West Pharmaceutical Services, Inc.
NYSE:WST
314.77 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 136 | 111.3 | 115.3 | 137 | 161.3 | 155.1 | 140 | 103 | 120.6 | 188.5 | 173.8 | 147.7 | 175.6 | 187.3 | 151.2 | 98.4 | 82.3 | 91.2 | 74.3 | 63.9 | 56.3 | 66.1 | 55.4 | 52 | 55.2 | 56.1 | 43.6 | 0 | 51 | 38.8 | 60.9 | 39.1 | 37.6 | 44.8 | 22.1 | 33.4 | 1.5 | 27.8 | 32.9 | 31.4 | 31 | 37.6 | 27.1 | 23.6 | 26.8 | 30.2 | 31.7 | 21.1 | 14.8 | 15.6 | 29.2 | 18.8 | 16.9 | 20.1 | 19.6 | 6 | 17.7 | 21.8 | 19.8 | 20.3 | 17.2 | 19.7 | 15.4 | 17.7 | 13.3 | 28.8 | 26.2 | 6 | 12.2 | 26 | 26.5 | 15 | 13.3 | 20.7 | 18.1 | 11.7 | 7.8 | 12.8 | 13.3 | 0.4 | 4.3 | 7.7 | 7 | 17.1 | 4.1 | 6.9 | 3.8 | 8.9 | -2.3 | 5.3 | 6.5 | 5.2 | 5.9 | 3.1 | 5.4 | -13.1 | 4.6 | 5 | 5.1 | 10.2 | 8.6 | 10.4 | 9.5 | 10 | 6.5 | 9.9 | -19.7 | 8.6 | 17.3 | 10.1 | 8.4 | 9.9 | 6.6 | 8.1 | -8.2 | 7.9 | 3.9 | 8.7 | 8.2 | 7.2 | 5.6 | 7.5 | 7 | 5.9 | 4.8 | 6.2 | 5.6 | 4.4 | 4.1 | 5.6 | 5.6 | -18.5 | 2.4 | 3.5 | 4.1 | -5.9 | 1.7 | 2.9 | 5.6 |
Afschrijvingen & Amortisatie
| 40.2 | 38.9 | 35.6 | 35.9 | 35.7 | 34.1 | 31.6 | 31.1 | 29.8 | 30.1 | 29.6 | 34.4 | 30 | 28.8 | 29.1 | 28.5 | 28.4 | 26.2 | 26 | 26.3 | 25.3 | 26.3 | 25.5 | 26.3 | 26.2 | 25.5 | 26.4 | 24.9 | 25 | 23.5 | 23.3 | 22.8 | 22.9 | 22.7 | 22.3 | 23.3 | 22.4 | 22.2 | 22 | 22 | 23.1 | 23.1 | 21.8 | 22.1 | 21.9 | 20.7 | 20.5 | 20.2 | 19.3 | 18.8 | 18.6 | 18.4 | 18.5 | 19.3 | 19.5 | 19.5 | 18.3 | 17.7 | 17.7 | 18.3 | 18.3 | 16.5 | 15 | 15.2 | 15.5 | 15.2 | 14.7 | 14.4 | 13.9 | 14.3 | 14 | 13.7 | 13.2 | 13 | 12.8 | 13.6 | 13 | 10.8 | 10 | 7.6 | 8.6 | 8.7 | 8.3 | 8.6 | 7.8 | 8.5 | 8.1 | 8.6 | 8.2 | 8.3 | 7.9 | 4.2 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 23.4 | -192 | 3.7 | 0 | -30.8 | 0 | 0 | 0 | -43.1 | 0 | 0.1 | 0.6 | -9 | -252.3 | 0.9 | 1.4 | 7.6 | 2.7 | 0 | 0 | -11.1 | 0 | 0 | 0 | 0 | 0 | 11.1 | 0 | 6.8 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.1 | 4.3 | 5 | 1.4 | 5.9 | 7.5 | 8.5 | 6.7 | 6 | 5.5 | 5.5 | 10 | 11.3 | 10.3 | 5.9 | 6.4 | 9.9 | 12.3 | 5.4 | 5.6 | 5.4 | 7.2 | 6.2 | 0.4 | 5.3 | 6 | 3.4 | 2.5 | 4.6 | 5.5 | 3.5 | 5.4 | 4.6 | 4.9 | 4.6 | 5.2 | 3.6 | 15.5 | 5.3 | 6.1 | 3.6 | 4.6 | 4.3 | 5.6 | 5.2 | 5 | 5.4 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.1 | 