Winnebago Industries, Inc.
NYSE:WGO
47.61 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 262.5 | 330.9 | 318.1 | 265.7 | 219.6 | 309.9 | 225.9 | 229.3 | 271.7 | 282.172 | 238.073 | 134.832 | 211.384 | 434.563 | 405.841 | 333.015 | 272.939 | 292.575 | 152.48 | 122.939 | 101.328 | 37.431 | 4.176 | 3.017 | 0.702 | 2.342 | 39.029 | 27.443 | 54.468 | 35.945 | 24.369 | 10.931 | 25.584 | 85.583 | 71.253 | 36.872 | 55.721 | 70.239 | 49.215 | 7.938 | 27.803 | 57.804 | 50.49 | 16.258 | 49.737 | 64.277 | 42.422 | 26.235 | 44.075 | 62.683 | 80.831 | 80.8 | 71.299 | 69.307 | 65.23 | 62.787 | 81.165 | 74.691 | 76.296 | 41.609 | 29.205 | 36.566 | 41.308 | 27.454 | 28.765 | 17.851 | 46.2 | 15.536 | 4.836 | 6.889 | 11.911 | 12.446 | 12.954 | 24.934 | 15.419 | 18.825 | 25.766 | 19.484 | 10.302 | 16.107 | 101.342 | 75.545 | 95.521 | 56.716 | 56.889 | 99.381 | 92.747 | 39.507 | 66.084 | 42.225 | 72.201 | 134.477 | 115.494 | 93.779 | 93.182 | 58.034 | 62.208 | 51.443 | 59.725 | 43.498 | 40.2 | 48.2 | 56.5 | 35.7 | 33.9 | 53.9 | 54.3 | 43.4 | 57 | 32.1 | 46 | 34.9 | 56.6 | 0.8 | 14.7 | 14.5 | 18.7 | 8.9 | 2.1 | 0 | 9.3 | 0.8 | 10.1 | 0.6 | 3.5 | 11.2 | 6.3 | 4.3 | 5.2 | 13.3 | 6.5 | 3.9 | 3 | 6.6 | 12.7 | 5.7 | 1.3 | 22.2 | 7.9 | 20.2 | 0 | 0.8 | 0 | 62.1 | 47.5 | 52.3 | 29.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.951 | 15.978 | 16.479 | 0 | 0 | 0 | 4.605 | 0 | 0.25 | 0 | 0.25 | 0 | 0.25 | 0 | 0.25 | 0 | 5.25 | 0 | 1.15 | 9 | 13.7 | 13.5 | 0.4 | 0 | 5.4 | 3.1 | 0 | 0 | 89.347 | 102.65 | 144.95 | 154.549 | 129.95 | 129.95 | 125 | 144.25 | 110 | 93.1 | 104.027 | 97.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.9 | 3.7 | 2.4 | 2.1 | 2.6 | 3.1 | 3 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 262.5 | 330.9 | 318.1 | 265.7 | 219.6 | 309.9 | 225.9 | 229.3 | 271.7 | 282.172 | 238.073 | 134.832 | 211.384 | 434.563 | 405.841 | 333.015 | 272.939 | 292.575 | 152.48 | 122.939 | 101.328 | 37.431 | 4.176 | 3.017 | 0.702 | 2.342 | 39.029 | 27.443 | 54.468 | 35.945 | 24.369 | 10.931 | 25.584 | 85.583 | 71.253 | 36.872 | 55.721 | 70.239 | 49.215 | 7.938 | 37.754 | 73.782 | 66.969 | 16.258 | 49.737 | 64.277 | 47.027 | 26.235 | 44.325 | 62.683 | 81.081 | 80.8 | 71.549 | 69.307 | 65.48 | 62.787 | 86.415 | 74.691 | 77.446 | 50.609 | 42.905 | 50.066 | 41.708 | 27.454 | 34.165 | 20.951 | 46.2 | 15.536 | 94.183 | 109.539 | 156.861 | 166.995 | 142.904 | 154.884 | 140.419 | 163.075 | 135.766 | 112.584 | 114.329 | 113.586 | 101.342 | 75.545 | 95.521 | 56.716 | 56.889 | 99.381 | 92.747 | 39.507 | 66.084 | 42.225 | 72.201 | 134.477 | 115.494 | 93.779 | 93.182 | 58.034 | 62.208 | 51.443 | 59.725 | 43.498 | 40.2 | 48.2 | 56.5 | 35.7 | 33.9 | 53.9 | 54.3 | 43.4 | 57 | 32.1 | 46 | 34.9 | 56.6 | 0.8 | 14.7 | 14.5 | 18.7 | 8.9 | 2.1 | 3.1 | 9.3 | 0.8 | 10.1 | 0.6 | 3.5 | 11.2 | 6.3 | 4.3 | 5.2 | 13.3 | 6.5 | 3.9 | 3 | 6.6 | 12.7 | 5.7 | 1.3 | 22.2 | 7.9 | 20.2 | 0 | 0.8 | 0 | 62.1 | 47.5 | 52.3 | 29.9 |
Nettovorderingen
| 171.4 | 183.5 | 199.3 | -28.4 | 187.6 | 178.5 | 205.3 | 281.3 | 203 | 254.124 | 373.639 | 380.039 | 263.677 | 253.808 | 228.199 | 232.349 | 231.182 | 220.798 | 163.59 | 182.475 | 167.29 | 158.049 | 185.546 | 179.94 | 140.837 | 164.585 | 148.948 | 157.425 | 116.798 | 124.539 | 120.998 | 120.498 | 81.762 | 66.184 | 65.474 | 70.06 | 59.312 | 66.936 | 65.198 | 75.636 | 62.801 | 69.699 | 56.333 | 69.628 | 42.944 | 29.145 | 33.837 | 28.184 | 26.246 | 24.329 | 19.351 | 19.904 | 15.583 | 21.506 | 17.788 | 21.002 | 16.64 | 18.93 | 11.253 | 20.903 | 34.103 | 29.073 | 27.017 | 27.714 | 15.88 | 16.044 | 14.458 | 31.941 | 17.464 | 30.285 | 22.68 | 23.406 | 23.517 | 20.859 | 23.681 | 29.225 | 24.4 | 40.91 | 26.329 | 27.677 | 25.295 | 46.112 | 26.792 | 41.165 | 20.318 | 30.885 | 24.898 | 60.828 | 65.464 | 66.496 | 62.053 | 59.943 | 47.733 | 60.446 | 58.32 | 55.472 | 53.538 | 64.741 | 63.917 | 63.766 | 58.7 | 57.9 | 58.2 | 59.4 | 26.5 | 34.8 | 26 | 43.4 | 40.6 | 44.6 | 39.3 | 49.6 | 41.9 | 41.5 | 46.7 | 46.2 | 42.4 | 47.2 | 44.7 | 44.2 | 46.4 | 45.2 | 37.5 | 39.9 | 34.9 | 36 | 34.9 | 30.6 | 26.9 | 27.6 | 21.3 | 22.1 | 28.6 | 31.1 | 26.8 | 26.2 | 28.5 | 33.7 | 37 | 42.1 | 78.2 | 83.9 | 100.9 | 22 | 34.5 | 21.3 | 21.2 |
