VICOM Ltd
SGX:WJP.SI
1.34 (SGD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.058 | 7.058 | 13.669 | 6.835 | 13.932 | 6.966 | 13.078 | 13.106 | 12.775 | 12.001 | 14.795 | 9.699 | 9.011 | 8.711 | 8.151 | 9.058 | 16.493 | 8.322 | 7.719 | 8.603 | 8.416 | 7.834 | 7.372 | 8.354 | 8.92 | 8.215 | 7.917 | 8.909 | 9.307 | 8.886 | 9.232 | 10.156 | 9.108 | 8.724 | 8.788 | 9.669 | 8.597 | 8.268 | 8.436 | 9.144 | 7.99 | 7.75 | 7.627 | 8.609 | 8.249 | 7.42 | 7.227 | 7.241 | 6.807 | 6.882 | 6.859 | 6.526 | 6.279 | 6.22 | 6.421 | 5.78 |
Afschrijvingen & Amortisatie
| 2.12 | 2.12 | 4.17 | 2.085 | 3.724 | 1.862 | 3.696 | 3.572 | 3.814 | 3.435 | 3.692 | 3.642 | 1.802 | 1.834 | 1.799 | 1.977 | 1.718 | 1.569 | 1.547 | 1.59 | 1.556 | 1.514 | 1.564 | 1.608 | 1.61 | 1.646 | 1.621 | 1.585 | 1.549 | 1.525 | 1.505 | 1.522 | 1.507 | 1.505 | 1.497 | 1.499 | 1.44 | 1.426 | 1.456 | 1.49 | 1.471 | 1.46 | 1.422 | 1.38 | 1.343 | 1.282 | 1.299 | 1.317 | 1.339 | 1.347 | 1.352 | 1.35 | 1.333 | 1.291 | 1.284 | 1.291 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.314 | -1.316 | -0.882 | 0 | 0 | -2.027 | -0.142 | 0 | 0 | 0 | -0.22 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.049 | 0.049 | 0.049 | 0.049 | 0.021 | 0.021 | 0.021 | 0.021 | 0.008 | 0.008 |
Verandering in Werkkapitaal
| -0.225 | -0.225 | 2.526 | 0.407 | -5.904 | -1.475 | -3.881 | -3.961 | -0.561 | -1.075 | 3.704 | 0.981 | 0.337 | 1.949 | -0.639 | -0.677 | 2.186 | -0.857 | -1.408 | -3.745 | 0.851 | 3.885 | -0.487 | -2.735 | 0.884 | 0.88 | 0.163 | -2.216 | 0.141 | 1.26 | 0.902 | -3.711 | -0.536 | 3.176 | 1.718 | -3.412 | -0.324 | 1.85 | -0.084 | -3.995 | -0.233 | 3.766 | -0.76 | -4.566 | 1.676 | 2.405 | -2.306 | -2.782 | 1.049 | 1.845 | 3.126 | -7.038 | 2.562 | 3.164 | 0.647 | -2.542 |
Vorderingen
| -0.484 | -0.484 | -0.238 | -0.119 | -1.593 | -0.797 | 0.782 | -1.011 | 0.452 | -1.767 | 1.502 | 3.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.005 | 0.005 | 0.018 | 0.009 | -0.036 | -0.018 | 0.009 | 0.002 | -0.019 | 0 | 0.016 | 0.003 | 0.003 | 0.003 | 0.001 | 0 | 0 | -0.004 | -0.006 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -3.655 | 0 | 1.712 | 0 | -2.955 | 0 | -3.28 | -2.134 | -1.351 | 0.326 | 3.13 | -2.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.254 | 0.254 | 1.034 | 0.517 | -1.32 | -0.66 | -1.392 | -0.818 | 0.357 | 0.366 | -0.944 | 0.211 | 0.334 | 1.946 | -0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.15 | -2.15 | 7.32 | 0.905 | 12.493 | -1.754 | 10.534 | 9.934 | 9.766 | 6.638 | 1.385 | 9.813 | -1.113 | -2.38 | -3.202 | -0.658 | -8.536 | -2.151 | -2.688 | -0.3 | -0.861 | -2.194 | -2.467 | -0.929 | -0.877 | -2.589 | -3.165 | -0.291 | -0.792 | -2.39 | -2.914 | 0.177 | -0.609 | -2.043 | -2.833 | -0.005 | -0.379 | -2.086 | -2.684 | -0.059 | -0.571 | -1.997 | -2.629 | -0.06 | -0.587 | -1.291 | -1.354 | -0.923 | -0.381 | -1.535 | -2.067 | -0.092 | -0.513 | -1.525 | -2.063 | -0.209 |
