Warner Music Group Corp.
NASDAQ:WMG
29.6 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,630 | 1,554 | 1,494 | 1,748 | 1,586 | 1,564 | 1,399 | 1,488 | 1,497 | 1,432 | 1,376 | 1,614 | 1,376 | 1,340 | 1,250 | 1,335 | 1,126 | 1,010 | 1,071 | 1,256 | 1,124 | 1,058 | 1,090 | 1,203 | 1,039 | 958 | 963 | 1,045 | 917 | 917 | 825 | 917 | 841 | 811 | 745 | 849 | 750 | 710 | 677 | 829 | 771 | 788 | 653 | 815 | 764 | 663 | 675 | 769 | 719 | 651 | 623 | 775 | 707 | 686 | 682 | 789 | 752 | 652 | 662 | 918 | 861 | 773 | 671 | 878 | 854 | 848 | 800 | 989 | 869 | 804 | 784 | 928 | 854 | 822 | 796 | 1,044 | 905 | 742 | 767 | 1,088 |
Kosten van de omzet
| 854 | 830 | 874 | 880 | 845 | 850 | 721 | 761 | 799 | 766 | 697 | 818 | 752 | 681 | 623 | 686 | 606 | 527 | 535 | 665 | 639 | 577 | 559 | 626 | 583 | 531 | 488 | 569 | 501 | 519 | 415 | 496 | 436 | 448 | 374 | 449 | 375 | 373 | 318 | 445 | 393 | 417 | 319 | 441 | 391 | 369 | 327 | 408 | 356 | 353 | 318 | 420 | 369 | 378 | 357 | 442 | 386 | 352 | 323 | 511 | 444 | 435 | 341 | 484 | 433 | 441 | 413 | 545 | 459 | 429 | 427 | 508 | 438 | 445 | 409 | 530 | 473 | 396 | 400 | 581 |
Brutowinst
| 776 | 724 | 620 | 868 | 741 | 714 | 678 | 727 | 698 | 666 | 679 | 796 | 624 | 659 | 627 | 649 | 520 | 483 | 536 | 591 | 485 | 481 | 531 | 577 | 456 | 427 | 475 | 476 | 416 | 398 | 410 | 421 | 405 | 363 | 371 | 400 | 375 | 337 | 359 | 384 | 378 | 371 | 334 | 374 | 373 | 294 | 348 | 361 | 363 | 298 | 305 | 355 | 338 | 308 | 325 | 347 | 366 | 300 | 339 | 407 | 417 | 338 | 330 | 394 | 421 | 407 | 387 | 444 | 410 | 375 | 357 | 420 | 416 | 377 | 387 | 514 | 432 | 346 | 367 | 507 |
Brutowinstmarge
| 0.476 | 0.466 | 0.415 | 0.497 | 0.467 | 0.457 | 0.485 | 0.489 | 0.466 | 0.465 | 0.493 | 0.493 | 0.453 | 0.492 | 0.502 | 0.486 | 0.462 | 0.478 | 0.5 | 0.471 | 0.431 | 0.455 | 0.487 | 0.48 | 0.439 | 0.446 | 0.493 | 0.456 | 0.454 | 0.434 | 0.497 | 0.459 | 0.482 | 0.448 | 0.498 | 0.471 | 0.5 | 0.475 | 0.53 | 0.463 | 0.49 | 0.471 | 0.511 | 0.459 | 0.488 | 0.443 | 0.516 | 0.469 | 0.505 | 0.458 | 0.49 | 0.458 | 0.478 | 0.449 | 0.477 | 0.44 | 0.487 | 0.46 | 0.512 | 0.443 | 0.484 | 0.437 | 0.492 | 0.449 | 0.493 | 0.48 | 0.484 | 0.449 | 0.472 | 0.466 | 0.455 | 