Warner Music Group Corp.
NASDAQ:WMG
30.38 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,037 | 5,919 | 5,301 | 4,463 | 4,475 | 4,005 | 3,576 | 3,246 | 2,966 | 3,027 | 2,871 | 2,780 | 2,984 | 3,198 | 3,491 | 3,385 | 3,516 | 3,502 | 1,769 | 3,376 | 3,290 | 3,461 |
Kosten van de omzet
| 3,177 | 3,080 | 2,742 | 2,333 | 2,401 | 2,171 | 1,931 | 1,707 | 1,511 | 1,570 | 1,492 | 1,455 | 1,572 | 1,719 | 1,832 | 1,823 | 1,822 | 1,850 | 944 | 0 | 1,873 | 1,960 |
Brutowinst
| 2,860 | 2,839 | 2,559 | 2,130 | 2,074 | 1,834 | 1,645 | 1,539 | 1,455 | 1,457 | 1,379 | 1,325 | 1,412 | 1,479 | 1,659 | 1,562 | 1,694 | 1,652 | 825 | 3,376 | 1,417 | 1,501 |
Brutowinstmarge
| 0.474 | 0.48 | 0.483 | 0.477 | 0.463 | 0.458 | 0.46 | 0.474 | 0.491 | 0.481 | 0.48 | 0.477 | 0.473 | 0.462 | 0.475 | 0.461 | 0.482 | 0.472 | 0.466 | 1 | 0.431 | 0.434 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 991 | 939 | 870 | 1,434 | 764 | 814 | 684 | 584 | 586 | 659 | 616 | 578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 835 | 923 | 851 | 735 | 746 | 597 | 538 | 498 | 487 | 513 | 481 | 445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,826 | 1,862 | 1,721 | 2,169 | 1,510 | 1,411 | 1,222 | 1,082 | 1,073 | 1,172 | 1,097 | 1,023 | 1,103 | 1,119 | 1,233 | 1,164 | 1,232 | 1,301 | 677 | 0 | 1,282 | 0 |
Overige kosten
| -36 | 151 | -9 | -57 | 60 | 394 | -40 | 18 | -21 | -4 | -12 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2,071 | 2,125 | 1,950 | 2,359 | 1,718 | 1,617 | 1,423 | 1,325 | 1,328 | 1,438 | 1,304 | 1,216 | 1,322 | 1,344 | 1,452 | 1,297 | 1,411 | 1,561 | 781 | 0 | 2,959 | 1,537 |
Bedrijfsresultaat
| 790 | 714 | 609 | -229 | 356 | 217 | 222 | 214 | 127 | 19 | 75 | 109 | 90 | 135 | 207 | 215 | 283 | 84 | 18 | 3,376 | -1,542 | -36 |
Bedrijfsresultaat ratio
| 0.131 | 0.121 | 0.115 | -0.051 | 0.08 | 0.054 | 0.062 | 0.066 | 0.043 | 0.006 | 0.026 | 0.039 | 0.03 | 0.042 | 0.059 | 0.064 | 0.08 | 0.024 | 0.01 | 1 | -0.469 | -0.01 |
Totaal overige inkomsten en kosten netto
| -39 | 151 | -31 | -91 | 53 | 363 | -75 | -173 | -21 | -145 | -97 | 8 | -4 | 6 | -5 | 23 | 18 | -91 | -158 | 0 | 0 | 0 |
Inkomen voor belasting
| 609 | 740 | 456 | -447 | 267 | 442 | -2 | 41 | -75 | -329 | -225 | -108 | -104 | -54 | 14 | 28 | 107 | -114 | -208 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.101 | 0.125 | 0.086 | -0.1 | 0.06 | 0.11 | -0.001 | 0.013 | -0.025 | -0.109 | -0.078 | -0.039 | -0.035 | -0.017 | 0.004 | 0.008 | 0.03 | -0.033 | -0.118 | 0 | 0 | 0 |
Belastingkosten
| 170 | 185 | 149 | 23 | 9 | 130 | -151 | 11 | 13 | -26 | -31 | 1 | 41 | 50 | 49 | 49 | 47 | 55 | 30 | 1,353 | 6,026 | 408 |
Nettowinst
| 430 | 551 | 304 | -475 | 256 | 307 | 143 | 25 | -91 | -308 | -198 | -112 | -143 | -100 | -56 | -21 | 60 | -169 | -238 | -1,353 | -6,026 | -408 |
Nettowinstmarge
| 0.071 | 0.093 | 0.057 | -0.106 | 0.057 | 0.077 | 0.04 | 0.008 | -0.031 | -0.102 | -0.069 | -0.04 | -0.048 | -0.031 | -0.016 | -0.006 | 0.017 | -0.048 | -0.135 | -0.401 | -1.832 | -0.118 |
WPA (Winst Per Aandeel)
| 0.82 | 1.06 | 0.58 | -0.93 | 0.5 | 0.61 | 0.28 | 0.05 | -0.18 | -0.61 | -0.39 | -0.22 | -0.96 | -0.67 | -0.38 | -0.14 | 0.42 | -1.48 | -0.47 | -2.7 | -12 | -0.81 |
Verwaterde WPA
| 0.82 | 1.06 | 0.58 | -0.93 | 0.5 | 0.61 | 0.28 | 0.05 | -0.18 | -0.61 | -0.39 | -0.22 | -0.96 | -0.67 | -0.38 | -0.14 | 0.4 | -1.4 | -0.47 | -2.7 | -12 | -0.81 |
EBITDA
| 1,085 | 1,204 | 906 | -25 | 685 | 872 | 433 | 525 | 415 | 336 | 321 | 361 | 352 | 391 | 480 | 488 | 502 | 420 | 340 | 3,376 | -1,542 | -36 |
EBITDA ratio
| 0.18 | 0.203 | 0.171 | -0.006 | 0.153 | 0.218 | 0.121 | 0.162 | 0.14 | 0.111 | 0.112 | 0.13 | 0.118 | 0.122 | 0.137 | 0.144 | 0.143 | 0.12 | 0.192 | 1 | -0.469 | -0.01 |