G. Willi-Food International Ltd.

NASDAQ:WILC

11.7299 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 137.466150.607195.718201.822121.86134.287113.062129.57779.42182.90236.19757.56334.661113.63187.10478.74961.80491.12930.41155.93412.46427.71824.58427.02915.613.3283.891
Kortetermijnbeleggingen 102.163116.762154.09154.7141.543137.904143.514104.921165.295142.178178.164158.81163.4367.8911.3569.36731.34813.9053.2251.69642.29821.5814.1971.1454.8761.6643.537
Liquide middelen en kortetermijnbeleggingen 239.629267.369349.808356.522263.403272.191256.576234.498244.716225.08214.361216.373198.091181.52198.4688.11693.152105.03433.63557.63154.76249.29838.78228.17520.4864.9937.428
Nettovorderingen 171.657173.911144.736160.64157.542102.62394.72990.46591.67690.11885.62677.32873.34888.20979.74286.04268.53352.11355.76642.1829.67324.61127.4431.67525.47728.70719.454
Voorraad 62.47571.92959.52859.51471.54849.28939.89941.87734.51748.58654.00149.2732.61337.61444.8134.41729.23819.04530.77927.19518.82316.64119.2310.56615.08313.31414.855
Overige vlottende activa 8.383124.835164.809184.0392.5071.7811.0272.5790.00119.44565.31.79400.5340000.3920.267-02.6862.993-0002.4960.354
Totaal vlottende activa 482.144513.209554.072576.676495424.103391.204366.84370.909365.428353.988342.971304.052307.344223.012208.575190.923176.584120.446127.005106.14993.7885.45170.41661.04649.5142.09
Niet-vlottende activa:
Materiële vaste activa, netto 68.7151.07442.90239.51141.38139.39241.20942.24144.16645.24740.97441.62842.54450.83839.38542.10747.07542.64316.6473.0433.3972.8562.8422.5982.5442.081.769
Goodwill 0.0360.0360.0360.0360.0360.0360.0360.0360.0360.0360.0360.0360.0351.9361.9363.82900000000000
Immateriële activa 00000000000004.0674.6745.181000000000.2240.4160.354
Goodwill en immateriële activa 0.0360.0360.0360.0360.0360.0360.0360.0360.0360.0360.0360.0360.0356.0036.619.01000000000.2240.4160.354
Langetermijnbeleggingen 46.14344.11331.05613.741.417-2.882-0.503-2.3540.1370000.001012.5770000000-4.4970000
Belastingvorderingen 00000.8182.8820.5032.3543.6140.50500.020.9340.6940.3751.11100.093000000000
Overige niet-vlottende activa 0-95.223-73.994-53.247-41.4172.8820.5032.3540.0010.1330.050.0620.1172.4050.7612.5392.22500.0920.0650.0610.0624.5060.2270.5680.4160
Totaal niet-vlottende activa 114.88995.22373.99453.24742.23542.3141.74844.63147.95445.92141.0641.74643.63159.9459.70764.76749.342.73616.7393.1073.4582.9172.8512.8253.3362.9122.122
Totaal activa 597.033608.432628.066629.923537.235466.413432.952411.471418.863411.349395.048384.717347.683367.284282.719273.342240.223219.32137.186130.112109.60896.69888.30273.24164.38252.42244.213
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21.62224.84220.38623.47424.6516.23912.814.83212.86315.51820.24528.74425.76332.95949.38253.72834.04720.07719.92719.10216.1111.37614.4710.1588.3985.4099.196
Kortlopende schulden 1.5122.1941.1361.3931.67500.00100.01600.0189.933.7575.7810.37217.5625.992002.4950.0441.0722.1470000
Belastingschulden 0-12.023-12.99303.75008.1266.16200.6372.1173.8375.912.8011.050003.9620000000
Uitgestelde opbrengsten 2.3671.7021.8611.7871.5761.2671.2230.3510.7331.3290.6570.730.990.5722.80112.21800001.8931.1052.2970000
Overige kortlopende verplichtingen 12.6813.8926.75713.26114.287.1926.174.4354.867.8017.14210.9716.33818.98912.0982.5447.3312.61215.1579.2454.2522.9221.2363.7154.5734.5773.537
Totaal kortlopende verplichtingen 38.18142.62850.1439.91542.18124.69820.19419.61818.47224.64828.06250.37536.84858.374.65386.05247.36832.68935.08430.84222.29816.47520.1513.87312.9719.98512.733
Langlopende verplichtingen:
Langetermijnschulden 0.6941.2843.0621.5922.212000000000.3090.0970.26700000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.8684.1982.0170.7680000000.499000.5220.445000000000000
Overige niet-vlottende verplichtingen 1.0550.8781.6151.9051.4860.8361.1480.8490.6790.6350.6440.5810.5181.2811.0441.4410.4630.6910.2990.1860.1610.22300.1170.07100
Totaal niet-vlottende verplichtingen 6.6176.366.6944.2653.6980.8361.1480.8490.6790.6351.1430.5810.5182.1121.5861.7080.4630.6910.2990.1860.1610.2230.1540.1170.07100
Totaal passiva 44.79848.98856.83444.1845.87925.53421.34220.46719.15125.28329.20550.95637.36660.41276.23987.7647.83133.3835.38331.02722.4616.69820.30413.9913.0429.98512.733
Eigen vermogen:
Preferente aandelen 000000000000000000000000000
Gewone aandelen 1.491.491.491.491.4251.4251.4241.4241.4251.4071.4071.4441.4441.4441.1131.1131.1141.1081.51.5060.5150.5270.4930.4860.4730.4160.354
Ingehouden winsten 378.691386.98400.322415.196362.987311.476282.539261.487269.883263.039244.185212.377188.371170.06141.883111.447111.525108.95280.6177.83866.93459.35948.7240.14132.28624.13115.209
Overige gereserveerde algehele resultaten 0.0930.052-0.712-1.075-0.782-0.376-0.707-0.2610.050.190.970.8860.8340.9830.8860.616-0.413-6.4-6.7-5.6-4.6-4.1-1.1-2.396-1.813-1.664-0.707
Overige totale aandeelhoudersvermogen 171.961170.922170.132170.132127.726128.354128.354128.354128.354121.43119.281119.054119.668128.86359.05659.05661.50467.5726.39325.34124.29924.21419.88621.0220.39419.55416.624
Totaal eigen vermogen van aandeelhouders 552.235559.444571.232585.743491.356440.879411.61391.004399.712386.066365.843333.761310.317301.35202.938172.232173.73171.23101.80399.08587.1488067.99959.25151.34142.43731.479
Totaal eigen vermogen 552.235559.444571.232585.743491.356440.879411.61391.004399.712386.066365.843333.761310.317306.872206.48185.582192.392185.94101.80399.08587.1488067.99959.25151.34142.43731.479
Totaal passiva en aandeelhoudersvermogen 597.033608.432628.066629.923537.235466.413432.952411.471418.863411.349395.048384.717347.683367.284282.719273.342240.223219.32137.186130.112109.60896.69888.30273.24164.38252.42244.213