Winnebago Industries, Inc.
NYSE:WGO
61.1 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 330.9 | 309.9 | 282.172 | 434.563 | 292.575 | 37.431 | 2.342 | 35.945 | 85.583 | 70.239 | 57.804 | 64.277 | 62.683 | 69.307 | 74.691 | 36.566 | 17.851 | 6.889 | 24.934 | 19.484 | 75.545 | 99.381 | 42.225 | 93.779 | 51.443 | 48.2 | 53.9 | 32.1 | 0.8 | 8.9 | 0.8 | 11.2 | 13.3 | 6.6 | 22.2 | 0.8 | 62.1 | 47.5 | 52.3 | 29.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.978 | 0 | 0 | 0 | 0 | 13.5 | 3.1 | 102.65 | 129.95 | 93.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 330.9 | 309.9 | 282.172 | 434.563 | 292.575 | 37.431 | 2.342 | 35.945 | 85.583 | 70.239 | 73.782 | 64.277 | 62.683 | 69.307 | 74.691 | 50.066 | 20.951 | 109.539 | 154.884 | 112.584 | 75.545 | 99.381 | 42.225 | 93.779 | 51.443 | 48.2 | 53.9 | 32.1 | 0.8 | 8.9 | 0.8 | 11.2 | 13.3 | 6.6 | 22.2 | 0.8 | 62.1 | 47.5 | 52.3 | 29.9 |
Nettovorderingen
| 183.5 | 178.5 | 254.124 | 253.808 | 220.798 | 158.049 | 164.585 | 124.539 | 66.184 | 66.936 | 69.704 | 31.013 | 24.329 | 21.506 | 18.93 | 29.073 | 16.044 | 30.285 | 20.859 | 40.91 | 46.112 | 30.885 | 66.496 | 60.446 | 64.741 | 57.9 | 34.8 | 44.6 | 41.5 | 47.2 | 45.2 | 36 | 27.6 | 31.1 | 33.7 | 83.9 | 22 | 34.5 | 21.3 | 21.2 |
Voorraad
| 438.7 | 470.6 | 525.769 | 341.473 | 182.941 | 201.126 | 195.128 | 142.265 | 122.522 | 112.165 | 112.848 | 112.541 | 87.094 | 69.165 | 43.526 | 46.85 | 110.596 | 101.208 | 77.081 | 120.655 | 130.733 | 114.282 | 113.654 | 79.815 | 85.707 | 87 | 55.4 | 53.6 | 63.1 | 53.2 | 55.5 | 40.6 | 35.7 | 32.4 | 53.3 | 73.8 | 67.2 | 43.3 | 55 | 72.9 |
Overige vlottende activa
| 35.6 | 37.7 | 31.75 | 29.069 | 17.296 | 14.051 | 9.883 | 11.388 | 6.3 | 6.882 | 5.718 | 8.277 | 12.962 | 4.876 | 4.57 | 3.425 | 15.29 | 16.668 | 14.336 | 13.943 | 17.679 | 12.741 | 11.221 | 10.4 | 11.627 | 10.6 | 10.4 | 10.9 | 21.2 | 11.6 | 9.4 | 6.5 | 5.2 | 6.5 | 20.3 | 41.9 | 11.4 | 8.9 | 8.2 | 10.4 |
Totaal vlottende activa
| 988.7 | 996.7 | 1,093.815 | 1,058.913 | 713.61 | 410.657 | 371.938 | 314.137 | 280.589 | 266.217 | 271.693 | 223.85 | 187.068 | 164.854 | 141.717 | 129.414 | 162.881 | 257.7 | 267.16 | 288.092 | 270.069 | 257.289 | 233.596 | 244.367 | 213.518 | 203.7 | 154.5 | 141.2 | 126.6 | 120.9 | 110.9 | 94.3 | 81.8 | 76.6 | 129.5 | 200.4 | 162.7 | 134.2 | 136.8 | 134.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 385.5 | 369.9 | 317.35 | 219.806 | 204.408 | 127.572 | 101.193 | 71.56 | 55.931 | 37.25 | 25.135 | 20.266 | 19.978 | 22.589 | 25.677 | 28.04 | 40.097 | 51.389 | 56.907 | 63.853 | 63.995 | 63.318 | 48.927 | 46.536 | 45.455 | 38.4 | 32.9 | 33.6 | 39.9 | 43 | 41.6 | 37.6 | 38.1 | 43 | 54.2 | 56.3 | 55.2 | 48.7 | 50 | 50.4 |
