VICOM Ltd
SGX:WJP.SI
1.34 (SGD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28.152 | 28.152 | 56.023 | 28.012 | 55.88 | 27.94 | 54.973 | 53.331 | 51.732 | 49.16 | 46.612 | 39.84 | 23.257 | 26.403 | 25.57 | 25.533 | 22.766 | 25.209 | 24.654 | 24.523 | 19.535 | 24.552 | 24.077 | 24.126 | 25.013 | 25.407 | 25.403 | 25.358 | 25.747 | 25.383 | 27.291 | 28.286 | 26.996 | 27.008 | 27.264 | 26.897 | 26.221 | 26.087 | 26.621 | 26.036 | 24.449 | 24.405 | 23.959 | 24.289 | 23.154 | 22.865 | 22.264 | 22.456 | 20.912 | 21.648 | 21.08 | 20.338 | 19.866 | 19.52 | 19.473 | 19.094 | 7.297 |
Kosten van de omzet
| 15.639 | 15.639 | 32.996 | 15.738 | 33.248 | 15.967 | 31.857 | 31.325 | 29.748 | 28.622 | 24.114 | 23.483 | 14.709 | 14.807 | 14.799 | 13.964 | 15.712 | 13.561 | 13.159 | 12.62 | 49.533 | 0.648 | 0.609 | 0.626 | 2.167 | 0.698 | 0.629 | 0.608 | 2.137 | 0.501 | 1.565 | 1.102 | 1.315 | 1.303 | 1.125 | 1.222 | 1.217 | 1.282 | 1.283 | 1.209 | 1.289 | 1.161 | 0.684 | 0.654 | 0.77 | 0.639 | 0.641 | 0.659 | 0.765 | 0.744 | 0.652 | 0.562 | 0.377 | 0.539 | 0.613 | 0.603 | 0 |
Brutowinst
| 12.513 | 12.513 | 23.027 | 12.274 | 22.632 | 11.974 | 23.116 | 22.006 | 21.984 | 20.538 | 22.498 | 16.357 | 8.548 | 11.596 | 10.771 | 11.569 | 7.054 | 11.648 | 11.495 | 11.903 | -29.998 | 23.904 | 23.468 | 23.5 | 22.846 | 24.709 | 24.774 | 24.75 | 23.61 | 24.882 | 25.726 | 27.184 | 25.681 | 25.705 | 26.139 | 25.675 | 25.004 | 24.805 | 25.338 | 24.827 | 23.16 | 23.244 | 23.275 | 23.635 | 22.384 | 22.226 | 21.623 | 21.797 | 20.147 | 20.904 | 20.428 | 19.776 | 19.489 | 18.981 | 18.86 | 18.491 | 7.297 |
Brutowinstmarge
| 0.444 | 0.444 | 0.411 | 0.438 | 0.405 | 0.429 | 0.42 | 0.413 | 0.425 | 0.418 | 0.483 | 0.411 | 0.368 | 0.439 | 0.421 | 0.453 | 0.31 | 0.462 | 0.466 | 0.485 | -1.536 | 0.974 | 0.975 | 0.974 | 0.913 | 0.973 | 0.975 | 0.976 | 0.917 | 0.98 | 0.943 | 0.961 | 0.951 | 0.952 | 0.959 | 0.955 | 0.954 | 0.951 | 0.952 | 0.954 | 0.947 | 0.952 | 0.971 | 0.973 | 0.967 | 0.972 | 0.971 | 0.971 | 0.963 | 0.966 | 0.969 | 0.972 | 0.981 | 0.972 | 0.969 | 0.968 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.249 | 1.28 | 1.256 | 1.305 | 1.346 | 1.261 | 1.217 | 1.078 | -1.488 | 2.152 | 2.144 | 2.138 | 2.153 | 2.309 | 2.251 | 2.224 | 2.173 | 2.231 | 1.88 | 2.441 | 2.53 | 2.501 | 2.425 | 2.548 | 