Voorraad
| 435.5 | 438.7 | 441.5 | 465.8 | 494 | 470.6 | 518 | 540.4 | 553 | 525.769 | 486.1 | 469.454 | 432.825 | 341.473 | 333.018 | 278.468 | 263.137 | 182.941 | 190.359 | 237.808 | 263.333 | 201.126 | 190.883 | 189.611 | 191.461 | 195.128 | 177.378 | 178.046 | 151.787 | 142.265 | 144.422 | 148.456 | 155.446 | 122.522 | 130.136 | 134.169 | 136.364 | 112.165 | 122.575 | 149.841 | 150.753 | 112.848 | 117.735 | 124.289 | 122.478 | 112.541 | 112.951 | 123.944 | 106.363 | 87.094 | 69.604 | 60.183 | 65.19 | 69.165 | 76.346 | 71.655 | 45.173 | 43.526 | 39.134 | 59.824 | 51.079 | 46.85 | 53.23 | 72.778 | 83.294 | 110.596 | 110.96 | 128.477 | 120.117 | 101.208 | 90.862 | 94.389 | 97.168 | 77.081 | 88.199 | 90.888 | 114.026 | 120.655 | 130.318 | 146.452 | 137.348 | 130.733 | 127.273 | 137.383 | 127.881 | 114.282 | 115.084 | 127.405 | 104.859 | 113.654 | 96.376 | 83.131 | 81.474 | 79.815 | 75.438 | 89.16 | 91.268 | 85.707 | 87.04 | 82.509 | 86.1 | 87 | 63 | 59.9 | 56.9 | 55.4 | 50.6 | 53.5 | 53.3 | 53.6 | 52.5 | 47.7 | 51.2 | 63.1 | 55.8 | 58 | 56.2 | 53.2 | 68.4 | 66.7 | 54.1 | 55.5 | 46.7 | 48.8 | 44.3 | 40.6 | 40.1 | 48.7 | 38.3 | 35.7 | 34.4 | 31.6 | 37.6 | 32.4 | 34.9 | 46.3 | 62.3 | 53.3 | 52.9 | 71.3 | 86.5 | 73.8 | 78.4 | 67.2 | 43.3 | 55 | 72.9 |
Overige vlottende activa
| 38.9 | 35.6 | 24.8 | 299.1 | 33.4 | 37.7 | 22.6 | 38.5 | 26.1 | 63.45 | 40.812 | 50.278 | 21.701 | 58.138 | 39.916 | 38.292 | 38.324 | 34.592 | 43.132 | 41.766 | 26.602 | 28.102 | 20.96 | 30.434 | 20.512 | 19.766 | 16.816 | 19.576 | 24.718 | 22.776 | 17 | 27.886 | 21.122 | 12.6 | 6.67 | 13.038 | 7.083 | 16.877 | 14.547 | 18.998 | 26.272 | 31.342 | 31.333 | 17.354 | 16.643 | 17.887 | 17.233 | 16.108 | 16.3 | 12.962 | 5.691 | 6.733 | 6.616 | 4.876 | 4.298 | 4.828 | 4.597 | 4.57 | 3.898 | 2.844 | 3.351 | 3.425 | 12.407 | 13.301 | 13.632 | 15.29 | 15.224 | 19.526 | 16.996 | 16.668 | 19.083 | 16.452 | 15.676 | 14.336 | 15.25 | 13.838 | 15.313 | 13.943 | 16.985 | 17.841 | 18.404 | 17.679 | 14.615 | 14.027 | 13.372 | 12.741 | 12.543 | 12.327 | 12.194 | 11.221 | 11.263 | 14.898 | 10.846 | 10.327 | 11.591 | 11.876 | 11.839 | 11.627 | 10.926 | 24.568 | 11.3 | 10.6 | 10.9 | 21.3 | 36.6 | 10.4 | 35.7 | 13.6 | 11.6 | 10.9 | 9.5 | 9.7 | 10.5 | 21.2 | 19.6 | 14.1 | 12.6 | 11.6 | 19.5 | 13.4 | 9.2 | 9.4 | 9.9 | 7.2 | 7.6 | 6.5 | 4.9 | 4.7 | 7.4 | 5.2 | 14.5 | 12.1 | 8 | 6.5 | 9.8 | 17.2 | 19.3 | 20.3 | 19.5 | 23.3 | 52.9 | 41.9 | 65.8 | 11.4 | 8.9 | 8.2 | 10.4 |
Totaal vlottende activa
| 908.3 | 988.7 | 983.7 | 1,002.2 | 934.6 | 996.7 | 971.8 | 1,089.5 | 1,053.8 | 1,093.815 | 1,118.618 | 1,009.464 | 929.587 | 1,058.913 | 988.617 | 864.978 | 788.42 | 713.61 | 527.995 | 564.105 | 545.252 | 410.657 | 391.085 | 387.785 | 343.256 | 371.938 | 373.763 | 372.702 | 335.412 | 314.137 | 298.289 | 293.828 | 273.353 | 280.589 | 273.533 | 254.139 | 258.48 | 266.217 | 251.535 | 252.413 | 267.629 | 271.693 | 255.891 | 227.529 | 231.802 | 223.85 | 211.048 | 194.471 | 193.234 | 187.068 | 175.727 | 167.62 | 158.938 | 164.854 | 163.912 | 160.272 | 152.825 | 141.717 | 131.731 | 134.18 | 131.438 | 129.414 | 134.362 | 141.247 | 146.971 | 162.881 | 186.842 | 195.48 | 248.76 | 257.7 | 289.486 | 301.242 | 279.265 | 267.16 | 267.549 | 297.026 | 289.505 | 288.092 | 287.961 | 305.556 | 282.389 | 270.069 | 264.201 | 249.291 | 218.46 | 257.289 | 245.272 | 240.067 | 248.601 | 233.596 | 241.893 | 292.449 | 255.547 | 244.367 | 238.531 | 214.542 | 218.853 | 213.518 | 221.608 | 214.341 | 196.3 | 203.7 | 188.6 | 176.3 | 153.9 | 154.5 | 166.6 | 153.9 | 162.5 | 141.2 | 147.3 | 141.9 | 160.2 | 126.6 | 136.8 | 132.8 | 129.9 | 120.9 | 134.7 | 127.4 | 119 | 110.9 | 104.2 | 96.5 | 90.3 | 94.3 | 86.2 | 88.3 | 77.8 | 81.8 | 76.7 | 69.7 | 77.2 | 76.6 | 84.2 | 95.4 | 111.4 | 129.5 | 117.3 | 156.9 | 217.6 | 200.4 | 245.1 | 162.7 | 134.2 | 136.8 | 134.