West Pharmaceutical Services, Inc.
NYSE:WST
314.77 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 853.9 | 894.3 | 762.6 | 615.5 | 439.1 | 337.4 | 235.9 | 203 | 274.6 | 255.3 | 230 | 161.9 | 91.8 | 110.2 | 83.1 | 87.2 | 108.4 | 47.1 | 48.8 | 68.8 | 37.8 | 33.2 | 42.1 | 42.7 | 45.3 | 31.3 | 52.3 | 27.4 | 17.4 | 27.2 | 5.2 | 3 | 2.7 | 2.2 | 1.6 | 5.1 | 12.7 | 7.4 | 8.5 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 12.4 | 0 | 0 | 0 | 4.3 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 853.9 | 894.3 | 762.6 | 615.5 | 439.1 | 337.4 | 235.9 | 203 | 274.6 | 255.3 | 237.5 | 174.3 | 91.8 | 110.2 | 83.1 | 91.5 | 129.4 | 47.1 | 48.8 | 68.8 | 37.8 | 33.2 | 42.1 | 42.7 | 45.3 | 31.3 | 52.3 | 27.4 | 17.4 | 27.2 | 5.2 | 3 | 2.7 | 2.2 | 1.6 | 5.1 | 12.7 | 7.4 | 8.5 |
| Nettovorderingen
| 512 | 507.4 | 489 | 385.3 | 319.3 | 288.2 | 253.2 | 200.5 | 181.4 | 179 | 185.7 | 175 | 147.2 | 126.4 | 138.7 | 128.6 | 136.1 | 110.5 | 107.4 | 75.1 | 114.9 | 66.2 | 61.8 | 60.9 | 74.6 | 64.4 | 60.4 | 69.3 | 67.9 | 57.8 | 43.3 | 41.9 | 42.8 | 41.8 | 44 | 44.1 | 35.4 | 33.4 | 23.3 |
| Voorraad
| 434.7 | 414.8 | 378.4 | 321.3 | 235.7 | 214.5 | 215.2 | 199.3 | 181.1 | 181.5 | 176.9 | 162.2 | 151.8 | 147 | 129.2 | 115.7 | 111.8 | 97.5 | 61.2 | 56.7 | 48 | 41.3 | 34.3 | 41 | 42.1 | 43.5 | 38.3 | 44 | 48.3 | 38.1 | 34.5 | 38 | 33.8 | 46.4 | 44.7 | 42.8 | 36.7 | 34.7 | 23.5 |
| Overige vlottende activa
| 135.8 | 103 | 112 | 51.6 | 64.6 | 54.3 | 39.2 | 39.1 | 36.6 | 35.7 | 34.7 | 38.1 | 73.3 | 42.5 | 38.4 | 25.3 | 29.7 | 21.3 | 17.4 | 17.7 | 9.9 | 15.4 | 17.9 | 28.5 | 22.7 | 20.5 | 19.7 | 16 | 14.8 | 13.6 | 10.2 | 15.8 | 18.1 | 10.8 | 7.1 | 4.5 | 5.1 | 3 | 1.2 |
| Totaal vlottende activa
| 1,936.4 | 1,919.5 | 1,742 | 1,373.7 | 1,058.7 | 894.4 | 743.5 | 641.9 | 673.7 | 659.3 | 650.7 | 557.3 | 472 | 436.6 | 397.2 | 366.2 | 412.3 | 281.7 | 237.2 | 226.5 | 216.7 | 161.3 | 158.5 | 173.1 | 184.7 | 159.7 | 170.7 | 156.7 | 148.4 | 136.7 | 93.2 | 98.7 | 97.4 | 101.2 | 97.4 | 96.5 | 89.9 | 78.5 | 56.5 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,512.5 | 1,262.7 | 1,126.8 | 1,011.5 | 909.4 | 822 | 855 | 778.3 | 721 | 705.8 | 711.7 | 669 | 593.6 | 554.8 | 577.1 | 531 | 481.7 | 384.7 | 328 | 283.8 | 255.7 | 223.3 | 210.3 | 235.8 | 227.6 | 220.3 | 202.2 | 210.3 | 229.3 | 192.2 | 172.8 | 165.8 | 165.8 | 201.3 | 178.8 | 169 | 155.5 | 125 | 97.5 |
| Goodwill