Goodwill
| 484.2 | 514.5 | 484.176 | 348.058 | 348.058 | 274.931 | 274.37 | 242.728 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 479 | 502 | 472.388 | 390.407 | 404.768 | 256.082 | 265.717 | 228.44 | 0 | 0 | 0 | 0 | 0.641 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 963.2 | 1,016.5 | 956.564 | 738.465 | 752.826 | 531.013 | 540.087 | 471.168 | 1.228 | 1.228 | 1.228 | 1.228 | 1.869 | 1.948 | 0 | 0 | -37.538 | 0 | 0 | 0 | 0 | 0 | 0 | -22.2 | 0 | 0 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 29.6 | 29.3 | 28.624 | 28.821 | 27.838 | 26.846 | 28.297 | 27.418 | 26.492 | 26.172 | 25.126 | 27.159 | 32.201 | 34.296 | 41.035 | 42.245 | 37.538 | 0 | 0 | 0 | 0 | 0 | 0 | 22.2 | 21 | 19.7 | 21.2 | 17.6 | 0 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3 | 11.7 | 6.108 | 52.209 | 15.608 | 12.032 | 4.457 | 12.736 | 18.753 | 21.994 | 24.029 | 25.649 | 30.52 | 0.649 | 0 | 0 | 26.862 | 19.856 | 25.002 | 24.997 | 25.166 | 22.491 | 22.438 | 21.495 | 0 | 0 | 0 | 0 | 0 | -15.9 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14.2 | 8.3 | 14.196 | -35.647 | -0.59 | -3.889 | 5.833 | 5.493 | 7.725 | 9.313 | 11.091 | 10.993 | 14.436 | 15.591 | 18.928 | 20.767 | 75.615 | 37.565 | 35.646 | 36.018 | 35.326 | 34.364 | 32.116 | 29.635 | 28.713 | 24.1 | 22 | 21.1 | 54.1 | 32.5 | 29.3 | 25.2 | 19.9 | 15.5 | 14.8 | 29.6 | 19.1 | 48.1 | 47.9 | 17.7 |
Totaal niet-vlottende activa
| 1,395.5 | 1,435.7 | 1,322.842 | 1,003.654 | 1,000.09 | 693.574 | 679.867 | 588.375 | 110.129 | 95.957 | 86.609 | 85.295 | 99.004 | 75.073 | 85.64 | 91.052 | 142.574 | 108.81 | 117.555 | 124.868 | 124.487 | 120.173 | 103.481 | 97.666 | 95.168 | 82.2 | 76.1 | 72.3 | 94 | 90.7 | 73.1 | 62.8 | 58 | 58.5 | 69 | 85.9 | 74.3 | 96.8 | 97.9 | 68.1 |
Totaal activa
| 2,384.2 | 2,432.4 | 2,416.657 | 2,062.567 | 1,713.7 | 1,104.231 | 1,051.805 | 902.512 | 390.718 | 362.174 | 358.302 | 309.145 | 286.072 | 239.927 | 227.357 | 220.466 | 305.455 | 366.51 | 384.715 | 412.96 | 394.556 | 377.462 | 337.077 | 342.033 | 308.686 | 285.9 | 230.6 | 213.5 | 220.6 | 211.6 | 184 | 157.1 | 139.8 | 135.1 | 198.5 | 286.3 | 237 | 231 | 234.7 | 202.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 144.7 | 146.9 | 217.458 | 180.03 | 132.49 | 81.635 | 81.039 | 79.194 | 44.134 | 33.158 | 33.111 | 28.142 | 24.92 | 21.61 | 19.725 | 10.37 | 15.631 | 35.286 | 27.923 | 37.229 | 46.659 | 52.239 | 44.23 | 30.789 | 26.212 | 38.6 | 24.5 | 20.5 | 20.2 | 22.6 | 25 | 19.5 | 18.4 | 16.3 | 26.8 | 31.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 59.1 | 7.2 | 5.689 | -13.429 | 3.199 | 8.892 | 0 | 2.85 | 0 | 0 | 16.05 | 0 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 1.9 | 7.6 | 4.8 | 1.7 | 1.2 | 1 | 5.3 | 72 | 1.1 | 12 | 16.1 | 4.5 |