2.464 | 2.73 | 2.703 | 2.373 | 2.14 | 2.348 | 2.602 | 2.569 | 3.596 | 2.004 | 1.941 | 1.944 | 2.527 | 2.024 | 1.852 | 1.741 | 1.979 | 1.781 | 1.832 | 1.809 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.59 | 0.59 | 6.53 | 0.508 | 6.002 | 0.493 | 6.997 | 5.686 | 6.485 | 6.819 | 4.615 | 4.913 | 1.249 | 1.28 | 1.256 | 1.305 | 1.346 | 1.261 | 1.217 | 1.078 | -1.488 | 2.152 | 2.144 | 2.138 | 2.153 | 2.309 | 2.251 | 2.224 | 2.173 | 2.231 | 1.88 | 2.441 | 2.53 | 2.501 | 2.425 | 2.548 | 2.464 | 2.73 | 2.703 | 2.373 | 2.14 | 2.348 | 2.602 | 2.569 | 3.596 | 2.004 | 1.941 | 1.944 | 2.527 | 2.024 | 1.852 | 1.741 | 1.979 | 1.781 | 1.832 | 1.809 | 0 |
Overige kosten
| 3.505 | 3.505 | 0 | 3.529 | 0 | 3.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.573 |
Bedrijfskosten
| 4.094 | 4.094 | 6.53 | 4.037 | 6.002 | 3.685 | 6.997 | 5.686 | 6.485 | 6.819 | 4.615 | 4.913 | 2.646 | 3.063 | 2.779 | 2.744 | 8.583 | 3.69 | 4.14 | 3.684 | -35.138 | 16.425 | 16.473 | 15.557 | 9.515 | 16.87 | 17.24 | 16.227 | 14.649 | 16.286 | 16.76 | 17.259 | 16.787 | 17.155 | 17.488 | 16.15 | 16.519 | 16.657 | 17.009 | 15.769 | 15.251 | 15.545 | 15.69 | 15.076 | 14.167 | 14.845 | 14.434 | 14.598 | 13.371 | 14.089 | 13.609 | 13.29 | 13.248 | 12.797 | 12.469 | 12.756 | -6.573 |
Bedrijfsresultaat
| 8.419 | 8.419 | 16.497 | 8.236 | 16.63 | 8.289 | 16.119 | 16.32 | 15.499 | 13.719 | 17.883 | 11.444 | 8.842 | 8.533 | 7.992 | 8.825 | 16.178 | 7.958 | 7.355 | 8.219 | 8.048 | 7.479 | 6.995 | 7.943 | 8.538 | 7.839 | 7.534 | 8.523 | 8.961 | 8.596 | 8.966 | 9.925 | 8.894 | 8.55 | 8.651 | 9.525 | 8.485 | 8.148 | 8.329 | 9.058 | 7.909 | 7.699 | 7.585 | 8.559 | 8.217 | 7.381 | 7.189 | 7.199 | 6.776 | 6.815 | 6.819 | 6.486 | 6.241 | 6.184 | 6.391 | 5.735 | 0.724 |
Bedrijfsresultaat ratio
| 0.299 | 0.299 | 0.294 | 0.294 | 0.298 | 0.297 | 0.293 | 0.306 | 0.3 | 0.279 | 0.384 | 0.287 | 0.38 | 0.323 | 0.313 | 0.346 | 0.711 | 0.316 | 0.298 | 0.335 | 0.412 | 0.305 | 0.291 | 0.329 | 0.341 | 0.309 | 0.297 | 0.336 | 0.348 | 0.339 | 0.329 | 0.351 | 0.329 | 0.317 | 0.317 | 0.354 | 0.324 | 0.312 | 0.313 | 0.348 | 0.323 | 0.315 | 0.317 | 0.352 | 0.355 | 0.323 | 0.323 | 0.321 | 0.324 | 0.315 | 0.323 | 0.319 | 0.314 | 0.317 | 0.328 | 0.3 | 0.099 |
Totaal overige inkomsten en kosten netto
