | 36.992 | 35.92 | 35.27 | 36.22 | 34.712 | 32.382 | 30.221 | 28.885 | 27.535 | 26.857 | 25.183 | 22.478 | 19.513 | 17 | 15.1 | 16.9 | 18.9 | 18.6 | 17.5 |
Overige gereserveerde algehele resultaten
| -0.187 | -0.541 | -1.143 | 0.502 | -0.556 | 0.015 | -0.188 | -0.188 | -0.238 | -0.461 | -0.42 | -0.742 | -1.385 | -1.827 | -2.238 | 0.004 | 0.063 | 0.022 | 0.021 | 0.146 | 0.276 | 0.279 | 0.129 | -0.023 | -0.417 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -11.533 | -11.092 | -9.87 | -9.337 | -9.159 | -8.81 | -8.628 | -8.151 | -6.904 | -6.887 | -6.165 | -5.212 | -5.232 | -5.253 | -5.275 | -5.139 | -2.665 | -1.149 | -0.862 | 0.132 | 1.35 | 3.445 | 4.904 | 6.153 | 7.778 | 10.9 | 17.7 | 16 | 15.1 | 15.2 | 14.9 |
Totaal eigen vermogen van aandeelhouders
| 37.754 | 37.179 | 36.759 | 38.389 | 36.913 | 36.05 | 34.017 | 33.043 | 33.085 | 32.043 | 31.788 | 31.828 | 30.413 | 28.878 | 27.795 | 31.123 | 32.148 | 31.293 | 29.418 | 29.201 | 29.199 | 30.618 | 30.253 | 28.645 | 26.911 | 27.9 | 33 | 32.9 | 34 | 33.8 | 32.4 |
Totaal eigen vermogen
| 37.754 | 37.179 | 36.759 | 38.389 | 36.913 | 36.05 | 34.017 | 33.043 | 33.085 | 32.043 | 31.788 | 31.828 | 30.413 | 28.878 | 27.795 | 31.123 | 32.148 | 31.293 | 29.418 | 29.201 | 29.199 | 30.618 | 30.253 | 28.645 | 26.911 | 27.9 | 33 | 32.9 | 34 | 33.8 | 32.4 |
Totaal passiva en aandeelhoudersvermogen
| 360.179 | 362.839 | 362.777 | 346.078 | 357.101 | 355.818 | 386.305 | 351.609 | 335.723 | 329.716 | 309.94 | 287.576 | 273.341 | 228.888 | 354.668 | 419.434 | 423.109 | 408.076 | 421.742 | 421.044 | 433.624 | 367.188 | 404.911 | 396.44 | 409.618 | 348.4 | 297.1 | 294.7 | 259.6 | 227.4 | 221.7 |