| 108.5 | 107.3 | 109.9 | 111.1 | 107.8 | 105.8 | 107.7 | 103 | 104.6 | 108.6 | 114.2 | 112.5 | 111.5 | 112.5 | 114.2 | 105.3 | 109.2 | 102.8 | 89.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 15.1 | 18.4 | 23 | 30.5 | 29.8 | 20.4 | 21.7 | 23.3 | 37.6 | 42 | 48.3 | 50.6 | 52 | 55.1 | 55.6 | 50 | 55 | 66.3 | 159.2 | 43.7 | 48.4 | 44.5 | 32.6 | 52.4 | 66.5 | 61.2 | 51.6 | 58.9 | 63 | 33.9 | 12.7 | 14.1 | 15 | 17.8 | 14.2 | 12.8 | 12.3 | 9 | 0 |
| Goodwill en immateriële activa
| 123.6 | 125.7 | 132.9 | 141.6 | 137.6 | 126.2 | 129.4 | 126.3 | 142.2 | 150.6 | 162.5 | 163.1 | 163.5 | 167.6 | 169.8 | 155.3 | 164.2 | 169.1 | 159.2 | 43.7 | 48.4 | 44.5 | 32.6 | 52.4 | 66.5 | 61.2 | 51.6 | 58.9 | 63 | 33.9 | 12.7 | 14.1 | 15 | 17.8 | 14.2 | 12.8 | 12.3 | 9 | 0 |
| Langetermijnbeleggingen
| 210 | 204.9 | 207.7 | 214.7 | 192.7 | 91.2 | 85.8 | 82.7 | 61.3 | 60.6 | 60.9 | 59.8 | 56.2 | 48.2 | 38.2 | 33.6 | 31.7 | 29.7 | 27.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 25.7 | 65.6 | 48.5 | 16 | 14 | 24.7 | 25.7 | 66.2 | 70.5 | 66.1 | 61.8 | 90.3 | 85.1 | 64.5 | 69.4 | 63.7 | 61 | 29.8 | 8.3 | 17.9 | 20.5 | 27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 21.3 | 38.4 | 55.9 | 36.3 | 29 | 20.5 | 23.4 | 21.3 | 26.4 | 28.5 | 24 | 24.5 | 28.7 | 22.6 | 19.3 | 18.9 | 34.7 | 23.2 | 63.2 | 86.8 | 82.3 | 80.1 | 109.9 | 96.1 | 73 | 64.4 | 53.4 | 51.5 | 39.4 | 34.6 | 28.7 | 25.8 | 35 | 23.2 | 22.6 | 20.6 | 22.4 | 24.9 | 25 |
| Totaal niet-vlottende activa
| 1,893.1 | 1,697.3 | 1,571.8 | 1,420.1 | 1,282.7 | 1,084.6 | 1,119.3 | 1,074.8 | 1,021.4 | 1,011.6 | 1,020.9 | 1,006.7 | 927.1 | 857.7 | 873.8 | 802.5 | 773.3 | 636.5 | 586.4 | 432.2 | 406.9 | 375.5 | 352.8 | 384.3 | 367.1 | 345.9 | 307.2 | 320.7 | 331.7 | 260.7 | 214.2 | 205.7 | 215.8 | 242.3 | 215.6 | 202.4 | 190.2 | 158.9 | 122.5 |
| Totaal activa
| 3,829.5 | 3,616.8 | 3,313.8 | 2,793.8 | 2,341.4 | 1,592.4 | 1,862.8 | 1,716.7 | 1,695.1 | 1,670.9 | 1,671.6 | 1,564 | 1,399.1 | 1,294.3 | 1,271 | 1,168.7 | 1,185.6 | 918.2 | 823.6 | 658.7 | 623.6 | 536.8 | 511.3 | 557.4 | 551.8 | 505.6 | 477.9 | 477.4 | 480.1 | 397.4 | 307.4 | 304.4 | 313.2 | 343.5 | 313 | 298.9 | 280.1 | 237.4 | 179 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 242.4 | 215.4 | 232.2 | 213.1 | 156.8 | 130.4 | 138.1 | 122 | 119.8 | 103.1 | 108 | 102.9 | 89.8 | 63.2 | 68.4 | 67.6 | 80.4 | 61.2 | 46.3 | 29.3 | 29.4 | 19.2 | 22.6 | 27.6 | 25.5 | 20.8 | 18.6 | 23.9 | 22.5 | 19.3 | 14.1 | 20.4 | 16.4 | 18 | 16.3 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 151.7 | 18.2 | 53.5 | 12.4 | 11.9 | 0.1 | 102.5 | 2.4 | 69.3 | 27.2 | 2.2 | 32.7 | 50.1 | 0.3 | 0.5 | 3.9 | 0.5 | 0.5 | 0.3 | 10 | 8 | 15.8 | 8.7 | 3.6 | 29.6 | 36.1 | 1.6 | 2.9 | 9.8 | 21.9 | 7.7 | 10.6 | 9.3 | 12.3 | 6 | 6.3 | 9.2 | 14.6 | 4.4 |