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 384.5 | 385.5 | 383.6 | 373.6 | 372.4 | 369.9 | 362.1 | 352.6 | 334.9 | 317.35 | 298.662 | 282.507 | 251.876 | 219.806 | 204.896 | 201.442 | 200.048 | 204.408 | 205.221 | 200.3 | 194.068 | 127.572 | 121.977 | 117.761 | 110.212 | 101.193 | 82.481 | 78.798 | 74.113 | 71.56 | 68.656 | 67.858 | 66.703 | 55.931 | 52.799 | 50.719 | 39.094 | 37.25 | 34.646 | 28.37 | 26.295 | 25.135 | 22.665 | 20.411 | 21.057 | 20.266 | 20.158 | 20.26 | 20.127 | 19.978 | 20.382 | 21.184 | 21.93 | 22.589 | 23.365 | 24.427 | 24.949 | 25.677 | 24.536 | 25.646 | 26.826 | 28.04 | 34.077 | 37.091 | 38.633 | 40.097 | 46.472 | 48.433 | 50.21 | 51.389 | 52.5 | 54.28 | 55.594 | 56.907 | 58.52 | 60.349 | 62.171 | 63.853 | 63.066 | 63.131 | 62.998 | 63.995 | 63.644 | 63.412 | 62.919 | 63.318 | 63.879 | 62.354 | 54.276 | 48.927 | 45.847 | 46.06 | 46.081 | 46.536 | 46.088 | 46.516 | 46.613 | 45.455 | 44.899 | 42.199 | 39.8 | 38.4 | 37.1 | 36.1 | 33.4 | 32.9 | 32 | 32.3 | 32.8 | 33.6 | 35.6 | 38.1 | 39.4 | 39.9 | 43.4 | 43.7 | 42.8 | 43 | 43 | 42.1 | 41.5 | 41.6 | 38.5 | 38.8 | 38.4 | 37.6 | 37.2 | 37.7 | 37.7 | 38.1 | 38 | 39.5 | 41.2 | 43 | 50.2 | 51.9 | 53.8 | 54.2 | 55 | 56.2 | 57.3 | 56.3 | 59 | 55.2 | 48.7 | 50 | 50.4 |
Goodwill
| 484.2 | 484.2 | 514.5 | 514.5 | 514.5 | 514.5 | 514.5 | 484.2 | 484.2 | 484.176 | 484.176 | 484.176 | 484.176 | 348.058 | 348.058 | 348.058 | 348.058 | 348.058 | 348.058 | 348.86 | 347.84 | 274.931 | 275.657 | 275.072 | 275.072 | 274.37 | 244.684 | 244.684 | 244.684 | 242.728 | 245.393 | 245.393 | 251.21 | 1.228 | 0 | 0 | 0 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 473.4 | 479 | 485.1 | 490.7 | 496.4 | 502 | 507.7 | 464.8 | 468.6 | 472.388 | 477.603 | 485.619 | 493.635 | 390.407 | 393.997 | 397.587 | 401.178 | 404.768 | 408.359 | 415.285 | 423.258 | 256.082 | 258.513 | 260.791 | 263.058 | 265.717 | 222.519 | 224.452 | 226.385 | 228.44 | 230.522 | 240.682 | 251.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 0.599 | 0.62 | 0.64 | 0.661 | 0.681 | 0.7 | 0.72 | 0.739 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 15 | 14.6 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 957.6 | 963.2 | 999.6 | 1,005.2 | 1,010.9 | 1,016.5 | 1,022.2 | 949 | 952.8 | 956.564 | 961.779 | 969.795 | 977.811 | 738.465 | 742.055 | 745.645 | 749.236 | 752.826 | 756.417 | 764.145 | 771.098 | 531.013 | 534.17 | 535.863 | 538.13 | 540.087 | 467.203 | 469.136 | 471.069 | 471.168 | 475.915 | 486.075 | 502.259 | 1.228 | 0 | 0 | 0 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.228 | 1.805 | 1.827 | 1.848 | 1.868 | 1.889 | 1.909 | 1.928 | 1.948 | 1.967 | 1.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.75 | -37.538 | -40.148 | -50.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.3 | -23.1 | -22.6 | -22.2 | -22 | -21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 15 | 14.6 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 29.7 | 29.6 | 30.2 | 30.1 | 29.6 | 29.3 | 29.1 | 29 | 28.9 | 28.624 | 29.505 | 29.306 | 29.027 | 28.821 | 28.381 | 28.301 | 27.904 | 27.838 | 27.336 | 27.231 | 26.958 | 26.846 | 27.111 | 26.963 | 26.651 | 28.297 | 28.13 | 27.921 | 27.634 | 27.418 | 27.03 | 26.862 | 26.653 | 26.492 | 26.739 | 26.531 | 26.187 | 26.172 | 25.843 | 25.65 | 25.303 | 25.126 | 24.793 | 25.587 | 25.299 | 27.159 | 29.211 | 33.25 | 33.119 | 32.201 | 32.072 | 33.348 | 33.187 | 34.296 | 34.16 | 34.145 | 34.646 | 41.035 | 42.31 | 42.747 | 42.558 | 42.245 | 55.596 | 55.968 | 32.75 | 37.538 | 40.148 | 50.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.3 | 23.1 | 22.6 | 22.2 | 22 | 21.6 | 21.4 | 21 | 20.8 | 20.4 | 20.1 | 19.7 | 23.4 | 22.8 | 22.2 | 18.8 | 21 | 0 | 18.8 | 17.6 | 0 | 17 | 0 | 0 | 16.9 | 16.7 | 15.7 | 15.9 | 16.3 | 16.2 | 15.6 | 0 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 8.9 | 3.2 | 12.7 | 11.7 | 8.3 | 6.1 | 3.7 | 66.062 | 8.445 | 11.458 | 13.247 | 52.209 | 14.852 | 16.528 | 16.483 | 15.608 | 16.708 | 17.057 | 17.21 | 0 | 5.255 | 4.595 | 4.834 | 0 | 7.043 | 9.813 | 10.68 | 12.736 | 14.695 | 14.203 | 7.706 | 18.753 | 17.946 | 19.844 | 20.4 | 21.994 | 24.164 | 23.762 | 24.091 | 24.029 | 24.54 | 24.087 | 25.007 | 25.649 | 28.112 | 29.518 | 30.531 | 30.52 | 1.402 | 1.587 | 1.