| 0.298 | 0.298 | 0.446 | 0.235 | 0.497 | 0.275 | 0.171 | -0.059 | 0.228 | 0.928 | -0.157 | 0.206 | 0.169 | 0.178 | 0.159 | 0.233 | 0.315 | 0.364 | 0.364 | 0.384 | 0.368 | 0.355 | 0.377 | 0.411 | 0.382 | 0.376 | 0.383 | 0.386 | 0.346 | 0.29 | 0.266 | 0.231 | 0.214 | 0.174 | 0.137 | 0.144 | 0.112 | 0.12 | 0.107 | 0.086 | 0.081 | 0.051 | 0.042 | 0.05 | 0.032 | 0.039 | 0.038 | 0.042 | 0.031 | 0.067 | 0.04 | 0.04 | 0.038 | 0.036 | 0.03 | 0.045 | 3.132 |
Inkomen voor belasting
| 8.717 | 8.717 | 16.943 | 8.472 | 17.127 | 8.564 | 16.29 | 16.261 | 15.727 | 14.647 | 17.726 | 11.65 | 9.011 | 8.711 | 8.151 | 9.058 | 16.493 | 8.322 | 7.719 | 8.603 | 8.416 | 7.834 | 7.372 | 8.354 | 8.92 | 8.215 | 7.917 | 8.909 | 9.307 | 8.886 | 9.232 | 10.156 | 9.108 | 8.724 | 8.788 | 9.669 | 8.597 | 8.268 | 8.436 | 9.144 | 7.99 | 7.75 | 7.627 | 8.609 | 8.249 | 7.42 | 7.227 | 7.241 | 6.807 | 6.882 | 6.859 | 6.526 | 6.279 | 6.22 | 6.421 | 5.78 | 3.857 |
Inkomen voor belasting ratio
| 0.31 | 0.31 | 0.302 | 0.302 | 0.306 | 0.306 | 0.296 | 0.305 | 0.304 | 0.298 | 0.38 | 0.292 | 0.387 | 0.33 | 0.319 | 0.355 | 0.724 | 0.33 | 0.313 | 0.351 | 0.431 | 0.319 | 0.306 | 0.346 | 0.357 | 0.323 | 0.312 | 0.351 | 0.361 | 0.35 | 0.338 | 0.359 | 0.337 | 0.323 | 0.322 | 0.359 | 0.328 | 0.317 | 0.317 | 0.351 | 0.327 | 0.318 | 0.318 | 0.354 | 0.356 | 0.325 | 0.325 | 0.322 | 0.326 | 0.318 | 0.325 | 0.321 | 0.316 | 0.319 | 0.33 | 0.303 | 0.529 |
Belastingkosten
| 1.59 | 1.59 | 3.075 | 1.538 | 2.981 | 1.491 | 3.027 | 2.963 | 2.732 | 2.406 | 2.651 | 1.749 | 1.542 | 1.434 | 1.473 | 1.603 | 1.661 | 1.474 | 1.36 | 1.483 | 1.114 | 1.315 | 1.207 | 1.406 | 1.379 | 1.302 | 1.192 | 1.489 | 1.149 | 1.386 | 1.534 | 1.632 | 1.256 | 1.441 | 1.44 | 1.554 | 1.11 | 1.373 | 1.47 | 1.573 | 1.231 | 1.261 | 1.195 | 1.511 | 1.28 | 1.086 | 1.278 | 0.969 | 1.053 | 1.243 | 1.21 | 1.219 | 1.214 | 1.079 | 1.022 | 1.046 | 1.168 |
Nettowinst
| 7.058 | 7.058 | 13.669 | 6.835 | 13.932 | 6.966 | 13.078 | 13.106 | 12.775 | 12.001 | 14.795 | 9.699 | 7.36 | 7.153 | 6.556 | 7.343 | 14.732 | 6.716 | 6.247 | 7.005 | 7.189 | 6.393 | 6.071 | 6.85 | 7.43 | 6.795 | 6.624 | 7.313 | 8.038 | 7.377 | 7.58 | 8.422 | 7.74 | 7.158 | 7.231 | 8.013 | 7.352 | 6.779 | 6.854 | 7.463 | 6.668 | 6.391 | 6.344 | 7.006 | 6.864 | 6.233 | 5.864 | 6.139 | 5.721 | 5.583 | 5.595 | 5.266 | 4.977 | 5.074 | 5.312 | 4.674 | 2.689 |
