VICOM Ltd
SGX:WJP.SI
1.34 (SGD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 55.066 | 60.491 | 75.36 | 93.196 | 92.851 | 104.097 | 107.514 | 105.681 | 100.064 | 91.028 | 78.535 | 65.991 | 55.01 | 49.083 | 42.377 | 27.691 | 14.015 | 13.71 | 9.526 | 6.062 | 4.428 |
Kortetermijnbeleggingen
| 0.097 | 0 | 0 | 0 | 0 | 74.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 55.066 | 60.491 | 75.36 | 93.196 | 92.851 | 104.097 | 107.514 | 105.681 | 100.064 | 91.028 | 78.535 | 65.991 | 55.01 | 49.083 | 42.377 | 27.691 | 14.015 | 13.71 | 9.526 | 6.062 | 4.428 |
Nettovorderingen
| 14.378 | 13.312 | 12.015 | 11.865 | 17.525 | 18.147 | 14.773 | 14.843 | 15.225 | 14.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.028 | 0.01 | 0.021 | 0.002 | 0.021 | 0.028 | 0.02 | 0.021 | 0.019 | 0.021 | 0.02 | 0.002 | 0.008 | 0.01 | 0.025 | 0.052 | 0.041 | 0.002 | 0.003 | 0 | 0 |
Overige vlottende activa
| 2.315 | 0.371 | 0.29 | 0.404 | 0.483 | 0.348 | 0.33 | 0.364 | 0.199 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 71.787 | 74.184 | 87.686 | 105.467 | 110.88 | 122.62 | 122.637 | 120.909 | 115.507 | 105.536 | 93.656 | 78.623 | 66.453 | 57.526 | 49.816 | 36.305 | 23.416 | 21.531 | 17.131 | 7.264 | 8.843 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 105.515 | 96.259 | 97.434 | 89.754 | 81.465 | 56.089 | 45.373 | 47.164 | 49.638 | 52.12 | 52.757 | 54.504 | 55.535 | 48.876 | 43.297 | 42.464 | 43.098 | 0 | 0 | 0 | 0 |
Goodwill
| 11.588 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 11.389 | 9.068 | 0 |
Immateriële activa
| 0.016 | 11.325 | 11.325 | 11.325 | 11.325 | 0.155 | 0.187 | 0.219 | 0.251 | 0.283 | 0 | 0 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11.604 | 11.325 | 11.325 | 11.325 | 11.325 | 11.48 | 11.512 | 11.544 | 11.576 | 11.325 | 11.325 | 11.325 | 11.64 | 11.64 | 11.64 | 11.64 | 11.325 | 11.325 | 11.389 | 9.068 | 0 |
Langetermijnbeleggingen
| 6.287 | 3.242 | 3.32 | 1.352 | 1.374 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.178 | -3.242 | -3.32 | -1.352 | -1.374 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 5.197 | 3.32 | 1.352 | 1.374 | 0.025 | 0.025 | 0.025 | 0.025 | 0.308 | 0.663 | 0.526 | 0.322 | 0.143 | 0.026 | 0.018 | 0.357 | 45.865 | 45.005 | 46.465 | 54.062 |
Totaal niet-vlottende activa
| 124.584 | 112.781 | 112.079 | 102.431 | 94.164 | 67.594 | 56.91 | 58.733 | 61.239 | 63.753 | 64.745 | 66.355 | 67.497 | 60.659 | 54.963 | 54.122 | 54.78 | 57.19 | 56.394 | 55.533 | 54.062 |
Totaal activa
| 196.371 | 186.965 | 199.765 | 207.898 | 205.044 | 190.214 | 179.547 | 179.642 | 176.746 | 169.289 | 158.401 | 144.978 | 133.95 | 118.185 | 104.779 | 90.427 | 78.196 | 78.721 | 73.525 | 62.797 | 62.905 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 24.024 | 5.075 | 29.755 | 3.907 | 3.613 | 3.437 | 3.607 | 21.298 | 21.205 | 2.648 | 20.985 | 3.578 | 20.801 | 18.745 | 4.228 | 2.979 | 3.093 | 2.6 | 2.127 | 0.37 | 0.765 |
Kortlopende schulden
| 1.444 | 0.944 | 1.062 | 1.092 | 1.21 | -1.025 | -2.305 | -2.319 | -0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.417 | 0 |