Belastingschulden
| 0 | 0 | 0.654 | 8.043 | 8.84 | 0 | 15.655 | 7.45 | 0.019 | 2.314 | 2.927 | 0 | 0.348 | 0.104 | 0.099 | 0.299 | 0.076 | 4.252 | 7.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 144.1 | -7.2 | 6.108 | 13.429 | -3.199 | 82.501 | 0 | 72.432 | 0 | 0 | 42.412 | 0 | 0 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 56.8 | 249.1 | 292.842 | 227.246 | 167.9 | 24.716 | 123.146 | 12.682 | 48.815 | 48.452 | 8.146 | 42.212 | 36.098 | 29.708 | 30.647 | 30.185 | 38.702 | 53.551 | 52.199 | 53.394 | 58.619 | 40.159 | 44.371 | 39.33 | 45.623 | 41.4 | 38.1 | 20 | 42.4 | 21 | 22.6 | 28.4 | 24.8 | 21.8 | 31.5 | 24.7 | 80.6 | 47.4 | 47.3 | 40.6 |
Totaal kortlopende verplichtingen
| 404.7 | 396 | 522.097 | 407.276 | 300.39 | 197.744 | 204.185 | 167.158 | 92.949 | 81.61 | 99.719 | 70.354 | 61.018 | 51.318 | 50.372 | 49.954 | 54.333 | 88.837 | 80.122 | 90.623 | 105.278 | 92.398 | 88.601 | 70.119 | 71.835 | 80 | 62.6 | 41.2 | 64.5 | 51.2 | 52.4 | 49.6 | 44.4 | 39.1 | 63.6 | 128 | 81.7 | 59.4 | 63.4 | 45.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 637.1 | 634.4 | 586.281 | 555.304 | 539.678 | 245.402 | 291.441 | 271.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 12.7 | 4.1 | 3.2 | 3.1 | 3.9 | 3.6 | 6.4 | 1.4 | 2.2 | 3.2 | 4.2 |
Uitgestelde opbrengsten niet-vlottend
| -105.2 | 14 | 0 | 16.033 | 17.641 | 16.469 | 17.027 | -17.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3 | 11.7 | 6.108 | 13.429 | 15.608 | 12.032 | 4.457 | 17.241 | 5.58 | 0 | 0 | 0 | 5.228 | 5.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 1.8 | 1.5 | 2 | 12.1 | 15.7 | 4.8 | 9.4 | 15 | 15.5 |
Overige niet-vlottende verplichtingen
| 171.3 | 8.2 | 39.164 | 13.582 | 12.917 | 0.372 | 0.25 | 21.954 | 23.83 | 59.601 | 65.835 | 68.062 | 75.135 | 74.492 | 79.458 | 78.181 | 77.198 | 69.319 | 86.271 | 86.45 | 87.403 | 74.438 | 68.661 | 64.45 | 61.942 | 56.5 | 51.5 | 48.4 | 46.9 | 45.2 | 43.5 | 18.8 | 16.2 | 6.4 | 6.1 | 5.2 | 4.1 | 3.1 | 1.6 | 1.2 |
Totaal niet-vlottende verplichtingen
| 706.2 | 668.3 | 631.553 | 598.348 | 585.844 | 274.275 | 313.175 | 293.68 | 29.41 | 59.601 | 65.835 | 68.062 | 80.363 | 79.879 | 79.458 | 78.181 | 77.198 | 69.319 | 86.271 | 86.45 | 87.403 | 74.438 | 68.661 | 64.45 | 61.942 | 56.5 | 51.5 | 48.4 | 48.6 | 57.9 | 49.8 | 23.8 | 20.8 | 12.3 | 21.8 | 27.3 | 10.3 | 14.7 | 19.8 | 20.9 |
Totaal passiva