0.453 | 0.487 | 0.459 | 0.486 | 0.492 | 0.477 | 0.466 | 0.478 | 0.466 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 272 | 239 | 232 | 269 | 273 | 244 | 253 | 221 | 243 | 225 | 229 | 242 | 241 | 223 | 217 | 189 | 194 | 717 | 351 | 172 | 222 | 191 | 171 | 180 | 235 | 197 | 183 | 173 | 216 | 166 | 154 | 148 | 160 | 135 | 144 | 145 | 157 | 134 | 143 | 152 | 163 | 176 | 159 | 161 | 222 | 130 | 133 | 128 | 0 | 140 | 130 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 197 | 198 | 188 | 207 | 200 | 217 | 199 | 219 | 227 | 226 | 215 | 255 | 224 | 214 | 201 | 212 | 189 | 152 | 187 | 207 | 186 | 181 | 183 | 196 | 163 | 146 | 140 | 148 | 152 | 130 | 128 | 128 | 135 | 120 | 112 | 131 | 117 | 117 | 109 | 144 | 124 | 143 | 114 | 132 | 128 | 108 | 111 | 134 | 0 | 104 | 103 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 469 | 437 | 374 | 476 | 473 | 461 | 452 | 440 | 470 | 451 | 444 | 497 | 465 | 437 | 418 | 401 | 383 | 869 | 538 | 379 | 408 | 372 | 354 | 376 | 398 | 343 | 323 | 321 | 368 | 296 | 282 | 276 | 295 | 255 | 256 | 276 | 274 | 251 | 252 | 296 | 287 | 319 | 273 | 293 | 350 | 238 | 244 | 262 | 274 | 244 | 233 | 268 | 262 | 242 | 254 | 266 | 320 | 236 | 252 | 304 | 307 | 248 | 250 | 295 | 298 | 300 | 304 | 331 | 301 | 298 | 275 | 290 | 314 | 301 | 294 | 323 | 359 | 318 | 293 | 331 |
Overige kosten
| 164 | 0 | 37 | -50 | 36 | 20 | -31 | -61 | 55 | 50 | -8 | 54 | 0 | -18 | 49 | -31 | -45 | -3 | -4 | -5 | 19 | -16 | 29 | 28 | 2 | 394 | -6 | 4 | -19 | -21 | -19 | 19 | -3 | -5 | 22 | 8 | -9 | -17 | 14 | -9 | -1 | 4 | -3 | -4 | -1 | -2 | -4 | -5 | 0 | 6 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 633 | 517 | 374 | 531 | 530 | 525 | 513 | 503 | 535 | 520 | 513 | 557 | 524 | 497 | 476 | 453 | 432 | 916 | 585 | 426 | 456 | 423 | 409 | 430 | 440 | 399 | 392 | 386 | 417 | 347 | 332 | 327 | 350 | 318 | 319 | 338 | 338 | 314 | 315 | 361 | 354 | 386 | 339 | 359 | 414 | 286 | 291 | 310 | 322 | 291 | 283 | 316 | 262 | 298 | 309 | 320 | 346 | 301 | 315 | 360 | 363 | 313 | 315 | 353 | 355 | 356 | 359 | 400 | 333 | 298 | 326 | 340 | 350 | 349 | 342 | 370 | 406 | 438 | 340 | 377 |
Bedrijfsresultaat