Belastingschulden
| 5.851 | 5.425 | 5.851 | 6.773 | 6.923 | 6.89 | 5.449 | 5.752 | 6.567 | 6.502 | 5.888 | 5.39 | 5.08 | 4.392 | 4.133 | 3.965 | 3.479 | 3.428 | 2.987 | 1.748 | 2.255 |
Uitgestelde opbrengsten
| 0.242 | 0.204 | 1.782 | 2.801 | 1.212 | 1.025 | 2.305 | 2.319 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.417 | 0 |
Overige kortlopende verplichtingen
| 5.609 | 24.582 | 6.531 | 31.413 | 32.867 | 26.257 | 24.714 | 5.752 | 6.567 | 25.267 | 5.888 | 22.541 | 5.08 | 4.392 | 18.612 | 17.131 | 14.221 | 11.64 | 10.3 | 21.796 | 16.082 |
Totaal kortlopende verplichtingen
| 31.319 | 30.805 | 39.13 | 39.213 | 38.902 | 29.694 | 28.321 | 27.05 | 27.772 | 27.915 | 26.873 | 26.119 | 25.881 | 23.137 | 22.84 | 20.11 | 17.314 | 14.24 | 12.427 | 22.166 | 16.847 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 29.977 | 30.216 | 30.702 | 31.691 | 32.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.417 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.053 | 1.396 | 0.999 | 1.542 | 1.548 | 1.661 | 1.917 | 1.769 | 1.722 | 1.486 | 1.46 | 1.361 | 1.582 | 1.728 | 1.168 | 1.05 | 0.928 | 0.989 | 1.009 | 0.086 | 0.017 |
Overige niet-vlottende verplichtingen
| 0.72 | 0.72 | 0.72 | 0 | 0 | 7.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 32.75 | 32.332 | 32.421 | 33.233 | 33.852 | 8.714 | 1.917 | 1.769 | 1.722 | 1.486 | 1.46 | 1.361 | 1.582 | 1.728 | 1.168 | 1.05 | 0.928 | 0.989 | 1.009 | 0.086 | 5.434 |
Totaal passiva
| 64.069 | 63.137 | 71.551 | 72.446 | 72.754 | 38.408 | 30.238 | 28.819 | 29.494 | 29.401 | 28.333 | 27.48 | 27.463 | 24.865 | 24.008 | 21.16 | 18.242 | 15.229 | 13.436 | 22.252 | 22.281 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36.284 | 36.284 | 36.284 | 36.284 | 36.284 | 36.284 | 36.284 | 36.284 | 36.225 | 36.225 | 35.912 | 35.2 | 34.397 | 31.355 | 30.296 | 30.056 | 29.874 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 90.095 | 82.716 | 86.883 | 94.94 | 91.977 | 111.456 | 109.234 | 110.76 | 107.196 | 99.707 | 90.17 | 78.249 | 67.891 | 57.372 | 45.8 | 34.366 | 25.194 | 29.911 | 26.822 | 9.678 | 10.311 |
Overige gereserveerde algehele resultaten
| -0.18 | 3.917 | 4.086 | 3.027 | 3.064 | 3.094 | 2.814 | 2.808 | 2.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.971 | 3.007 | 3.097 | 3.169 | 3.263 | 3.144 | 3.096 | 3.088 | 31.651 | 31.109 | 30.867 | 30.313 |
Totaal eigen vermogen van aandeelhouders
| 130.897 | 122.917 | 127.253 | 134.251 | 131.325 | 150.834 | 148.332 | 149.852 | 146.255 | 138.903 | 129.089 | 116.546 | 105.457 | 91.99 | 79.24 | 67.518 | 58.156 | 61.562 | 57.931 | 40.545 | 40.624 |
Totaal eigen vermogen
| 132.302 | 123.828 | 128.214 | 135.452 | 132.29 | 151.806 | 149.309 | 150.823 | 147.252 | 139.888 | 130.068 | 117.498 | 106.487 | 93.32 | 80.771 | 69.267 | 59.954 | 63.492 | 60.089 | 41.693 | 40.624 |
Totaal passiva en aandeelhoudersvermogen
| 196.371 | 186.965 | 199.765 | 207.898 | 205.044 | 190.214 | 179.547 | 179.642 | 176.746 | 169.289 | 158.401 | 144.978 | 133.95 | 118.185 | 104.779 | 90.427 | 78.196 | 78.721 | 73.525 | 62.797 | 62.905 |