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.66 | 28.342 | 29.033 | 26.862 | 24.97 | 25.791 | 26.837 | 19.856 | 25.907 | 25.708 | 24.678 | 25.002 | 24.146 | 24.236 | 24.535 | 24.997 | 25.06 | 25.228 | 24.834 | 25.166 | 25.833 | 23.165 | 22.545 | 22.491 | 23.626 | 22.956 | 23.024 | 22.438 | 22.087 | 21.495 | 21.495 | 21.495 | 20.635 | 20.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.9 | -16.7 | -15.7 | -15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17.9 | 17.2 | 19 | 19.6 | 8.7 | 8.3 | 19.3 | 19.2 | 19.9 | 20.304 | 10.125 | 6.903 | 4.813 | -35.647 | 0.969 | -1.099 | -1.101 | -0.59 | -0.636 | -0.911 | -0.962 | 8.143 | 3.605 | 5.169 | 6.89 | 10.29 | 7.09 | 6.956 | 5.942 | 5.493 | 5.766 | 5.895 | 6.021 | 7.725 | 9.02 | 9.109 | 10.171 | 9.313 | 9.329 | 9.508 | 10.021 | 11.091 | 11.217 | 10.284 | 10.52 | 10.993 | 12.537 | 12.831 | 12.912 | 14.437 | 12.452 | 13.669 | 14.041 | 16.24 | 17.609 | 18.079 | 17.051 | 18.928 | 21.733 | 22.403 | 22.584 | 20.767 | 15.432 | 11.55 | 67.878 | 75.615 | 77.637 | 87.924 | 38.201 | 37.565 | 36.916 | 36.619 | 36.031 | 35.646 | 36.118 | 36.286 | 36.112 | 36.018 | 35.793 | 36.178 | 35.978 | 35.326 | 35.19 | 35.312 | 34.899 | 34.364 | 34.102 | 32.828 | 33.351 | 32.116 | 31.773 | 31.465 | 30.408 | 29.635 | 29.799 | 29.45 | 28.341 | 28.713 | 26.22 | 25.951 | 25.6 | 24.1 | 18.6 | 18.6 | 21.7 | 24.4 | 21.2 | 41.7 | 21.1 | 21.1 | 39.2 | 22.1 | 39.3 | 54.1 | 34.5 | 33.2 | 32.4 | 32.5 | 22.7 | 14.4 | 13.8 | 31.5 | 10.9 | 25.5 | 25.3 | 25.2 | 22.1 | 21.4 | 19.9 | 19.9 | 18.4 | 17.4 | 16.9 | 15.5 | 14.8 | 14.5 | 15.4 | 14.8 | 23.2 | 24.4 | 26.5 | 29.6 | 37.6 | 19.1 | 48.1 | 47.9 | 17.7 |
Totaal niet-vlottende activa
| 1,389.7 | 1,395.5 | 1,441.3 | 1,431.7 | 1,434.3 | 1,435.7 | 1,441 | 1,355.9 | 1,340.2 | 1,388.904 | 1,308.516 | 1,299.969 | 1,276.774 | 1,003.654 | 991.153 | 990.817 | 992.57 | 1,000.09 | 1,005.046 | 1,007.822 | 1,008.372 | 693.574 | 692.118 | 690.351 | 686.717 | 679.867 | 591.947 | 592.624 | 589.438 | 588.375 | 592.062 | 600.893 | 609.342 | 110.129 | 106.504 | 106.203 | 95.852 | 95.957 | 95.21 | 88.518 | 86.938 | 86.609 | 84.443 | 81.597 | 83.111 | 85.295 | 91.823 | 97.686 | 98.537 | 99.004 | 68.197 | 71.697 | 72.699 | 75.073 | 77.101 | 78.638 | 76.646 | 85.64 | 88.579 | 90.796 | 91.968 | 91.052 | 133.765 | 132.951 | 135.544 | 142.574 | 149.079 | 162.148 | 115.248 | 108.81 | 115.323 | 116.607 | 116.303 | 117.555 | 118.784 | 120.871 | 122.818 | 124.868 | 123.919 | 124.537 | 123.81 | 124.487 | 124.667 | 121.889 | 120.363 | 120.173 | 121.607 | 118.138 | 110.651 | 103.481 | 99.707 | 99.02 | 97.984 | 97.666 | 96.522 | 96.601 | 96.354 | 95.168 | 91.919 | 88.55 | 85.5 | 82.2 | 79.1 | 77.5 | 77.3 | 76.1 | 74.2 | 74 | 72.7 | 72.3 | 74.8 | 77.2 | 78.7 | 94 | 92.3 | 91.9 | 89.8 | 90.7 | 82 | 72.7 | 70.9 | 73.1 | 64.2 | 64.3 | 63.7 | 62.8 | 59.3 | 59.1 | 57.6 | 58 | 56.4 | 56.9 | 58.1 | 58.5 | 65 | 66.4 | 69.2 | 69 | 78.2 | 80.6 | 83.8 | 85.9 | 96.6 | 74.3 | 96.8 | 97.9 | 68.1 |
Totaal activa
| 2,298 | 2,384.2 | 2,425 | 2,433.9 | 2,368.9 | 2,432.4 | 2,412.8 | 2,445.4 | 2,394 | 2,482.719 | 2,427.134 | 2,309.433 | 2,206.361 | 2,062.567 | 1,979.77 | 1,855.795 | 1,780.99 | 1,713.7 | 1,533.04 | 1,571.927 | 1,553.624 | 1,104.231 | 1,083.203 | 1,078.136 | 1,029.973 | 1,051.805 | 965.71 | 965.326 | 924.85 | 902.512 | 890.351 | 894.721 | 882.695 | 390.718 | 380.037 | 360.342 | 354.332 | 362.174 | 346.745 | 340.931 | 354.567 | 358.302 | 340.334 | 309.126 | 314.913 | 309.145 | 302.871 | 292.157 | 291.771 | 286.072 | 243.924 | 239.317 | 231.637 | 239.927 | 241.013 | 238.91 | 229.471 | 227.357 | 220.31 | 224.976 | 223.406 | 220.466 | 268.127 | 274.198 | 282.515 | 305.455 | 335.921 | 357.628 | 364.008 | 366.51 | 404.809 | 417.849 | 395.568 | 384.715 | 386.333 | 417.897 | 412.323 | 412.96 | 411.88 | 430.093 | 406.199 | 394.556 | 388.868 | 371.18 | 338.823 | 377.462 | 366.879 | 358.205 | 359.252 | 337.077 | 341.6 | 391.469 | 353.531 | 342.033 | 335.053 | 311.143 | 315.207 | 308.686 | 313.527 | 302.891 | 281.8 | 285.9 | 267.7 | 253.8 | 231.2 | 230.6 | 240.8 | 227.9 | 235.2 | 213.5 | 222.1 | 219.1 | 238.9 | 220.6 | 229.1 | 224.7 | 219.7 | 211.6 | 216.7 | 200.1 | 189.9 | 184 | 168.4 | 160.8 | 154 | 157.1 | 145.5 | 147.4 | 135.4 | 139.8 | 133.1 | 126.6 | 135.3 | 135.1 | 149.2 | 161.8 | 180.6 | 198.5 | 195.5 | 237.5 | 301.4 | 286.3 | 341.7 | 237 | 231 | 234.7 | 202.