| 143 | 207 | 246 | 354 | 212 | 189 | 124 | 265 | 163 | 146 | 166 | 239 | 100 | 162 | 151 | 196 | 88 | -433 | -49 | 165 | 29 | 58 | 122 | 147 | 16 | 28 | 83 | 90 | -1 | 51 | 78 | 94 | 55 | 45 | 52 | 62 | 37 | 23 | 44 | 23 | 24 | -15 | -5 | 15 | -41 | 8 | 57 | 51 | 41 | 7 | 22 | 39 | -21 | 10 | 16 | 27 | 20 | -1 | 24 | 47 | 54 | 25 | 15 | 41 | 66 | 51 | 28 | 44 | 71 | 45 | 19 | 80 | 66 | 28 | 45 | 144 | 19 | -92 | 27 | 130 |
Bedrijfsresultaat ratio
| 0.088 | 0.133 | 0.165 | 0.203 | 0.134 | 0.121 | 0.089 | 0.178 | 0.109 | 0.102 | 0.121 | 0.148 | 0.073 | 0.121 | 0.121 | 0.147 | 0.078 | -0.429 | -0.046 | 0.131 | 0.026 | 0.055 | 0.112 | 0.122 | 0.015 | 0.029 | 0.086 | 0.086 | -0.001 | 0.056 | 0.095 | 0.103 | 0.065 | 0.055 | 0.07 | 0.073 | 0.049 | 0.032 | 0.065 | 0.028 | 0.031 | -0.019 | -0.008 | 0.018 | -0.054 | 0.012 | 0.084 | 0.066 | 0.057 | 0.011 | 0.035 | 0.05 | -0.03 | 0.015 | 0.023 | 0.034 | 0.027 | -0.002 | 0.036 | 0.051 | 0.063 | 0.032 | 0.022 | 0.047 | 0.077 | 0.06 | 0.035 | 0.044 | 0.082 | 0.056 | 0.024 | 0.086 | 0.077 | 0.034 | 0.057 | 0.138 | 0.021 | -0.124 | 0.035 | 0.119 |
Totaal overige inkomsten en kosten netto
| -92 | -36 | -5 | -89 | 0 | -22 | -66 | -93 | 24 | 18 | -40 | 24 | -48 | -60 | 17 | -62 | -108 | -35 | -37 | -38 | -15 | -56 | -7 | -11 | -31 | 354 | -65 | -33 | -56 | -60 | -55 | -53 | -63 | -48 | -25 | -37 | -54 | -62 | -31 | -55 | -47 | -185 | -57 | -59 | -55 | -51 | -53 | -141 | -54 | -50 | -54 | -59 | -72 | -41 | -48 | -47 | -49 | -45 | -50 | -50 | -52 | -57 | -73 | -9 | -47 | -47 | -49 | -50 | -44 | -51 | -45 | -47 | -45 | -44 | -42 | -45 | -40 | -83 | -13 | -62 |
Inkomen voor belasting
| 51 | 171 | 114 | 265 | 212 | 167 | 58 | 172 | 187 | 164 | 126 | 263 | 52 | 102 | 168 | 134 | -20 | -468 | -86 | 127 | 14 | 2 | 115 | 136 | -15 | 382 | 18 | 57 | -57 | -9 | 23 | 41 | -8 | -3 | 27 | 25 | -17 | -39 | 13 | -32 | -23 | -200 | -62 | -44 | -96 | -43 | 4 | -90 | -13 | -43 | -32 | -20 | -93 | -31 | -32 | -20 | -29 | -46 | -26 | -3 | 2 | -32 | -58 | 39 | 19 | 4 | -21 | -6 | 27 | -6 | -26 | 33 | 21 | -16 | 3 | 99 | -21 | -175 | 14 | 68 |
Inkomen voor belasting ratio