14.1 | -34.6 | 26.9 | 24.8 | -25.3 | -46.8 | 117.8 | -31.6 | -47.5 | -50.2 | -5.3 | -20 | -73.6 | -94.9 | 15.1 | 1.9 | 18.3 | -45.6 | 1.9 | 16.5 | 6 | -38.8 | 0.3 | 1.9 | -4.9 | -25.6 | 20.8 | -5.2 | 6.8 | -63.8 | -7.6 | 9.4 | -0.5 | -60 | 44.3 | -6.6 | 12.6 | -61.1 | 5.6 | 7.4 | -0.4 | -43.2 | 8.2 | 0.7 | 25.2 | -37.8 | 20.8 | 12.2 | -0.2 | -36.1 | 6.2 | 5.4 | -1 | -31.7 | 26.3 | 11.6 | -3.4 | -31.5 | 20.7 | -3.5 | 6.4 | -39.2 | 5.3 | 9 | 8.4 | -52.2 | 31.1 | -5.5 | -1.7 | -38.4 | 4.3 | 7.9 | 10.2 | -27.6 | 0.6 | 3.3 | -0.4 | -23.9 | 6.6 | 3.9 | -0.4 | -8.2 | 5.1 | 0 | 0 | 0 | -13.3 | 10.1 | 2 | -6.3 | -0.3 | -7.2 | 0 | 0 | -16.5 | 18.4 | 0 | 0 | 0.8 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -7.6 | 9 | 7.2 | -5.8 | -1.7 | 12.4 | -4.7 | -6.5 | -5 | 5.1 | -6.8 | -9 | 2 | 3.4 | -3.4 | -6.1 | 5.7 | -0.8 | -2.5 | -8.7 | 0 | 0 | 0.6 | -14.6 | 3.8 | 4.7 | 1 | -4.1 | 12.7 | 2.6 | -1.6 | -1.5 |
Vorderingen
| 0 | 0 | 0 | 4 | 0 | 0 | 0 | -35.6 | 0 | 0 | 0 | -123.5 | 0 | 0 | 0 | -46.6 | 0 | 0 | 0 | -33.3 | 0 | 0 | 0 | -43.8 | 0 | 0 | 0 | -39.7 | 0 | 0 | 0 | -23.3 | 0 | 0 | 0 | -14.1 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | -9.1 | 0 | 0 | 0 | -25.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | -49.8 | 0 | 0 | 0 | -86.5 | 0 | 0 | 0 | -73.7 | 0 | 0 | 0 | -18.6 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | -21.2 | 0 | 0 | 0 | -11.4 | 0 | 0 | 0 | -16.2 | 0 | 0 | 0 | -13.9 | 0 | 0 | 0 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.1 | 14.1 | -34.6 | 26.9 | 24.8 | -25.3 | -46.8 | 206 | -31.6 | -47.5 | -50.2 | 187.9 | -20 | -73.6 | -94.9 | 98.8 | 1.9 | 18.3 | -45.6 | 1.9 | 16.5 | 6 | -38.8 | 0.3 | 1.9 | -4.9 | -25.6 | 20.8 | -5.2 | 6.8 | -63.8 | -7.6 | 9.4 | -0.5 | -60 | 44.3 | -6.6 | 12.6 | -61.1 | 5.6 | 7.4 | -0.4 | -43.2 | 8.2 | 0.7 | 25.2 | -37.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 9 | 8.4 | -52.2 | 31.1 | -5.5 | -1.7 | -38.4 | 4.3 | 7.9 | 10.2 | -27.6 | 0 | 3.3 | -0.4 | -23.9 | 6.6 | 3.9 | -0.4 | -8.2 | 0 | 0 | 0 | 0 | -13.3 | 10.1 | 2 | -6.3 | 0 | -7.2 | 0 | 0 | -16.5 | 18.4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.1 | 78.5 | -3.7 | 14.5 | 194.4 | -5.9 | 4.8 | 3 | 44.1 | -3.5 | -7.5 | 17.1 | -6.8 | -8.5 | -3.2 | 9.3 | 248.4 | -0.8 | -4.4 | 1.1 | 