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 113.6 | 144.7 | 134 | 138 | 123.4 | 146.9 | 133 | 165 | 133.2 | 217.458 | 229.727 | 211.28 | 166.848 | 180.03 | 173.008 | 144.604 | 123.328 | 132.49 | 81.998 | 99.211 | 93.12 | 81.635 | 84.304 | 92.592 | 79.687 | 81.039 | 88.397 | 99.727 | 76.109 | 79.194 | 79.599 | 66.873 | 50.971 | 44.134 | 47.748 | 41.461 | 34.949 | 33.158 | 29.547 | 34.215 | 40.298 | 33.111 | 31.229 | 28.867 | 27.316 | 28.142 | 28.398 | 26.083 | 28.536 | 24.92 | 24.635 | 21.697 | 15.58 | 21.61 | 22.563 | 20.932 | 17.035 | 19.725 | 15.334 | 17.11 | 14.308 | 10.37 | 9.806 | 7.182 | 10.997 | 15.631 | 20.092 | 31.257 | 33.877 | 35.286 | 33.049 | 37.437 | 26.675 | 27.923 | 31.209 | 33.436 | 25.949 | 34.66 | 37.287 | 40.894 | 31.654 | 46.659 | 48.483 | 50.598 | 44.275 | 52.239 | 48.132 | 42.437 | 37.408 | 44.23 | 46.207 | 44.694 | 28.603 | 40.678 | 23.697 | 21.478 | 31.494 | 26.212 | 31.916 | 26.582 | 23.6 | 38.6 | 26.6 | 24.1 | 17.1 | 24.5 | 23.3 | 24 | 20.6 | 20.5 | 19.9 | 20.9 | 18.2 | 20.2 | 21.5 | 26 | 25 | 22.6 | 21.7 | 23.1 | 25.5 | 25 | 20 | 19.9 | 16.5 | 19.5 | 17.8 | 16.6 | 16.2 | 18.4 | 15.3 | 12.1 | 16.2 | 16.3 | 16.6 | 6.8 | 10.9 | 26.8 | 23.5 | 31.5 | 35.3 | 31.3 | 31.1 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 59.2 | 59.1 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.199 | 13.668 | 13.668 | 15.6 | 8.892 | 6.5 | 2.75 | 0 | 0 | 0 | 0 | 2.342 | 2.85 | 12.051 | 11.301 | 7.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.177 | 16.05 | 16.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 6.32 | 9.1 | 9.1 | 9.1 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.2 | 0.2 | 0.2 | 1.9 | 10.9 | 7.5 | 7.2 | 7.6 | 6.9 | 3.9 | 4.6 | 4.8 | 4.4 | 4.1 | 2.1 | 1.7 | 1.6 | 10.4 | 1.3 | 1.2 | 1.1 | 1.1 | 3.5 | 1 | 1 | 10.7 | 17.6 | 5.3 | 7.3 | 28.3 | 88.3 | 72 | 113 | 1.1 | 12 | 16.1 | 4.5 |
Belastingschulden
| 0 | 0 | 3.1 | 0 | 0 | 0 | 1.3 | 0 | 20.3 | 0.654 | 10.754 | 0 | 29.223 | 8.043 | 0 | 0 | 25.565 | 8.84 | 0 | 0 | 0 | 0 | 0 | 0.472 | 13.212 | 15.655 | 6.186 | 2.792 | 13.869 | 7.45 | 6.094 | 0 | 3.541 | 0.019 | 0 | 0 | 3.159 | 2.314 | 0 | 0 | 4.471 | 2.927 | 0 | 0 | 2.623 | 0 | 0 | 1.152 | 3.402 | 0.348 | 0 | 0.131 | 0.115 | 0.104 | 0.066 | 0.947 | 1.301 | 0.099 | 0.08 | 0.231 | 0.313 | 0.299 | 0.091 | 0.03 | 0.02 | 0.076 | 6.265 | 3.835 | 2.774 | 4.252 | 7.341 | 10.343 | 9.799 | 7.876 | 0 | 7.523 | 11.858 | 0 | 0 | 11.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 3.1 | 0 | 0 | -7.2 | 0 | 6.1 | 0 | 0.654 | 0 | 0 | 0 | -3.296 | 0 | 0 | 0 | 0 | 103.972 | 108.37 | 106.794 | 82.501 | 85.685 | 81.354 | 0 | 4.457 | 0 | 0 | 84.171 | 12.736 | 70.408 | 58.474 | 55.803 | 0 | 0 | 0 | 0 | 9.995 | 0 | 0 | 34.72 | 42.412 | 37.768 | 0 | 0 | 0 | 0 | 0 | 0 | 8.453 | 0 | 0 | 0 | 0.649 | 0 | 0 | 0 | 0 | 24.922 | 26.117 | 0.313 | 0.299 | 23.697 | 24.691 | 0 | 0 | 0 | 0 | 0 | 12.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 179.4 | 200.9 | 205.7 | 215.2 | 223.9 | 249.1 | 262.8 | 270.1 | 282.6 | 303.985 | 295.471 | 252.766 | 231.032 | 219.203 | 202.602 | 176.399 | 164.508 | 155.861 | 132.509 | 137.77 | 138.686 | 107.217 | 114.047 | 116.703 | 106.291 | 107.491 | 95.823 | 93.071 | 86.2 | 77.664 | 79.75 | 73.513 | 66.377 | 48.796 | 45.05 | 42.428 | 42.134 | 46.138 | 44.606 | 42.341 | 39.348 | 47.631 | 46.118 | 40.769 | 37.07 | 42.212 | 41.088 | 36.767 | 34.783 | 35.75 | 32.413 | 30.113 | 27.267 | 29.604 | 31.844 | 32.225 | 29.949 | 30.548 | 31.788 | 32.453 | 30.348 | 30.185 | 30.442 | 32.213 | 34.039 | 38.626 | 42.986 | 56.921 | 47.195 | 49.299 | 47.741 | 44.143 | 42.707 | 44.323 | 52.308 | 42.217 | 43.732 | 55.963 | 65.354 | 56.631 | 65.216 | 58.619 | 65.024 | 58.428 | 50.62 | 40.159 | 46.951 | 46.297 | 52.928 | 44.371 | 57.587 | 51.333 | 41.408 | 29.441 | 39.029 | 46.423 | 45.065 | 45.623 | 49.926 | 58.544 | 46.6 | 41.4 | 44.7 | 49.6 | 42.6 | 38.1 | 46.4 | 40.3 | 36.1 | 20 | 30.1 | 30.2 | 46.8 | 42.4 | 33.2 | 26.7 | 26.4 | 21 | 26.4 | 25.2 | 22.4 | 22.6 | 22.1 | 21.6 | 21.6 | 28.4 | 23.3 | 22.6 | 21.9 | 24.8 | 25.5 | 24.3 | 21.9 | 21.8 | 25.3 | 25 | 23.8 | 31.5 | 26.8 | 27.5 | 25.2 | 24.7 | 25.1 | 80.6 | 47.4 | 47.3 | 40.6 |