Nettowinstmarge
| 0.251 | 0.251 | 0.244 | 0.244 | 0.249 | 0.249 | 0.238 | 0.246 | 0.247 | 0.244 | 0.317 | 0.243 | 0.316 | 0.271 | 0.256 | 0.288 | 0.647 | 0.266 | 0.253 | 0.286 | 0.368 | 0.26 | 0.252 | 0.284 | 0.297 | 0.267 | 0.261 | 0.288 | 0.312 | 0.291 | 0.278 | 0.298 | 0.287 | 0.265 | 0.265 | 0.298 | 0.28 | 0.26 | 0.257 | 0.287 | 0.273 | 0.262 | 0.265 | 0.288 | 0.296 | 0.273 | 0.263 | 0.273 | 0.274 | 0.258 | 0.265 | 0.259 | 0.251 | 0.26 | 0.273 | 0.245 | 0.368 |
WPA (Winst Per Aandeel)
| 0.02 | 0.02 | 0.039 | 0.019 | 0.039 | 0.02 | 0.037 | 0.037 | 0.036 | 0.034 | 0.042 | 0.027 | 0.021 | 0.02 | 0.019 | 0.021 | 0.042 | 0.019 | 0.018 | 0.02 | 0 | 0.018 | 0.017 | 0.019 | 0 | 0.019 | 0.019 | 0.021 | 0 | 0.021 | 0.021 | 0.024 | 0 | 0.02 | 0.02 | 0.023 | 0 | 0.019 | 0.019 | 0.021 | 0 | 0.018 | 0.018 | 0.02 | 0 | 0.018 | 0.017 | 0.018 | 0 | 0.016 | 0.016 | 0.015 | 0 | 0.015 | 0.016 | 0.014 | 0.008 |
Verwaterde WPA
| 0.02 | 0.02 | 0.039 | 0.019 | 0.039 | 0.02 | 0.037 | 0.037 | 0.036 | 0.034 | 0.042 | 0.027 | 0.021 | 0.02 | 0.019 | 0.021 | 0.042 | 0.019 | 0.018 | 0.02 | 0 | 0.018 | 0.017 | 0.019 | 0 | 0.019 | 0.019 | 0.021 | 0 | 0.021 | 0.021 | 0.024 | 0 | 0.02 | 0.02 | 0.023 | 0 | 0.019 | 0.019 | 0.021 | 0 | 0.018 | 0.018 | 0.02 | 0 | 0.018 | 0.017 | 0.018 | 0 | 0.016 | 0.016 | 0.015 | 0 | 0.015 | 0.016 | 0.014 | 0.008 |
EBITDA
| 10.539 | 10.539 | 20.667 | 9.372 | 20.354 | 10.151 | 19.815 | 19.892 | 19.313 | 17.154 | 21.575 | 15.086 | 11.04 | 10.773 | 10.181 | 11.267 | 0.189 | 9.527 | 8.902 | 9.809 | 6.696 | 8.993 | 8.559 | 9.551 | 14.941 | 9.485 | 9.155 | 10.108 | 10.51 | 10.121 | 10.471 | 11.447 | 10.401 | 10.055 | 10.148 | 11.024 | 9.925 | 9.574 | 9.785 | 10.548 | 9.38 | 9.159 | 9.007 | 9.939 | 9.56 | 8.663 | 8.488 | 8.516 | 8.115 | 8.162 | 8.171 | 7.836 | 7.574 | 7.475 | 7.675 | 7.026 | 0.724 |
EBITDA ratio
| 0.374 | 0.374 | 0.369 | 0.335 | 0.364 | 0.363 | 0.36 | 0.373 | 0.373 | 0.349 | 0.463 | 0.379 | 0.475 | 0.408 | 0.398 | 0.441 | 0.008 | 0.378 | 0.361 | 0.4 | 0.343 | 0.366 | 0.355 | 0.396 | 0.597 | 0.373 | 0.36 | 0.399 | 0.408 | 0.399 | 0.384 | 0.405 | 0.385 | 0.372 | 0.372 | 0.41 | 0.379 | 0.367 | 0.368 | 0.405 | 0.384 | 0.375 | 0.376 | 0.409 | 0.413 | 0.379 | 0.381 | 0.379 | 0.388 | 0.377 | 0.388 | 0.385 | 0.381 | 0.383 | 0.394 | 0.368 | 0.099 |