1.9 | -0.5 | -0.7 | 5.3 | -0.2 | -0.7 | -2.8 | 33.3 | 0.4 | -0.4 | -3.2 | 5.3 | -6.1 | 4.3 | 14 | -38.2 | -1.1 | -0.6 | -1 | -19.1 | -1.2 | -0.7 | -1.2 | 9.3 | 3.9 | 3.4 | 4.5 | 7.7 | 5.3 | 18 | 2.1 | -1.6 | -1.1 | 1.3 | 2.1 | -4.6 | 0.4 | -4.5 | 5.5 | -6.7 | 7 | 6.8 | 5.5 | 5.8 | 4.3 | 3.4 | 4.4 | 7.8 | 3.6 | 3.8 | 1.2 | 8.6 | 7.8 | 7.2 | 5.6 | -2 | 3.6 | 9.1 | 2.3 | 9.5 | 1.2 | 2.7 | 1 | -11.9 | 12.7 | -3.8 | 2.2 | 6 | 6.9 | -1.8 | -1.1 | 2.9 | -2.4 | 12 | -5.2 | 42.1 | -11 | 8.6 | 5.4 | 15.4 | 6.1 | 6.5 | 3.9 | 18.2 | 20 | -2 | 28.1 | 10.1 | -4.6 | 6.6 | 8.4 | 8.5 | 5.1 | 8.2 | 25.7 | 10.2 | 8.2 | 6.9 | 7.8 | 7.9 | 6.5 | 6.1 | 6.1 | 4.7 | 3.1 | 8.6 | 5.9 | 7.8 | 7.9 | 6.7 | 5.9 | 29.1 | 5.9 | 6.2 | 6.3 | 1 | 6.3 | 6.5 | 5.7 |
Kasstroom uit Operationele Activiteiten
| 180.1 | 165 | 118.2 | 239.1 | 230.1 | 169.2 | 138.1 | 230.8 | 168.9 | 173.1 | 151.2 | 160.8 | 190.1 | 144.4 | 88.7 | 148.7 | 118.6 | 148.1 | 57.1 | 106.4 | 108.1 | 105.1 | 47.6 | 73.2 | 88.4 | 82 | 45 | 81.5 | 75.8 | 85.3 | 20.7 | 71.8 | 68.4 | 76.2 | 3 | 68 | 68.8 | 77.5 | -1.9 | 46 | 63.9 | 64.2 | 8.8 | 68.8 | 53.3 | 79.5 | 18.9 | 69.8 | 51.6 | 52.2 | 13.8 | 41.8 | 39.7 | 39.7 | 9.5 | 47.2 | 48 | 31.6 | 11.5 | 52.6 | 39 | 49.4 | -3.3 | 44 | 42.1 | 55.8 | -6.9 | 59.3 | 24.2 | 42.4 | 3.3 | 41.6 | 42.2 | 51.1 | 8.9 | 23.9 | 27.7 | 32.3 | 1.7 | 24.1 | 18 | 18.7 | 8.1 | 18.9 | 24.6 | 11.6 | 14.1 | 10.2 | 22.9 | 13.8 | 7 | 12 | 5.4 | 15.1 | 0.2 | 12.5 | 12 | 13.6 | 10.5 | 26.4 | 12.7 | 16.9 | 13.4 | 28.2 | 26.5 | 7.9 | 8.4 | 11.1 | 21.7 | 23.9 | 11 | 16.7 | 24.1 | 11.6 | 11 | 13.1 | 17.2 | 8.8 | 7 | 17.1 | 15.5 | 10.2 | 7 | 16.3 | 7.1 | 12.3 | 2.8 | 12.2 | 12 | 12.9 | -3.1 | 14.4 | 13 | 10.7 | 6.3 | 7.8 | 10.6 | 7.8 | 9.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -81.3 | -100.2 | -90.6 | -108.7 | -95.8 | -75.4 | -82.1 | -94.9 | -57.8 | -66.1 | -65.8 | -76.5 | -65.3 | -56.9 | -54.7 | -53.9 | -47.5 | -40.9 | -32.1 | -37.6 | -31.7 | -28.3 | -28.8 | -30 | -26.5 | -20.2 | -28 | -29.5 | -34.3 | -29.5 | -37.5 | -47.5 | -48.7 | -35 | -39 | -44.8 | -29.7 | -26.7 | -30.4 | -27.3 | -28.6 | -24.5 | -31.7 | -42.7 | -29.3 | -21.4 | -62.4 | -33.2 | -29.3 | -37.1 | -32.4 | -34.8 | -23.8 | -18.4 | -19.8 | -23.9 | -17.3 | -14.9 | -17.7 | -28.6 | -27.5 | -25 | -26.7 | -50.9 | -34.6 | -30.8 | -22.8 | -60.4 | -19.7 | -24.2 | -25.1 | -43.1 | -20.4 | -15.4 | -11.4 | -21.5 | -14 | -10.5 | -8.1 | -16.4 | -12.2 | -12.3 | -16.5 | -26 | -16.7 | -10.8 | -7.3 | -7.5 | -9.5 | -10.1 | -10.6 | -9.2 | -11.5 | -11.1 | -12.3 | -15 | -12.8 | -15.3 | -14.2 | -13.6 | -14.4 | -27.7 | -7.7 | -29.3 | -21.8 | -11.1 | -14.5 | -10.9 | -8.6 | -8.6 | -6.3 | -7.1 | -7.4 | -8.6 | -8.6 | -6.4 | -10.1 | -7.9 | -6.9 | -9.1 | -7 | -6.6 | -4.4 | -6.6 | -7.9 | -12.5 | -6.5 | -7.7 | -5.8 | -5.4 | -3.5 | -5.1 | -5.1 | -6.9 | -8.4 | -8.2 | -7.6 | -8.5 | -8.9 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.1 | 0 | -18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.5 | 0 | 42.7 | 29.3 | 21.4 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | 0 | -1.3 | 0 | 0 | 0 | 0 | -8.1 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -34.1 | -137.6 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -9.2 | -0.9 | -4.5 | -3.4 | -5.4 | 0 | 0 | 0 | 0.2 | -18.4 | 0 | 0 | -9.6 | -4.4 | 0 | -2.1 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 3.3 | 5 | 0.8 | 4.6 | 4.1 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7 | -1.6 | 2.3 | 0.4 | 1.5 | 0 | 0 | 3.3 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -82.1 | -1 | 0 | -0.1 | 0.1 | -6.7 | 0 | 0.1 | -1.3 | 0.1 | -2.5 | -0.9 | 0 | 1 | 0.2 | -3.7 | 237 | -3.8 | 0.2 | 2.1 | 0.1 | -18.8 | 0.1 | 1.4 | 0 | 3.2 | -0.7 | 0.1 | 0.3 | -6 | 2.8 | 0.8 | 0.8 | -7.6 | 0.4 | 0.9 | 0.2 | 1.2 | -0.2 | 1 | -0.6 | -24.6 | 0.3 | -38.8 | -29.2 | -24.9 | 1.2 | 10.5 | 3.8 | 1.2 | 0.3 | 16.9 | -8.2 | -4.7 | 0.3 | 9.7 | 0.9 | 0.1 | -17.7 | 0.1 | -16.9 | 0.1 | -1 | 4 | 3.8 | 0 | 0.1 | -22.6 | -4.1 | 0.7 | -25.1 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.3 | 1 | 0.1 | 1.2 | 0.2 | -1.4 | 32.9 | -5.8 | 6.3 | 2.6 | 0.6 | 7.4 | -0.7 | -0.2 | -1.1 | 28.2 | 0.7 | 0 | -0.2 | 0.6 | 1.5 | -0.5 | -1.4 | 1.5 | 1.5 | -1.4 | 0.1 | 1.1 | -0.1 | 1.9 | -0.1 | 1.2 | 0 | 0.3 | -0.1 | 8.1 | -0.8 | -0.2 | 0.1 | -0.4 | -2 | -50.5 | -16.4 | -2.9 | -3.6 | -0.9 | -2.8 | 0 | 1.8 | 0.2 | 6 | -0.1 | 0.1 | 0.1 | 7.4 | -0.2 | 0.8 | 0.2 | 0.2 | 1.1 | 0.3 | 0.1 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| -82.1 | -101.2 | -90.6 | -108.8 | -95.7 | -82.1 | -82.1 | -94.8 | -59.1 | -66 | -68.3 | -77.4 | -65.3 | -55.9 | -54.5 | -57.6 | 189.5 | -40.9 | -31.9 | -120.6 | -31.6 | -47.1 | -28.7 | -28.6 | -26.5 | -17 | -28.7 | -29.4 | -34 | -35.5 | -34.7 | -46.7 | -47.9 | -42.6 | -38.6 | -43.9 | -29.5 | -25.5 | -30.6 | -26.3 | -20.7 | -21.4 | -35.6 | -38.9 | -29.1 | -24.2 | -57.7 | -22.7 | -25.5 | -35.9 | -31.9 | -36.3 | -32 | -23.1 | -29.1 | -18.6 | -18.8 | -16.9 | -19.7 | -30.1 | -42.1 | -24.5 | -25.2 | -55 | -30.8 | -27.5 | -14.9 | -83.5 | -23.8 | -23.5 | -25.1 | -43 | -20.4 | -15.3 | -11.2 | -21.1 | -47.8 | -147.1 | -11.4 | -15.2 | -12 | -13.7 | 16.4 | -31.8 | -10.4 | -8.2 | -6.7 | -0.1 | -10.2 | -10.3 | -11.7 | 19 | -10.8 | -11.1 | -12.5 | -15.8 | -12.3 | -15.8 | -16.6 | -12.1 | -12.9 | -29.1 | -7.6 | -28.2 | -21.8 | -9.2 | -14.6 | -9.7 | -8.6 | -8.3 | -6.4 | 1 | -8.2 | -8.8 | -8.5 | -6.8 | -12.1 | -58.4 | -23.3 | -12 | -10.6 | -7.5 | -7.2 | -6.6 | -6.1 | -12.3 | -0.5 | -7.8 | -5.7 | -5.3 | 3.9 | -5.3 | -4.3 | -6.7 | -8.2 | -7.1 | -7.3 | -8.4 | -8.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.5 | -23.4 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.6 | -42.6 | -0.5 | -0.6 | -1.1 | 0 | -0.5 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -108.4 | 0 | 0 | -28 | -0.1 | 0 | 0 | 0 | -33.1 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -68 | -14.7 | -39.3 | -43.2 | -1.6 | -41.6 | -50.1 | -100.1 | -93.9 | -70.3 | -241.9 | -0.4 | -28.9 | -502.5 | -50.2 | -165.6 | -0.1 | -200.4 | 0 | -0.3 | -0.3 | -36.3 | -0.6 | -2 | -2.5 | -9.7 | -0.3 | 0 | 0 | 0 | 0 | -17.5 | -9.4 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -23.6 | 6.8 | 16.8 | 3.1 | 20.4 | 12.2 | 15.3 | 5 | 8.4 | 6.5 | 8.3 | 8.3 | 7.1 | 14.1 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.5 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 19.1 | 5.1 | 3.2 | 8 | 13.4 | 0 | 0 | 39.7 | 13.6 | 0 | 0 | 0 | 128.5 | 0 | 0 | 0 | 92.7 | 4.3 | 2.6 | 2.6 | 1.4 | 0.6 | 1.3 | 3.2 | 0.7 | 0.8 | 0.5 | 24.3 | 0 | 0.7 | 1.5 | 2.1 | 0.7 | 0.6 | 2.6 | 1.5 | 1.5 | 0.7 | 1.2 | 1.6 | 0.9 | 0.4 | 0.9 | -1.1 | 4.2 | 1.6 | 2.7 | 6.8 | 3 | 1.4 | 1.9 | 5.4 | 4.8 | 2.7 | 0 | 0 | 0 | 0 | 0.1 | 1.1 | 2.1 | -0.1 | 0.3 | 0 | 0.5 | 0.9 | 0 | 0 | 0.6 | -0.1 | 1.3 | 0.2 | 1.4 | 0.6 | 0.2 | 0.4 | 1.4 | 1.6 | 1.1 | 0.5 | 0.8 | 0 | 0 | 0 | 0.2 | 0.4 | 1.5 | 0.1 | 0.8 | 1.1 | 0.8 | 0.6 | 0.9 | 1.6 | 0.6 | 0.9 | 0.8 | 4.1 | 1.3 | -0.2 | 0.3 | 0.9 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -52.4 | -187.1 | -272.4 | -177.1 | -28.1 | -174.4 | -71.6 | 0.1 | -27.5 | -28.9 | -165.9 | -0.1 | -0.3 | -0.7 | -150.8 | -3.6 | 0 | -1.1 | -115.5 | 0 | 0 | 0 | -83.1 | 0 | 0 | -23.6 | -51.6 | -47.5 | 0 | 0 | -30.7 | -25.4 | -9.6 | -8.1 | -12.8 | 0 | 0 | 0.1 | -5.7 | 0 | 0 | 0 | -4.1 | 0 | 0 | -2.3 | -2.9 | -2.5 | 62.4 | -1.6 | -0.6 | 176.9 | 0 | -1.4 | -2.1 | -0.1 | 0.1 | -0.1 | -2 | -0.2 | -0.2 | -0.1 | -0.8 | 0 | -2 | -0.4 | -2.8 | -11.1 | -28.3 | -1.4 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.8 | -3.9 | -6 | -9.1 | 0 | -6.1 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -2.2 | -6.2 | -1.6 |
Uitgekeerde Dividenden
| -14.5 | -14.6 | -14.7 | -14.8 | -14 | -14.1 | -14.1 | -14.1 | -13.5 | -13.1 | -13.4 | -13.3 | -12.6 | -12.6 | -12.6 | -12.6 | -11.9 | -11.8 | -11.8 | -11.8 | -11.1 | -11.1 | -11.1 | -11.1 | -10.3 | -10.3 | -10.4 | -10.4 | -9.6 | -9.6 | -9.5 | -9.6 | -8.7 | -8.8 | -8.7 | -8.7 | -7.9 | -7.9 | -7.9 | -7.9 | -7.1 | -7 | -7.1 | -7.1 | -6.6 | -6.6 | -6.5 | -6.6 | -6.1 | -6.1 | -6.1 | -6.1 | -5.7 | -6 | -5.4 | -5.7 | -5.3 | -5.4 | -5.3 | -5.3 | -4.9 | -4.9 | -5 | -5 | -4.5 | -4.6 | -4.5 | -4.7 | -4.2 | -4.3 | -4.3 | -4.3 | -3.8 | -4 | -3.8 | -3.8 | -3.5 | -3.5 | -3.3 | -3.4 | -3.2 | -3.1 | -3.1 | -3.1 | -2.9 | -2.9 | -2.9 | -2.9 | -2.7 | -2.7 | -2.8 | -2.8 | -2.6 | -2.5 | -2.6 | -2.4 | -2.4 | -2.5 | -2.5 | -3.1 | -2.4 | -2.4 | -2.4 | -1.9 | -2.5 | -2.5 | -2.5 | -2.5 | -2.3 | -2.3 | -2.3 | -3.6 | -2.1 | -2.1 | -2.2 | -2.2 | -2 | -1.9 | -2 | -1.9 | -1.8 | -1.7 | -1.8 | -2.3 | -1.5 | -1.6 | -1.6 | -1.6 | -1.6 | -1.5 | -1.6 | -1.5 | -1.6 | -1.6 | -1.5 | -1.5 | -1.6 | -1.6 | -1.6 |
Overige Financieringsactiviteiten
| 6 | 41.9 | -0.1 | -0.1 | -0.3 | -1 | -11.5 | 0.1 | -0.3 | 6.3 | 7.2 | 8.3 | 7.1 | 14.1 | 7.6 | 4.5 | 5.3 | 11.4 | 7.6 | 171.2 | 10.7 | 14.2 | -0.8 | 3 | 20.4 | 8.2 | 5.1 | -0.2 | 7.2 | 12.5 | -0.1 | 4.1 | 0.7 | 2.1 | 11 | 21.8 | 16.8 | 0.6 | 2.8 | 47.7 | 47.2 | 61.9 | 2.8 | 53.9 | 251.6 | -30.9 | 1.1 | 477.8 | -1 | 164.9 | 29.6 | 0.9 | 10.5 | 1.7 | 7.2 | 26.7 | 1.1 | -26.1 | 3.9 | -3 | -0.5 | -4.4 | 11.7 | 