VICOM Ltd

SGX:WJP.SI

1.34 (SGD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 14.11613.66913.93213.07813.10612.77512.00114.7959.6999.0118.7118.1519.05816.4938.3227.7198.6038.4167.8347.3728.3548.928.2157.9178.9099.3078.8869.23210.1569.1088.7248.7889.6698.5978.2688.4369.1447.997.757.6278.6098.2497.427.2277.2416.8076.8826.8596.5266.2796.226.4215.78
Afschrijvingen & Amortisatie 4.244.173.7243.6963.5723.8143.4353.6923.6421.8021.8341.7991.9771.7181.5691.5471.591.5561.5141.5641.6081.611.6461.6211.5851.5491.5251.5051.5221.5071.5051.4971.4991.441.4261.4561.491.4711.461.4221.381.3431.2821.2991.3171.3391.3471.3521.351.3331.2911.2841.291
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000-1.314-1.316-0.88200-2.027-0.142000-0.22
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000-0.0060.0490.0490.0490.0490.0210.0210.0210.0210.0080.008
Verandering in Werkkapitaal -4.1052.526-5.904-3.881-3.961-0.561-1.0753.7040.9810.3371.949-0.639-0.6772.186-0.857-1.408-3.7450.8513.885-0.487-2.7350.8840.880.163-2.2160.1411.260.902-3.711-0.5363.1761.718-3.412-0.3241.85-0.084-3.995-0.2333.766-0.76-4.5661.6762.405-2.306-2.7821.0491.8453.126-7.0382.5623.1640.647-2.542
Vorderingen -0.967-0.238-1.5930.782-1.0110.452-1.7671.5023.31800000000000000000000000000000000000000000000
Voorraden 0.0090.018-0.0360.0090.002-0.01900.0160.0030.0030.0030.00100-0.004-0.0060.002000000000000000000000000000000000000
Crediteuren -3.6551.712-2.955-3.28-2.134-1.3510.3263.13-2.55100000000000000000000000000000000000000000000
Overig Werkkapitaal 0.5081.034-1.32-1.392-0.8180.3570.366-0.9440.2110.3341.946-0.6400000000000000000000000000000000000000000
Overige Niet-Contante Posten 13.8297.3212.49310.5349.9349.7666.6381.3859.813-1.113-2.38-3.202-0.658-8.536-2.151-2.688-0.3-0.861-2.194-2.467-0.929-0.877-2.589-3.165-0.291-0.792-2.39-2.9140.177-0.609-2.043-2.833-0.005-0.379-2.086-2.684-0.059-0.571-1.997-2.629-0.06-0.587-1.291-1.354-0.923-0.381-1.535-2.067-0.092-0.513-1.525-2.063-0.209
Kasstroom uit Operationele Activiteiten 14.98720.83712.21313.54612.36417.24812.68820.8417.62110.03710.1146.1099.711.8616.8835.176.1489.96211.0395.9826.29810.5378.1526.5367.98710.2059.2818.7258.1449.4711.3629.177.7519.3349.4587.1246.588.65710.9795.665.36310.6819.814.9154.9028.8638.5889.2910.7679.6829.1716.2974.328
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.655-10.107-2.686-6.24-2.669-3.899-8.383-7.764-7.237-2.058-1.455-0.839-1.02-23.737-0.986-0.78-0.694-2.227-0.924-0.746-0.513-1.098-1.149-1.075-0.656-1.253-1.158-0.727-0.581-1.709-0.658-1.316-1.418-1.736-0.713-0.783-0.703-1.326-1.336-0.942-1.023-2.639-1.862-5.525-2.129-8.56-1.202-0.806-0.524-2.748-2.671-0.86-1.636
Netto Overnames 0-0.4780.0260.0090.0370.0180.0170.0270.0100-1.35700000000000000000000000000000000000000000
Aankoop van Beleggingen 00-2.35500-0.92500000-1.35700000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 00000000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 0000000000.2220.2892.0510.53524.010.3410.6650.3630.3410.2510.5240.3090.270.5050.3630.2590.1510.3230.2160.1020.1950.1740.1710.0660.0590.0730.0960.0690.0410.0530.0620.5330.0370.0680.0450.066-0.0050.0540.0390.1471.9110.0350.0390.03
Kasstroom uit Investeringsactiviteiten -3.655-10.585-5.015-6.231-2.632-4.806-8.366-7.737-7.227-1.836-1.166-1.502-0.4850.273-0.645-0.115-0.331-1.886-0.673-0.222-0.204-0.828-0.644-0.712-0.397-1.102-0.835-0.511-0.479-1.514-0.484-1.145-1.352-1.677-0.64-0.687-0.634-1.285-1.283-0.88-0.49-2.602-1.794-5.48-2.063-8.565-1.148-0.767-0.377-0.837-2.636-0.821-1.606
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 0000000000000000000000000.0540000000.0210.270.02600.5420.0900.0250.1620.5640.880.40.1811.4110.0030.5950.4150.015-0.0010.1570.0070.068
Terugkoop van Gewone Aandelen 00000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden -9.751-9.75-11.772-11.772-18.579-10.779-22.0540-21.5310-12.508-28.17900-11.932-20.28100-11.63-16.39900-7.091-17.50700-7.754-16.17400-7.755-12.8500-7.079-9.44800-6.615-9.43600-6.027-8.55400-5.439-5.15400-4.96600
Overige Financieringsactiviteiten 04.534-5.835-0.187-0.24-0.22-0.480-0.246-0.29-0.486-0.264-0.4720-0.22000-0.187000-0.1990-0.2650-0.198000-0.1970-0.2530-0.1980-0.2460-0.1660-0.281-0.248-0.2560-0.220-0.1650-0.220-0.099-3.637-0.421
Kasstroom uit Financieringsactiviteiten -10.504-5.216-17.607-12.51-19.355-11.535-23.091-0.687-22.448-0.29-12.994-28.443-0.4720-12.152-20.281-0.2440-11.817-16.399-0.2380.001-7.29-17.507-0.2110-7.952-16.174-0.2530-7.952-12.8290.0170.026-7.277-8.906-0.1560-6.756-9.2740.2830.632-5.883-8.3731.1910.003-5.009-4.739-0.205-0.001-4.908-3.63-0.353
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-0.012-0.04-0.033-0.0180000-0.0360.033-0.013-0.002-0.01-0.0150.0350.0060.013-0.016-0.001-0.005-0.010.001-0.0040.006-0.0090.004-0.007-0.001-0.002000.0010.0010-0.001-0.00100.0010.00600.016-0.002-0.015-0.008-0.013-0.00500.0220.015-0.006-0.0090
Netto Kasstroomverandering 0.8335.024-10.449-5.228-9.6410.938-18.77412.363-12.0547.875-4.013-23.8498.74112.124-5.929-15.1915.5798.089-1.467-10.645.8519.70.219-11.6877.3859.0940.498-7.9677.4117.9542.926-4.8046.4177.6841.541-2.475.7897.3722.941-4.4885.1568.7272.131-8.9534.0220.2882.4263.7850.2078.8591.6211.8372.369
Kaspositie aan het Einde van de Periode 55.89955.06650.04260.49165.71975.3674.42293.19680.83392.85184.97688.989112.838104.09791.97397.902113.093107.51499.425100.892111.532105.68195.98195.762107.449100.06490.9790.47298.43991.02883.07480.14884.95278.53570.85169.3171.7865.99158.61955.67860.16655.0146.28344.15253.10549.08348.79546.36942.58442.37733.51831.89730.06