| 0.031 | 0.11 | 0.076 | 0.152 | 0.134 | 0.107 | 0.041 | 0.116 | 0.125 | 0.115 | 0.092 | 0.163 | 0.038 | 0.076 | 0.134 | 0.1 | -0.018 | -0.463 | -0.08 | 0.101 | 0.012 | 0.002 | 0.106 | 0.113 | -0.014 | 0.399 | 0.019 | 0.055 | -0.062 | -0.01 | 0.028 | 0.045 | -0.01 | -0.004 | 0.036 | 0.029 | -0.023 | -0.055 | 0.019 | -0.039 | -0.03 | -0.254 | -0.095 | -0.054 | -0.126 | -0.065 | 0.006 | -0.117 | -0.018 | -0.066 | -0.051 | -0.026 | -0.132 | -0.045 | -0.047 | -0.025 | -0.039 | -0.071 | -0.039 | -0.003 | 0.002 | -0.041 | -0.086 | 0.044 | 0.022 | 0.005 | -0.026 | -0.006 | 0.031 | -0.007 | -0.033 | 0.036 | 0.025 | -0.019 | 0.004 | 0.095 | -0.023 | -0.236 | 0.018 | 0.063 |
Belastingkosten
| 3 | 30 | 18 | 72 | 58 | 43 | 21 | 48 | 37 | 39 | 34 | 75 | 22 | 41 | 51 | 35 | -21 | 51 | -12 | 5 | -77 | -12 | 48 | 50 | -2 | 61 | 19 | 52 | -19 | -152 | 3 | 17 | -5 | 4 | 15 | -3 | 6 | 4 | -6 | 9 | 1 | -16 | -3 | -8 | -39 | 19 | 47 | -11 | 4 | -11 | 2 | 6 | -10 | 15 | 7 | -2 | 17 | 9 | 2 | 13 | 20 | 4 | 10 | 16 | 13 | 13 | 13 | 10 | 22 | 11 | 1 | 15 | 9 | -2 | 10 | 30 | 9 | 4 | 10 | 32 |
Nettowinst
| 41 | 139 | 96 | 159 | 152 | 122 | 34 | 122 | 148 | 124 | 92 | 187 | 28 | 61 | 117 | 98 | -1 | -520 | -74 | 120 | 90 | 13 | 67 | 86 | -14 | 320 | -3 | 4 | -39 | 141 | 19 | 22 | -4 | -9 | 11 | 27 | -23 | -44 | 18 | -42 | -26 | -185 | -60 | -37 | -57 | -63 | 2 | -80 | -18 | -32 | -36 | -26 | -205 | -46 | -38 | -18 | -46 | -55 | -25 | -17 | -18 | -37 | -68 | 23 | 6 | -9 | -37 | -16 | 5 | -17 | -27 | 18 | 12 | -14 | -7 | 69 | -30 | -179 | 4 | 36 |
Nettowinstmarge
| 0.025 | 0.089 | 0.064 | 0.091 | 0.096 | 0.078 | 0.024 | 0.082 | 0.099 | 0.087 | 0.067 | 0.116 | 0.02 | 0.046 | 0.094 | 0.073 | -0.001 | -0.515 | -0.069 | 0.096 | 0.08 | 0.012 | 0.061 | 0.071 | -0.013 | 0.334 | -0.003 | 0.004 | -0.043 | 0.154 | 0.023 | 0.024 | -0.005 | -0.011 | 0.015 | 0.032 | -0.031 | -0.062 | 0.027 | -0.051 | -0.034 | -0.235 | -0.092 | -0.045 | -0.075 | -0.095 | 0.003 | -0.104 | -0.025 | -0.049 | -0.058 | -0.034 | -0.29 | -0.067 | -0.056 | -0.023 | -0.061 | -0.084 | -0.038 | -0.019 | -0.021 | -0.048 | -0.101 | 0.026 | 0.007 | -0.011 | -0.046 | -0.016 | 0.006 | -0.021 | -0.034 | 0.019 | 0.014 | -0.017 | -0.009 | 0.066 | -0.033 | -0.241 | 0.005 | 0.033 |
WPA (Winst Per Aandeel)