2.3 | 2.6 | 0.9 | 21 | -4.6 | 4.7 | 5.4 | 136.3 | 6 | -21.3 | -17.1 | -16.3 | 20.7 | -19.4 | 126.6 | -7.4 | -3.6 | 4.9 | 6.1 | -23.5 | -5.2 | -1.5 | 5.2 | -1.5 | -11.4 | -2.1 | -5.3 | -6.4 | -26.8 | 8.5 | 0.6 | 11.7 | 5.1 | 9.2 | -8.9 | 24.9 | 6.1 | -1 | 27.5 | 1.6 | -16.8 | -2.7 | -14.2 | 21.5 | -0.5 | 0.5 | -1.1 | -0.6 | -9 | -8.3 | 0.1 | -3.5 | -4.5 | -2.4 | 37.7 | 18.4 | 7.1 | 2.5 | 0.2 | 2.7 | -6.2 | -0.1 | -2 | 0.7 | -5.2 | -6.5 | -5.2 | -1.1 | -7.2 | -6.3 | -2.1 | 1.4 | 1.5 | 0.2 | 10 | 1.6 |
Kasstroom uit Financieringsactiviteiten
| -64.4 | -218.3 | -271 | -189.5 | -22.3 | -176.8 | -71 | -9.5 | -75.2 | -36.2 | -172.7 | -6.2 | -5.8 | 0.3 | -156.4 | -8.7 | -7.2 | -0.9 | -120.3 | 51 | -0.4 | 3.1 | -90.5 | -8.2 | 10.1 | -25.7 | -56.9 | -86.5 | -3 | 2.3 | -21.8 | -26.4 | -15 | -7.4 | -65.1 | -1.6 | -30.4 | -10.7 | 1.2 | -1.8 | -10 | -45.2 | 26.2 | -23.5 | 3.1 | -40.2 | 55.5 | -29.5 | 7.7 | -5.8 | 24.2 | -28.1 | 6.1 | -2.8 | 0.1 | -14.6 | -4.2 | -9.3 | -5.9 | -17.5 | -4.4 | -7.3 | 6.6 | -2.1 | -4.5 | -20.1 | 5.8 | -19.7 | -27.7 | 1.3 | 130.7 | 2.1 | -24.2 | -22.2 | -15.9 | 18.5 | -20.2 | 129.9 | -7.7 | -5.6 | 3.6 | 8.4 | -21.8 | -5.6 | -4.4 | 2.3 | -4.4 | -14.3 | -4.7 | -6.9 | -7.1 | -29.7 | 6.2 | -1.9 | 9.6 | 3.5 | 6 | -15.3 | 17 | -6.2 | -2.1 | 19.2 | -2.3 | -18.1 | -5 | -16.3 | 20.4 | -1.4 | -0.7 | -2.9 | -2.1 | -12.6 | -8.8 | -2 | -5.5 | -6.3 | -2.9 | 35.9 | 17.2 | 6.3 | 1.5 | -0.9 | 1.8 | -6.9 | -1 | -2.7 | -0.1 | -2.7 | -6.8 | -6.9 | -2.4 | -7.8 | -7.8 | -3.7 | -0.1 | -1.3 | -3.6 | 2.2 | -1.6 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 11.1 | -1.1 | -8.7 | 14.5 | -9.8 | -0.3 | 7 | 38.8 | -24.1 | -20.1 | -5.1 | -2.6 | -7.2 | 3.7 | -9.6 | 13.7 | 11.2 | 4.3 | -8.7 | 6.3 | -6.8 | 0.1 | -0.3 | 3.7 | -0.2 | -13.6 | 4.5 | 1 | 3.9 | 5.1 | 2.2 | -1.6 | -2.3 | -1.6 | 4.2 | -4.7 | -4.1 | 3.6 | -16.9 | -9.4 | -13.1 | -0.9 | 0.6 | 1.9 | 3.8 | 0.5 | -3.6 | 1.1 | 2.4 | -3.7 | 2.3 | -4.8 | -5 | 2 | 3.9 | -0.9 | 4.6 | -3.8 | -3.1 | -1.4 | 2.7 | 4 | -2.6 | -2.2 | -6.6 | 0.5 | 1.2 | 0.9 | 1.4 | 0.5 | 0.6 | 1.6 | 1.1 | 1.2 | 0.7 | 6.6 | -0.3 | -3 | -2 | 2.2 | 0.8 | -1.1 | 0.1 | 1.8 | 0.4 | 1.5 | 0.9 | 1.7 | -0.3 | 2.5 | -1.4 | -0.8 | 1.5 | -0.6 | -2.2 | 0.9 | -1.4 | -0.2 | -1.2 | -0.3 | 0.2 | -0.4 | -1.8 | -0.7 | 1.8 | -0.2 | -0.1 | -0.8 | -0.7 | -0.2 | -0.9 | 0.1 | -15.9 | -0.1 | -0.1 | 0.1 | -0.2 | 0.1 | 0.8 | 0.4 | 0.2 | 0.1 | 0.1 | -9.7 | 0 | 0 | -2.3 | -4.4 | 0.1 | -7.6 | -0.8 | -9.1 | -8.7 | -4 | 1.9 | 0.1 | 0.2 | 0.6 | 0.1 |
