G. Willi-Food International Ltd.

NASDAQ:WILC

11.7299 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Omzet 543.262498.325454.213454.094395.637338.245311.978294.202312.514328.741336.032286.509264.404348.358303.46349.227250.329190.894166.175171.295137.383131.536126.833127.036130.03136.464102.219
Kosten van de omzet 422.695355.228315.92308.717271.784240.032237.645217.585237.452249.136252.355217.468202.699247.572219.569281.651199.333143.158128.133130.535110.161103.21698.16698.364101.693106.92579.936
Brutowinst 120.567143.097138.293145.377123.85398.21374.33376.61775.06279.60583.67769.04161.705100.78683.89167.57650.99747.73638.04240.7627.22228.32128.66728.67228.33629.5422.283
Brutowinstmarge 0.2220.2870.3040.320.3130.290.2380.260.240.2420.2490.2410.2330.2890.2760.1940.2040.250.2290.2380.1980.2150.2260.2260.2180.2160.218
Onderzoek- en ontwikkelingskosten 000000000000000000000000000
Algemene en administratieve kosten 50.57524.11723.29921.91818.14516.68615.83914.57732.92617.68219.40816.71517.37522.21720.45123.1270009.1340000000
Verkoop- en marketingkosten 43.74274.10665.86965.9955.4943.82342.0939.40537.29439.69635.1328.91527.48245.04835.59833.75900015.6320000000
Verkoop-, algemene en administratieve kosten 94.31798.22389.16887.90873.63560.50957.92953.98270.2257.37854.53845.6344.85767.26556.04956.88643.47835.14529.29724.81719.99618.618.1718.36116.0514.97811.318
Overige kosten 5.9-0.222-0.230.1082.9220.0690.3610.1122.1820.0040.0540.0460.272-0.047-5.332.1953.0610000.0040000.7680.4160.354
Bedrijfskosten 100.21798.00188.93887.90876.55760.50957.92953.98270.2256.13554.53845.6344.61767.21850.71959.08146.53935.14529.29724.8172018.618.1718.36116.81815.39411.672
Bedrijfsresultaat 20.3570.75378.31257.57733.61737.77316.76522.7477.02523.62129.19323.45717.08833.56833.1727.4284.45712.5918.74515.9437.2269.7210.49710.31211.51914.14610.611
Bedrijfsresultaat ratio 0.0370.1420.1720.1270.0850.1120.0540.0770.0220.0720.0870.0820.0650.0960.1090.0210.0180.0660.0530.0930.0530.0740.0830.0810.0890.1040.104
Totaal overige inkomsten en kosten netto 11.474-16.779-20.49210.09531.6290.0690.3610.1122.1821.190.0540.046-2.2522.8931.414-7.952-2.42920.1531.0260.0353.5630.8021.720.024-0.133-2.496-0.354
Inkomen voor belasting 39.19253.97457.8267.67265.24632.81726.96316.1799.4126.0441.32531.76318.25537.8134.6431.7216.78635.69711.27917.111.6669.50712.21711.80512.02511.64910.257
Inkomen voor belasting ratio 0.0720.1080.1270.1490.1650.0970.0860.0550.030.0790.1230.1110.0690.1090.1140.0050.0270.1870.0680.10.0850.0720.0960.0930.0920.0850.1
Belastingkosten 7.53612.4112.71915.46313.7357.855.915.3272.5667.1869.5177.7573.9068.4835.0431.4542.5225.3633.565.8962.8872.3013.994.0234.2574.1613.537
Nettowinst 31.65641.56445.10152.20951.51124.96721.05310.8526.84418.85431.80824.00618.31128.17730.436-0.7861.9728.5317.71911.2048.7757.2068.2277.7827.7687.4896.72
Nettowinstmarge 0.0580.0830.0990.1150.130.0740.0670.0370.0220.0570.0950.0840.0690.0810.1-0.0020.0080.1490.0460.0650.0640.0550.0650.0610.060.0550.066
WPA (Winst Per Aandeel) 2.2833.253.893.91.891.890.820.521.452.451.851.352.182.96-0.0770.233.170.91.31.020.840.970.910.930.921.03
Verwaterde WPA 2.2833.253.893.91.891.890.820.521.452.451.851.352.182.96-0.0770.233.120.91.31.020.840.970.910.910.890.99
EBITDA 15.82677.26184.51274.61538.43243.64334.41426.50914.11128.48846.6635.30718.56844.92639.78410.51612.339-6.3618.9716.974.6149.84311.52711.62312.41914.56210.965
EBITDA ratio 0.0290.1550.1860.1640.0970.1290.110.090.0450.0870.1390.1230.070.1290.1310.030.049-0.0330.0540.0990.0340.0750.0910.0910.0960.1070.107