Totaal kortlopende verplichtingen
| 352.2 | 404.7 | 401.8 | 353.2 | 347.3 | 396 | 397.1 | 435.1 | 436.1 | 522.097 | 535.952 | 464.046 | 427.103 | 407.276 | 375.61 | 321.003 | 313.401 | 300.39 | 228.175 | 250.649 | 247.406 | 197.744 | 204.851 | 212.517 | 199.19 | 204.185 | 190.406 | 195.59 | 178.52 | 167.158 | 177.494 | 151.687 | 128.467 | 92.949 | 92.798 | 83.889 | 80.242 | 81.61 | 74.153 | 76.556 | 94.294 | 99.719 | 93.397 | 69.636 | 67.009 | 70.354 | 69.486 | 64.002 | 66.721 | 61.018 | 57.048 | 51.941 | 42.962 | 51.318 | 54.473 | 54.104 | 48.285 | 50.372 | 47.812 | 56.114 | 54.069 | 49.954 | 49.439 | 48.525 | 45.056 | 54.333 | 69.343 | 92.013 | 83.846 | 88.837 | 88.131 | 91.923 | 79.181 | 80.122 | 83.517 | 83.176 | 81.539 | 90.623 | 102.641 | 109.175 | 96.87 | 105.278 | 113.507 | 109.026 | 94.895 | 92.398 | 95.083 | 88.734 | 90.336 | 88.601 | 103.794 | 96.027 | 70.011 | 70.119 | 79.18 | 67.901 | 76.559 | 71.835 | 81.842 | 85.126 | 70.2 | 80 | 71.3 | 73.7 | 59.7 | 62.6 | 69.7 | 64.3 | 56.7 | 41.2 | 50.2 | 51.3 | 65.2 | 64.5 | 65.6 | 60.2 | 58.6 | 51.2 | 55 | 52.2 | 52.5 | 52.4 | 46.5 | 45.6 | 40.2 | 49.6 | 42.7 | 49.6 | 39.4 | 44.4 | 41.9 | 37.5 | 41.6 | 39.1 | 42.9 | 42.5 | 52.3 | 63.6 | 57.6 | 87.3 | 148.8 | 128 | 169.2 | 81.7 | 59.4 | 63.4 | 45.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 44.7 | 682.7 | 691.9 | 742.2 | 633.6 | 642.1 | 633.4 | 632.7 | 629.9 | 586.3 | 582.648 | 579.41 | 559.107 | 560.617 | 549.841 | 546.226 | 543.019 | 544.546 | 484.25 | 484.157 | 478.914 | 245.402 | 253.071 | 274.168 | 253.262 | 291.441 | 251.798 | 271.102 | 268.421 | 271.726 | 274.818 | 318.164 | 334.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.5 | 1.6 | 1.7 | 10 | 12.3 | 12 | 12.7 | 13.2 | 4.4 | 3.8 | 4.1 | 2.9 | 2.8 | 3.9 | 3.2 | 3 | 3.1 | 3 | 3.1 | 3.1 | 3.3 | 3.6 | 3.9 | 4.2 | 4.4 | 4.5 | 3.6 | 4.3 | 8 | 5.8 | 6.4 | 10.5 | 1.4 | 2.2 | 3.2 | 4.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 47.3 | 0 | 7.2 | 14 | 0 | 0 | 0 | 47.116 | 41.195 | 0 | 16.442 | 16.033 | 16.458 | 16.728 | 17.576 | 17.641 | 17.723 | 18.419 | 19.157 | 16.469 | 16.662 | 15.94 | 15.959 | 17.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.8 | 0 | 6 | 0 | 12.7 | 11.7 | 0 | 0 | 0 | 72.17 | 8.445 | 11.458 | 13.247 | 13.429 | 14.852 | 16.528 | 16.483 | 15.608 | 16.708 | 17.057 | 17.21 | 12.032 | 5.255 | 4.595 | 4.834 | 4.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.076 | 5.228 | 0 | 0 | 0 | 5.387 | 5.511 | 0 | 0 | 0 | 6.09 | 8.014 | 0 | 0 | 9.031 | 8.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 1.8 | 1.8 | 1.8 | 1.5 | 1.5 | 0.8 | 1.5 | 2 | 2 | 2 | 2 | 2 | 12.1 | 12.1 | 12.1 | 11 | 16.4 | 14.5 | 15.7 | 9.9 | 4.8 | 9.4 | 15 | 15.5 |
Overige niet-vlottende verplichtingen
| 657.1 | 23.5 | 12.9 | 13.9 | 21.3 | 26.2 | 21 | 40.3 | 39.4 | 111.315 | 36.198 | 45.532 | 47.646 | 37.731 | 29.209 | 46.202 | 36.529 | 41.298 | 35.805 | 18.54 | 24.485 | 28.873 | 17.033 | 20.785 | 21.043 | 21.734 | 17.685 | 20.825 | 21.278 | 21.954 | 21.789 | 22.255 | 22.027 | 29.41 | 28.321 | 28.82 | 30.279 | 59.601 | 61.83 | 62.386 | 64.542 | 65.835 | 62.447 | 63.252 | 67.315 | 68.062 | 75.285 | 75.123 | 79.502 | 80.363 | 72.011 | 74.483 | 79.287 | 79.879 | 75.937 | 81.477 | 80.666 | 79.458 | 76.161 | 78.287 | 79.127 | 78.181 | 73.798 | 71.99 | 73.475 | 77.198 | 78.553 | 77.605 | 89.698 | 69.319 | 87.71 | 87.494 | 87.128 | 86.271 | 86.366 | 86.541 | 86.413 | 86.45 | 87.486 | 88.069 | 88.125 | 87.403 | 85.717 | 78.523 | 76.684 | 74.438 | 72.835 | 70.489 | 70.367 | 68.661 | 68.334 | 67.284 | 66.04 | 64.45 | 64.709 | 63.61 | 62.928 | 61.942 | 60.593 | 59.792 | 58.5 | 56.5 | 55.5 | 54.4 | 53.2 | 51.5 | 51 | 50 | 49.2 | 48.4 | 48 | 47.6 | 47.3 | 46.9 | 47.7 | 46.8 | 46 | 45.2 | 44.8 | 44.4 | 44 | 43.5 | 42.4 | 41.4 | 40.6 | 18.8 | 17.9 | 17.3 | 16.6 | 16.2 | 6.9 | 6.8 | 6.6 | 6.4 | 6.1 | 6.3 | 6.1 | 6.1 | 6 | 5.5 | 5.5 | 5.2 | 4.8 | 4.1 | 3.1 | 1.6 | 1.2 |
Totaal niet-vlottende verplichtingen