| Belastingschulden
| 31 | 38.5 | 39.3 | 41.4 | 12.9 | 9.8 | 6 | 4.5 | 12.8 | 14.9 | 22.1 | 23.4 | 17 | 15 | 13.8 | 9.7 | 9.8 | 1 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 41.7 | 57.3 | 48.7 | 51 | 27.5 | 25.5 | 18.4 | 13.2 | 14.4 | 13.3 | 83.4 | 82.7 | 64.3 | 63.3 | 60.7 | 52.9 | 40.6 | 93.6 | 0 | 76.5 | 0 | 0 | 25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 236 | 228.1 | 259.7 | 226.9 | 145.4 | 127.7 | 20.5 | 103.4 | 110.8 | 108.9 | 43.3 | 43.5 | 39 | 42.9 | 41.5 | 34.7 | 61.4 | 1.6 | 78.2 | 0.7 | 81.5 | 52.7 | 18.8 | 48.1 | 48.9 | 47.3 | 37.8 | 38.8 | 29.5 | 45.1 | 25 | 29.9 | 45.2 | 34.4 | 24.7 | 37.2 | 35.5 | 28.3 | 11.9 |
| Totaal kortlopende verplichtingen
| 671.8 | 519 | 594.1 | 503.4 | 341.6 | 283.7 | 279.5 | 241 | 314.3 | 252.5 | 236.9 | 261.8 | 243.2 | 169.7 | 171.1 | 159.1 | 182.9 | 156.9 | 124.8 | 116.5 | 118.9 | 87.7 | 75.3 | 79.3 | 104 | 104.2 | 58 | 65.6 | 61.8 | 86.3 | 46.8 | 60.9 | 70.9 | 64.7 | 47 | 43.5 | 44.7 | 42.9 | 16.3 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 157.3 | 299.7 | 271.8 | 313.3 | 317.4 | 196 | 197 | 226.2 | 228.9 | 309.5 | 371.3 | 378.8 | 299.3 | 358.1 | 379.1 | 382.1 | 394.6 | 235.8 | 280.7 | 150.8 | 167 | 159.2 | 184.3 | 195.8 | 141.5 | 105 | 87.4 | 95.5 | 104.5 | 35.9 | 24.6 | 31.5 | 49.1 | 66.2 | 52.1 | 48.8 | 51.3 | 29.7 | 26 |
| Uitgestelde opbrengsten niet-vlottend
| 48.2 | 2.1 | 69.4 | 80.4 | 52.5 | 56.2 | 53.4 | 75.6 | 62 | 83.7 | 83.1 | 135.4 | 126 | 87.2 | 85.1 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 12.7 | 14.3 | 4.9 | 10.4 | 15.5 | 13.1 | 10.4 | 9.2 | 12.4 | 15.7 | 18.9 | 20.8 | 21.6 | 20 | 22.9 | 20.4 | 46.6 | 43.5 | 31.9 | 45 | 44.8 | 56.2 | 46.8 | 51 | 48 | 39.1 | 30.1 | 39.7 | 34.3 | 24.4 | 18.4 | 15.5 | 14.3 | 24.8 | 25.2 | 24.6 | 22.1 | 20.4 | 16.7 |
| Overige niet-vlottende verplichtingen
| 58.5 | 96.8 | 38.2 | 31.8 | 41.2 | 33.6 | 42.6 | 47.2 | 53.6 | 52.6 | 55 | 38.3 | 54.1 | 33.6 | 33.7 | 34 | 70.6 | 62.7 | 48.6 | 45.3 | 35.3 | 32.2 | 28.1 | 25.5 | 26.3 | 26.6 | 24.3 | 24.3 | 25.2 | 21.6 | 18.6 | 17.8 | 17.8 | 0 | -0.1 | 10.6 | 6.2 | 5.5 | 0.5 |
| Totaal niet-vlottende verplichtingen
| 276.7 | 412.9 | 384.3 | 435.9 | 426.6 | 298.9 | 303.4 | 358.2 | 356.9 | 461.5 | 528.3 | 573.3 | 501 | 498.9 | 520.8 | 522.5 | 511.8 | 342 | 361.2 | 241.1 | 247.1 | 247.6 | 259.2 | 272.3 | 215.8 | 170.7 | 141.8 | 159.5 | 164 | 81.9 | 61.6 | 64.8 | 81.2 | 91 | 77.2 | 84 | 79.6 | 55.6 | 43.2 |