| 0.83 | 0.27 | 0.18 | 0.3 | 0.29 | 0.23 | 0.064 | 0.24 | 0.29 | 0.24 | 0.18 | 0.36 | 0.05 | 0.12 | 0.23 | 0.18 | -0.002 | -1.03 | -0.15 | 0.24 | 0.18 | 0.03 | 0.13 | 0.17 | -0.028 | 0.64 | -0.006 | 0.008 | -0.078 | 0.28 | 0.038 | 0.044 | 0 | -0.018 | 0.022 | 0.054 | -0.046 | -0.088 | 0.036 | -0.084 | 0 | -0.37 | -0.12 | -0.074 | 0 | -0.13 | 0.013 | -0.16 | 0 | -0.064 | -0.072 | -0.052 | 0 | -0.3 | -0.25 | -0.12 | 0 | -0.37 | -0.17 | -0.11 | 0 | -0.25 | -0.45 | 0.15 | 0 | -0.06 | -0.25 | -0.11 | 0 | -0.12 | -0.19 | 0.12 | 0 | -0.097 | -0.049 | 0.49 | 0 | -1.41 | 0.04 | 0.33 |
Verwaterde WPA
| 0.83 | 0.27 | 0.18 | 0.3 | 0.29 | 0.23 | 0.064 | 0.24 | 0.28 | 0.24 | 0.18 | 0.36 | 0.05 | 0.12 | 0.23 | 0.18 | -0.002 | -1.03 | -0.15 | 0.24 | 0.18 | 0.03 | 0.13 | 0.17 | -0.028 | 0.64 | -0.006 | 0.008 | -0.078 | 0.28 | 0.038 | 0.044 | 0 | -0.018 | 0.022 | 0.054 | -0.046 | -0.088 | 0.036 | -0.084 | 0 | -0.37 | -0.12 | -0.074 | 0 | -0.13 | 0.013 | -0.16 | 0 | -0.064 | -0.072 | -0.052 | 0 | -0.3 | -0.25 | -0.12 | 0 | -0.37 | -0.17 | -0.11 | 0 | -0.25 | -0.45 | 0.15 | 0 | -0.06 | -0.25 | -0.11 | 0 | -0.12 | -0.19 | 0.12 | 0 | -0.093 | -0.049 | 0.46 | 0 | -1.41 | -0.28 | 0.31 |
EBITDA
| 143 | 305 | 302 | 418 | 316 | 289 | 176 | 308 | 300 | 283 | 247 | 374 | 176 | 246 | 277 | 236 | 280 | -374 | 8 | 246 | 114 | 124 | 220 | 215 | 74 | 99 | 152 | 155 | 41 | 115 | 122 | 157 | 102 | 120 | 127 | 137 | 120 | 100 | 121 | 102 | 106 | -15 | 91 | 120 | 101 | 65 | 112 | 51 | 97 | 72 | 87 | 97 | -21 | 10 | 16 | 27 | 85 | 64 | 24 | 47 | 117 | 25 | 15 | 72 | 134 | 51 | 28 | 44 | 140 | 139 | 92 | 80 | 127 | 28 | 45 | 144 | 85 | -33 | 27 | 190 |
EBITDA ratio
| 0.088 | 0.196 | 0.22 | 0.211 | 0.206 | 0.189 | 0.126 | 0.166 | 0.2 | 0.198 | 0.18 | 0.232 | 0.124 | 0.166 | 0.222 | 0.177 | 0.098 | -0.37 | 0.007 | 0.188 | 0.101 | 0.102 | 0.202 | 0.202 | 0.071 | 0.515 | 0.152 | 0.152 | 0.045 | 0.103 | 0.148 | 0.192 | 0.121 | 0.142 | 0.2 | 0.171 | 0.139 | 0.117 | 0.199 | 0.112 | 0.137 | 0.089 | 0.109 | 0.109 | 0.046 | 0.101 | 0.166 | 0.139 | 0.132 | 0.111 | 0.14 | 0.125 | -0.03 | 0.103 | 0.122 | 0.114 | 0.116 | 0.097 | 0.137 | 0.121 | 0.095 | 0.111 | 0.167 | 0.082 | 0.162 | 0.139 | 0.12 | 0.128 | 0.138 | 0.154 | 0.133 | 0.151 | 0.132 | 0.103 | 0.128 | 0.193 | 0.099 | 0.098 | 0.064 | 0.191 |