| 705.6 | 706.2 | 704.8 | 756.1 | 667.6 | 668.3 | 654.4 | 673 | 669.3 | 697.615 | 627.291 | 636.4 | 620 | 598.348 | 593.902 | 592.428 | 596.031 | 585.844 | 520.055 | 519.754 | 520.609 | 274.275 | 275.359 | 294.953 | 274.305 | 313.175 | 269.483 | 291.927 | 289.699 | 293.68 | 296.607 | 340.419 | 356.769 | 29.41 | 28.321 | 28.82 | 30.279 | 59.601 | 61.83 | 62.386 | 64.542 | 65.835 | 62.447 | 63.252 | 67.315 | 68.062 | 75.285 | 75.123 | 79.502 | 80.363 | 72.011 | 74.483 | 79.287 | 79.879 | 81.448 | 81.477 | 80.666 | 79.458 | 76.161 | 78.287 | 79.127 | 78.181 | 73.798 | 71.99 | 73.475 | 77.198 | 78.553 | 77.605 | 89.698 | 69.319 | 87.71 | 87.494 | 87.128 | 86.271 | 86.366 | 86.541 | 86.413 | 86.45 | 87.486 | 88.069 | 88.125 | 87.403 | 85.717 | 78.523 | 76.684 | 74.438 | 72.835 | 70.489 | 70.367 | 68.661 | 68.334 | 67.284 | 66.04 | 64.45 | 64.709 | 63.61 | 62.928 | 61.942 | 60.593 | 59.792 | 58.5 | 56.5 | 55.5 | 54.4 | 53.2 | 51.5 | 51 | 50 | 49.2 | 48.4 | 49.4 | 49.1 | 48.9 | 48.6 | 57.7 | 59.1 | 58 | 57.9 | 58 | 48.8 | 47.8 | 49.8 | 45.3 | 46 | 46.3 | 23.8 | 22.4 | 21.9 | 20.4 | 20.8 | 12 | 12.1 | 12.2 | 12.3 | 12.3 | 22.8 | 22.7 | 21.8 | 21.3 | 29.9 | 25.8 | 27.3 | 25.2 | 10.3 | 14.7 | 19.8 | 20.9 |
Totaal passiva
| 1,057.8 | 1,110.9 | 1,106.6 | 1,109.3 | 1,014.9 | 1,064.3 | 1,051.5 | 1,108.1 | 1,105.4 | 1,219.712 | 1,163.243 | 1,100.446 | 1,047.103 | 1,005.624 | 969.512 | 913.431 | 909.432 | 886.234 | 748.23 | 770.403 | 768.015 | 472.019 | 480.21 | 507.47 | 473.495 | 517.36 | 459.889 | 487.517 | 468.219 | 460.838 | 474.101 | 492.106 | 485.236 | 122.359 | 121.119 | 112.709 | 110.521 | 141.211 | 135.983 | 138.942 | 158.836 | 165.554 | 155.844 | 132.888 | 134.324 | 138.416 | 144.771 | 139.125 | 146.223 | 141.381 | 129.059 | 126.424 | 122.249 | 131.197 | 135.921 | 135.581 | 128.951 | 129.83 | 123.973 | 134.401 | 133.196 | 128.135 | 123.237 | 120.515 | 118.531 | 131.531 | 147.896 | 169.618 | 173.544 | 158.156 | 175.841 | 179.417 | 166.309 | 166.393 | 169.883 | 169.717 | 167.952 | 177.073 | 190.127 | 197.244 | 184.995 | 192.681 | 199.224 | 187.549 | 171.579 | 166.836 | 167.918 | 159.223 | 160.703 | 157.262 | 172.128 | 163.311 | 136.051 | 134.569 | 143.889 | 131.511 | 139.487 | 133.777 | 142.435 | 144.918 | 128.7 | 136.5 | 126.8 | 128.1 | 112.9 | 114.1 | 120.7 | 114.3 | 105.9 | 89.6 | 99.6 | 100.4 | 114.1 | 113.1 | 123.3 | 119.3 | 116.6 | 109.1 | 113 | 101 | 100.3 | 102.2 | 91.8 | 91.6 | 86.5 | 73.4 | 65.1 | 71.5 | 59.8 | 65.2 | 53.9 | 49.6 | 53.8 | 51.4 | 55.2 | 65.3 | 75 | 85.4 | 78.9 | 117.2 | 174.6 | 155.3 | 194.4 | 92 | 74.1 | 83.2 | 66 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 25.9 | 25.9 | 25.9 | 25.9 | 25.9 | 25.9 | 25.9 | 25.9 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 12.944 | 12.944 | 12.944 | 12.944 | 12.944 | 12.944 | 12.944 | 12.944 | 12.944 | 12.943 | 12.943 | 12.941 | 12.941 | 12.939 | 12.939 | 12.938 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 0 | 12.9 | 12.9 | 0 | 12.9 | 0 | 0 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 0 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 1,723.3 | 1,762.3 | 1,751.6 | 1,773.6 | 1,747.8 | 1,713.4 | 1,671 | 1,626.7 | 1,537.531 | 1,463.254 | 1,357.812 | 1,272.697 | 1,172.996 | 1,095.167 | 1,032.02 | 966.945 | 913.61 | 874.911 | 890.994 | 877.469 | 866.886 | 838.506 | 805.851 | 787.794 | 768.816 | 742.148 | 712.809 | 693.909 | 679.138 | 654.215 | 641.192 | 629.099 | 620.546 | 610.118 | 598.399 | 591.769 | 585.941 | 576.665 | 567.604 | 561.949 | 554.496 | 541.567 | 530.182 | 520.589 | 509.443 | 498.827 | 491.166 | 484.881 | 477.49 | 436.582 | 432.641 | 433.553 | 432.518 | 428.971 | 427.776 | 424.461 | 420.675 | 415.782 | 409.79 | 409.084 | 410.428 | 460.664 | 469.217 | 479.598 | 489.194 | 505.535 | 506.025 | 506.971 | 509.056 | 497.704 | 489.616 | 485.251 | 480.446 | 474.133 | 463.881 | 459.128 | 447.518 | 435.07 | 421.627 | 409.623 | 392.43 | 377.473 | 361.469 | 347.283 | 331.039 | 320.885 | 311.556 | 301.127 | 284.856 | 270.316 | 252.223 | 244.842 | 234.139 | 220.669 | 208.225 | 204.095 | 195.556 | 189.781 | 173.524 | 163.9 | 151.5 | 143.7 | 129 | 121.3 | 111.7 | 106.7 | 99.3 | 97.5 | 92.2 | 90.9 | 87.2 | 93.4 | 74.2 | 72.5 | 72.1 | 106.5 | 69.4 | 107.1 | 103.5 | 56.9 | 49.3 | 44.2 | 36.8 | 35.6 | 52.2 | 49.1 | 44.5 | 44.1 | 43 | 49.8 | 47.6 | 51.7 | 53.5 | 63.8 | 66 | 74.9 | 82.9 | 86.8 | 90.8 | 98.6 | 103.2 | 119.4 | 117.8 | 124.9 | 112.6 | 98.1 |