Kasstroom uit Operationele Activiteiten
| 6.804 | 6.804 | 20.837 | 10.231 | 12.213 | 5.6 | 13.546 | 12.364 | 17.248 | 12.688 | 20.84 | 17.621 | 10.037 | 10.114 | 6.109 | 9.7 | 11.861 | 6.883 | 5.17 | 6.148 | 9.962 | 11.039 | 5.982 | 6.298 | 10.537 | 8.152 | 6.536 | 7.987 | 10.205 | 9.281 | 8.725 | 8.144 | 9.47 | 11.362 | 9.17 | 7.751 | 9.334 | 9.458 | 7.124 | 6.58 | 8.657 | 10.979 | 5.66 | 5.363 | 10.681 | 9.81 | 4.915 | 4.902 | 8.863 | 8.588 | 9.291 | 0.767 | 9.682 | 9.171 | 6.297 | 4.328 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.828 | -1.828 | -10.107 | -5.054 | -2.686 | -1.343 | -6.24 | -2.669 | -3.899 | -8.383 | -7.764 | -7.237 | -2.058 | -1.455 | -0.839 | -1.02 | -23.737 | -0.986 | -0.78 | -0.694 | -2.227 | -0.924 | -0.746 | -0.513 | -1.098 | -1.149 | -1.075 | -0.656 | -1.253 | -1.158 | -0.727 | -0.581 | -1.709 | -0.658 | -1.316 | -1.418 | -1.736 | -0.713 | -0.783 | -0.703 | -1.326 | -1.336 | -0.942 | -1.023 | -2.639 | -1.862 | -5.525 | -2.129 | -8.56 | -1.202 | -0.806 | -0.524 | -2.748 | -2.671 | -0.86 | -1.636 |
Netto Overnames
| 0 | 0 | -0.478 | -0.246 | 0.026 | 0 | 0.009 | 0.037 | 0.018 | 0.017 | 0.027 | 0.01 | 0 | 0 | -1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -2.355 | 0 | 0 | 0 | -0.925 | 0 | 0 | 0 | 0 | 0 | -1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.69 | 0.69 | 0 | 0.195 | 0 | -0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0.289 | 2.051 | 0.535 | 24.01 | 0.341 | 0.665 | 0.363 | 0.341 | 0.251 | 0.524 | 0.309 | 0.27 | 0.505 | 0.363 | 0.259 | 0.151 | 0.323 | 0.216 | 0.102 | 0.195 | 0.174 | 0.171 | 0.066 | 0.059 | 0.073 | 0.096 | 0.069 | 0.041 | 0.053 | 0.062 | 0.533 | 0.037 | 0.068 | 0.045 | 0.066 | -0.005 | 0.054 | 0.039 | 0.147 | 1.911 | 0.035 | 0.039 | 0.03 |
Kasstroom uit Investeringsactiviteiten
| -1.138 | -1.138 | -10.585 | -5.105 | -5.015 | -2.001 | -6.231 | -2.632 | -4.806 | -8.366 | -7.737 | -7.227 | -1.836 | -1.166 | -1.502 | -0.485 | 0.273 | -0.645 | -0.115 | -0.331 | -1.886 | -0.673 | -0.222 | -0.204 | -0.828 | -0.644 | -0.712 | -0.397 | -1.102 | -0.835 | -0.511 | -0.479 | -1.514 | -0.484 | -1.145 | -1.352 | -1.677 | -0.64 | -0.687 | -0.634 | -1.285 | -1.283 | -0.88 | -0.49 | -2.602 | -1.794 | -5.48 | -2.063 | -8.565 | -1.148 | -0.767 | -0.377 | -0.837 | -2.636 | -0.821 | -1.606 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.27 | 0.026 | 0 | 0.542 | 0.09 | 0 | 0.025 | 0.162 | 0.564 | 0.88 | 0.4 | 0.181 | 1.411 | 0.003 | 0.595 | 0.415 | 0.015 | -0.001 | 0.157 | 0.007 | 0.068 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.876 | -4.876 | -9.75 | -4.875 | -11.772 | -5.886 | -11.772 | -18.579 | -10.779 | -22.054 | 0 | -21.531 | 0 | -12.508 | -28.179 | 0 | 0 | -11.932 | -20.281 | 0 | 0 | -11.63 | -16.399 | 0 | 0 | -7.091 | -17.507 | 0 | 0 | -7.754 | -16.174 | 0 | 0 | -7.755 | -12.85 | 0 | 0 | -7.079 | -9.448 | 0 | 0 | -6.615 | -9.436 | 0 | 0 | -6.027 | -8.554 | 0 | 0 | -5.439 | -5.154 | 0 | 0 | -4.966 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.377 | -0.377 | 4.534 | 2.267 | -5.835 | -2.918 | -0.187 | -0.24 | -0.22 | -0.48 | 0 | -0.246 | -0.29 | -0.486 | -0.264 | -0.472 | 0 | -0.22 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | -0.199 | 0 | -0.265 | 0 | -0.198 | 0 | 0 | 0 | -0.197 | 0 | -0.253 | 0 | -0.198 | 0 | -0.246 | 0 | -0.166 | 0 | -0.281 | -0.248 | -0.256 | 0 | -0.22 | 0 | -0.165 | 0 | -0.22 | 0 | -0.099 | -3.637 | -0.421 |
Kasstroom uit Financieringsactiviteiten
| -5.252 | -5.252 | -5.216 | -2.608 | -17.607 | -8.804 | -12.51 | -19.355 | -11.535 | -23.091 | -0.687 | -22.448 | -0.29 | -12.994 | -28.443 | -0.472 | 0 | -12.152 | -20.281 | -0.244 | 0 | -11.817 | -16.399 | -0.238 | 0.001 | -7.29 | -17.507 | -0.211 | 0 | -7.952 | -16.174 | -0.253 | 0 | -7.952 | -12.829 | 0.017 | 0.026 | -7.277 | -8.906 | -0.156 | 0 | -6.756 | -9.274 | 0.283 | 0.632 | -5.883 | -8.373 | 1.191 | 0.003 | -5.009 | -4.739 | -0.205 | -0.001 | -4.908 | -3.63 | -0.353 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.003 | 0.003 | -0.012 | -0.006 | -0.04 | -0.02 | -0.033 | -0.018 | 0 | 0 | 0 | 0 | -0.036 | 0.033 | -0.013 | -0.002 | -0.01 | -0.015 | 0.035 | 0.006 | 0.013 | -0.016 | -0.001 | -0.005 | -0.01 | 0.001 | -0.004 | 0.006 | -0.009 | 0.004 | -0.007 | -0.001 | -0.002 | 0 | 0 | 0.001 | 0.001 | 0 | -0.001 | -0.001 | 0 | 0.001 | 0.006 | 0 | 0.016 | -0.002 | -0.015 | -0.008 | -0.013 | -0.005 | 0 | 0.022 | 0.015 | -0.006 | -0.009 | 0 |
Netto Kasstroomverandering
| 0.833 | 0.417 | 5.024 | 2.512 | -10.449 | -5.225 | -5.228 | -9.641 | 0.938 | -18.774 | 12.363 | -12.054 | 7.875 | -4.013 | -23.849 | 8.741 | 12.124 | -5.929 | -15.191 | 5.579 | 8.089 | -1.467 | -10.64 | 5.851 | 9.7 | 0.219 | -11.687 | 7.385 | 9.094 | 0.498 | -7.967 | 7.411 | 7.954 | 2.926 | -4.804 | 6.417 | 7.684 | 1.541 | -2.47 | 5.789 | 7.372 | 2.941 | -4.488 | 5.156 | 8.727 | 2.131 | -8.953 | 4.022 | 0.288 | 2.426 | 3.785 | 0.207 | 8.859 | 1.621 | 1.837 | 2.369 |
Kaspositie aan het Einde van de Periode
| 55.899 | 0.417 | 55.066 | 52.554 | 50.042 | -5.225 | 60.491 | 65.719 | 75.36 | 74.422 | 93.196 | 80.833 | 92.851 | 84.976 | 88.989 | 112.838 | 104.097 | 91.973 | 97.902 | 113.093 | 107.514 | 99.425 | 100.892 | 111.532 | 105.681 | 95.981 | 95.762 | 107.449 | 100.064 | 90.97 | 90.472 | 98.439 | 91.028 | 83.074 | 80.148 | 84.952 | 78.535 | 70.851 | 69.31 | 71.78 | 65.991 | 58.619 | 55.678 | 60.166 | 55.01 | 46.283 | 44.152 | 53.105 | 49.083 | 48.795 | 46.369 | 42.584 | 42.377 | 33.518 | 31.897 | 30.06 |