| 1,110.9 | 1,064.3 | 1,153.65 | 1,005.624 | 886.234 | 472.019 | 517.36 | 460.838 | 122.359 | 141.211 | 165.554 | 138.416 | 141.381 | 131.197 | 129.83 | 128.135 | 131.531 | 158.156 | 166.393 | 177.073 | 192.681 | 166.836 | 157.262 | 134.569 | 133.777 | 136.5 | 114.1 | 89.6 | 113.1 | 109.1 | 102.2 | 73.4 | 65.2 | 51.4 | 85.4 | 155.3 | 92 | 74.1 | 83.2 | 66 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25.9 | 25.9 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 12.944 | 12.944 | 12.943 | 12.939 | 12.9 | 12.9 | 12.9 | 0 | 12.9 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,723.3 | 1,747.8 | 1,537.531 | 1,172.996 | 913.61 | 866.886 | 768.816 | 679.138 | 620.546 | 585.941 | 554.496 | 509.443 | 477.49 | 432.518 | 420.675 | 410.428 | 489.194 | 509.056 | 480.446 | 447.518 | 392.43 | 331.039 | 284.856 | 234.139 | 195.556 | 151.5 | 111.7 | 92.2 | 74.2 | 69.4 | 49.3 | 52.2 | 43 | 53.5 | 82.9 | 103.2 | 117.8 | 124.9 | 112.6 | 98.1 |
Overige gereserveerde algehele resultaten
| -0.4 | -0.4 | -0.454 | -0.491 | -0.526 | -0.491 | 0.892 | -1.023 | 10.975 | -2.274 | -1.808 | 0.849 | -3.686 | -0.454 | 1.242 | 6.54 | 9.813 | 11.09 | -112.8 | -107.5 | -102.9 | -96.3 | -92.383 | -88.1 | -84.4 | -83.1 | -81.2 | -81.2 | -80.9 | -87.5 | -84 | -81 | -77.6 | -74.2 | -68.5 | -69.2 | -65.2 | -59.6 | -50.3 | -42.1 |
Overige totale aandeelhoudersvermogen
| -475.5 | -405.2 | -299.958 | -141.45 | -111.506 | -260.071 | -261.151 | -262.329 | -389.05 | -388.592 | -385.828 | -365.451 | -355.001 | -349.222 | -350.278 | -350.525 | -350.971 | -337.68 | -175.212 | -130.019 | -113.543 | -37.057 | -25.602 | 48.482 | 50.8 | 68.1 | 73.1 | 100 | 112 | 105.6 | 101.5 | 110.5 | 106.7 | 103.3 | 96.8 | 97 | 92.4 | 91.6 | 89.2 | 80.5 |
Totaal eigen vermogen van aandeelhouders
| 1,273.3 | 1,368.1 | 1,263.007 | 1,056.943 | 827.466 | 632.212 | 534.445 | 441.674 | 268.359 | 220.963 | 192.748 | 170.729 | 144.691 | 108.73 | 97.527 | 92.331 | 173.924 | 208.354 | 218.322 | 235.887 | 201.875 | 210.626 | 179.815 | 207.464 | 174.909 | 149.4 | 116.5 | 123.9 | 105.3 | 100.4 | 79.7 | 81.7 | 72.1 | 82.6 | 111.2 | 131 | 145 | 156.9 | 151.5 | 136.5 |
Totaal eigen vermogen
| 1,273.3 | 1,368.1 | 1,263.007 | 1,056.943 | 827.466 | 632.212 | 534.445 | 441.674 | 268.359 | 220.963 | 192.748 | 170.729 | 144.691 | 108.73 | 97.527 | 92.331 | 173.924 | 208.354 | 218.322 | 235.887 | 201.875 | 210.626 | 179.815 | 207.464 | 174.909 | 149.4 | 116.5 | 123.9 | 107.5 | 102.5 | 81.8 | 83.7 | 74.6 | 83.7 | 113.1 | 131 | 145 | 156.9 | 151.5 | 136.5 |
Totaal passiva en aandeelhoudersvermogen
| 2,384.2 | 2,432.4 | 2,416.657 | 2,062.567 | 1,713.7 | 1,104.231 | 1,051.805 | 902.512 | 390.718 | 362.174 | 358.302 | 309.145 | 286.072 | 239.927 | 227.357 | 220.466 | 305.455 | 366.51 | 384.715 | 412.96 | 394.556 | 377.462 | 337.077 | 342.033 | 308.686 | 285.9 | 230.6 | 213.5 | 220.6 | 211.6 | 184 | 157.1 | 139.8 | 135.1 | 198.5 | 286.3 | 237 | 231 | 234.7 | 202.5 |