| Totaal passiva
| 948.5 | 931.9 | 978.4 | 939.3 | 768.2 | 196.1 | 197 | 228.6 | 298.2 | 336.7 | 765.2 | 835.1 | 744.2 | 668.6 | 691.9 | 681.6 | 694.7 | 498.9 | 486 | 357.6 | 366 | 335.3 | 334.5 | 351.6 | 319.8 | 274.9 | 199.8 | 225.1 | 225.8 | 168.2 | 108.4 | 125.7 | 152.1 | 155.7 | 124.2 | 127.5 | 124.3 | 98.5 | 59.5 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 18.4 | 18.1 | 17.8 | 17.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 3,523.4 | 2,987.8 | 2,456.7 | 1,846.7 | 1,549.4 | 1,353.4 | 1,178.2 | 1,071.6 | 964.6 | 902.2 | 805 | 719.9 | 664.5 | 612.6 | 569.4 | 517.3 | 450.3 | 375.7 | 318.6 | 287.5 | 281.2 | 261.2 | 254 | 269.8 | 278.1 | 249.3 | 252.5 | 217.7 | 210.2 | 189.8 | 169.9 | 153.1 | 139.7 | 160.6 | 162.6 | 148.5 | 134.7 | 126.5 | 113.4 |
| Overige gereserveerde algehele resultaten
| -143.8 | -183 | -159.6 | -110.6 | -149.6 | -154.2 | -117.3 | -186.8 | -162.6 | -119.2 | -32.4 | -75.9 | -71.5 | -31.3 | -19.7 | -44.9 | 33.6 | 10.6 | 8.9 | 33.2 | 18.9 | -13.4 | -27.4 | -14.5 | -5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -517.4 | -138.7 | 19.5 | 99.6 | 154.6 | 178.3 | 200.2 | 214.3 | 203.8 | 156.1 | 116.2 | 76.3 | 53.3 | 35.8 | 20.8 | 6.1 | -7.2 | 19.6 | -2.6 | -28.2 | -46.8 | -50.6 | -54.1 | -54.8 | -45.9 | -19.2 | 25.2 | 34.3 | 43.9 | 37.5 | 18.2 | 15.5 | 13 | 15.5 | 17.1 | 22.9 | 21.1 | 12.4 | 6.1 |
| Totaal eigen vermogen van aandeelhouders
| 2,881 | 2,684.9 | 2,335.4 | 1,854.5 | 1,573.2 | 1,396.3 | 1,279.9 | 1,117.5 | 1,023.9 | 956.9 | 906.4 | 728.9 | 654.9 | 625.7 | 579.1 | 487.1 | 485.3 | 414.5 | 333.5 | 301.1 | 257.6 | 201.5 | 176.8 | 204.8 | 231.2 | 230.1 | 277.7 | 252 | 254.1 | 227.3 | 188.1 | 168.6 | 152.7 | 176.1 | 179.7 | 171.4 | 155.8 | 138.9 | 119.5 |
| Totaal eigen vermogen
| 2,881 | 2,684.9 | 2,335.4 | 1,854.5 | 1,573.2 | 1,396.3 | 1,279.9 | 1,117.5 | 1,023.9 | 956.9 | 906.4 | 728.9 | 654.9 | 625.7 | 579.1 | 487.1 | 490.9 | 419.3 | 337.6 | 301.1 | 257.6 | 201.5 | 176.8 | 205.8 | 232 | 230.7 | 278.1 | 252.3 | 254.3 | 229.2 | 199 | 178.7 | 161.1 | 187.8 | 188.8 | 171.4 | 155.8 | 138.9 | 119.5 |
| Totaal passiva en aandeelhoudersvermogen
| 3,829.5 | 3,616.8 | 3,313.8 | 2,793.8 | 2,341.4 | 1,592.4 | 1,476.9 | 1,346.1 | 1,322.1 | 1,293.6 | 1,671.6 | 1,564 | 1,399.1 | 1,294.3 | 1,271 | 1,168.7 | 1,185.6 | 918.2 | 823.6 | 658.7 | 623.6 | 536.8 | 511.3 | 557.4 | 551.8 | 505.6 | 477.9 | 477.4 | 480.1 | 397.4 | 307.4 | 304.4 | 313.2 | 343.5 | 313 | 298.9 | 280.1 | 237.4 | 179 |