Netto Kasstroomverandering
| 44.7 | -155.6 | -252.1 | -44.7 | -566.2 | -90 | -8 | 165.3 | 10.5 | 50.8 | -94.9 | 74.6 | 111.8 | 92.5 | -131.8 | 96.1 | 73.5 | 110.6 | -103.8 | 43.1 | 69.3 | 61.2 | -71.9 | 40.1 | 71.8 | 25.7 | -36.1 | -33.4 | 42.7 | 57.2 | -33.6 | -2.9 | 3.2 | 24.6 | -96.5 | 17.8 | 4.8 | 44.9 | -48.2 | 8.5 | 20.1 | -3.3 | 0 | 8.3 | 31.1 | 15.6 | 13.1 | 18.7 | 36.2 | 6.8 | 8.4 | -27.4 | 8.8 | 15.8 | -15.6 | 13.1 | 29.6 | 1.6 | -17.2 | 3.6 | -4.8 | 21.6 | -24.5 | -15.3 | 0.2 | 8.7 | -14.8 | -43 | -25.9 | 20.7 | 109.5 | 2.3 | -1.3 | 14.8 | -17.5 | 27.9 | -40.6 | 7.5 | -19.4 | 5.5 | 10.4 | 12.3 | 2.8 | -16.7 | 10.2 | 7.2 | 3.9 | -2.5 | 7.7 | -0.9 | -13.2 | 0.5 | 2.3 | 1.5 | -4.9 | 3.7 | 4.3 | -8 | 9.7 | 7.8 | -2.1 | 6.6 | 1.7 | -18.8 | 1.5 | -17.8 | 14.1 | -0.8 | 11.7 | 12.5 | 1.6 | 5.2 | -8.8 | 0.7 | -3.1 | 0.1 | 2 | -13.6 | 1.7 | 11.8 | 6.6 | 1.9 | 1.7 | -6.9 | 0 | -2.7 | -0.1 | -2.7 | -0.4 | -6.9 | -2.4 | -7.8 | -7.8 | -3.7 | -0.1 | -0.5 | -0.1 | 2.2 | -0.5 |
Kaspositie aan het Einde van de Periode
| 490.9 | 446.2 | 601.8 | 853.9 | 230.1 | 796.3 | 886.3 | 894.3 | 729 | 718.5 | 667.7 | 762.6 | 688 | 576.2 | 483.7 | 615.5 | 519.4 | 445.9 | 335.3 | 439.1 | 396 | 326.7 | 265.5 | 337.4 | 297.3 | 225.5 | 199.8 | 235.9 | 269.3 | 226.6 | 169.4 | 203 | 205.9 | 202.7 | 178.1 | 274.6 | 256.8 | 252 | 207.1 | 255.3 | 246.8 | 226.7 | 230 | 230 | 221.7 | 190.6 | 175 | 161.9 | 143.2 | 107 | 100.2 | 91.8 | 119.2 | 110.4 | 94.6 | 110.2 | 97.1 | 67.5 | 65.9 | 83.1 | 79.5 | 84.3 | 62.7 | 87.2 | 102.5 | 102.3 | 93.6 | 108.4 | 151.4 | 177.3 | 156.6 | 47.1 | 44.8 | 46.1 | 31.3 | 48.8 | 20.9 | 61.5 | 54 | 68.8 | 63.3 | 52.9 | 40.6 | 37.8 | 54.5 | 44.3 | 37.1 | 33.2 | 35.7 | 28 | 28.9 | 42.1 | 41.6 | 39.3 | 37.8 | 42.7 | 39 | 34.7 | 42.7 | 45.3 | 37.5 | 39.6 | 33 | -18.8 | 1.5 | -17.8 | 66.4 | -0.8 | 11.7 | 12.5 | 28.9 | 5.2 | -8.8 | 0.7 | 14.3 | 0.1 | 2 | -13.6 | 28.9 | 11.8 | 6.6 | 1.9 | 6.9 | -6.9 | 0 | -2.7 | 2.9 | -2.7 | -0.4 | -6.9 | 0.3 | -7.8 | -7.8 | -3.7 | 2.1 | -0.5 | -0.1 | 2.2 | 1.1 |