Overige gereserveerde algehele resultaten
| -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.5 | -0.454 | -0.463 | -0.473 | -0.482 | -0.491 | -0.5 | -0.509 | -0.517 | -0.526 | -0.967 | -0.543 | -0.551 | -0.491 | -0.102 | 0.252 | 0.878 | 0.892 | 1.043 | 0.907 | -0.383 | -1.023 | -0.952 | -0.9 | 6.952 | 10.975 | 12.633 | 13.616 | 14.598 | -2.274 | -2.721 | -2.067 | -2.409 | -1.808 | 1.138 | 1.89 | 0.364 | 0.849 | -2.273 | -2.083 | -4.168 | -3.686 | 1.206 | 3.133 | -1.008 | -0.454 | -0.319 | -0.001 | 0.642 | 1.242 | 5.014 | 5.607 | 6.158 | 6.54 | 9.123 | 9.591 | 9.749 | 9.813 | 7.875 | 7.932 | 10.539 | 11.09 | -117.7 | -115.7 | -114.3 | -112.8 | -113.6 | -112.2 | -109.8 | -107.5 | -107.3 | -105.5 | -104.6 | -102.9 | -102.5 | -100.4 | -98.3 | -96.3 | -96.351 | -94.4 | -93.97 | -92.383 | -92.5 | -90.9 | -89.3 | -88.1 | -88.2 | -87.1 | -85.8 | -84.4 | -83.9 | -85.9 | -84.5 | -83.1 | -82.3 | -83.5 | -82.3 | -81.2 | -80.5 | -79.5 | -78.4 | -81.2 | -82.5 | -82.1 | -80.6 | -80.9 | -90.2 | -88.4 | -88.5 | -78.9 | -87.5 | -85.8 | -84.6 | 0 | -83.8 | 0 | -82.2 | -81 | -81.4 | -79.9 | -79.2 | -77.6 | -76.6 | -77.2 | -75.9 | -74.2 | -75 | -73.4 | -72.2 | -68.5 | -67.6 | -72 | -71.4 | -69.2 | -71.9 | -65.2 | -59.6 | -50.3 | -42.1 |
Overige totale aandeelhoudersvermogen
| 1,240.6 | -475.5 | -469.4 | -452.5 | -445.1 | -405.2 | -377.6 | -359.2 | -363.5 | -299.958 | -224.788 | -174.24 | -138.845 | -141.45 | -110.297 | -115.035 | -120.758 | -111.506 | -115.022 | -114.815 | -117.197 | -260.071 | -261.299 | -261.325 | -258.082 | -261.151 | -263.258 | -261.795 | -262.783 | -262.329 | -262.901 | -263.565 | -264.48 | -389.05 | -389.721 | -390.27 | -388.444 | -388.592 | -389.07 | -389.436 | -389.697 | -385.828 | -384.103 | -381.722 | -366.252 | -365.451 | -364.342 | -361.939 | -361.053 | -355.001 | -348.811 | -348.769 | -349.045 | -349.222 | -349.448 | -350.334 | -350.471 | -350.278 | -350.347 | -350.71 | -350.92 | -350.525 | -350.785 | -351.013 | -351.251 | -350.971 | -351.273 | -351.835 | -352.934 | -337.68 | -294.624 | -277.072 | -281.88 | -288.012 | -283.571 | -241.589 | -240.645 | -237.519 | -460.958 | -447.515 | -435.511 | -216.443 | -403.361 | -387.357 | -360.227 | -133.357 | -134.868 | -125.518 | -115.522 | -117.985 | -113.788 | -37.009 | -40.306 | -39.618 | -42.448 | -41.534 | -41.316 | -33.586 | -31.628 | -28.489 | -23.7 | -15 | 66.6 | 67.3 | 66.4 | 73.1 | 81 | 93.8 | 97.3 | 100 | 114.1 | 100.7 | 112 | 112 | 108.4 | 106.6 | 70 | 97 | 69 | 66.3 | 102.1 | 30.4 | 101.2 | 30.3 | 112.1 | 110.5 | 110.6 | 109.1 | 108.3 | 106.7 | 105.7 | 106.2 | 105 | 103.3 | 104 | 102.4 | 101.2 | 96.8 | 95.8 | 100.2 | 99.6 | 97 | 99.8 | 92.4 | 91.6 | 89.2 | 80.5 |
Totaal eigen vermogen van aandeelhouders
| 1,240.2 | 1,273.3 | 1,318.4 | 1,324.6 | 1,354 | 1,368.1 | 1,361.3 | 1,337.3 | 1,288.6 | 1,263.007 | 1,263.891 | 1,208.987 | 1,159.258 | 1,056.943 | 1,010.258 | 942.364 | 871.558 | 827.466 | 784.81 | 801.524 | 785.609 | 632.212 | 602.993 | 570.666 | 556.478 | 534.445 | 505.821 | 477.809 | 456.631 | 441.674 | 416.25 | 402.615 | 397.459 | 268.359 | 258.918 | 247.633 | 243.811 | 220.963 | 210.762 | 201.989 | 195.731 | 192.748 | 184.49 | 176.238 | 180.589 | 170.729 | 158.1 | 153.032 | 145.548 | 144.691 | 114.865 | 112.893 | 109.388 | 108.73 | 105.092 | 103.329 | 100.52 | 97.527 | 96.337 | 90.575 | 90.21 | 92.331 | 144.89 | 153.683 | 163.984 | 173.924 | 188.025 | 188.01 | 190.464 | 208.354 | 228.968 | 238.432 | 229.259 | 218.322 | 216.45 | 248.18 | 244.371 | 235.887 | 221.753 | 232.849 | 221.204 | 201.875 | 189.644 | 183.631 | 167.244 | 210.626 | 198.961 | 198.982 | 198.549 | 179.815 | 169.472 | 228.158 | 217.48 | 207.464 | 191.164 | 179.632 | 175.72 | 174.909 | 171.092 | 157.973 | 153.1 | 149.4 | 140.9 | 125.7 | 118.3 | 116.5 | 120.1 | 113.6 | 129.3 | 123.9 | 122.5 | 118.7 | 124.8 | 105.3 | 103.6 | 103.2 | 100.9 | 100.4 | 101.5 | 96.9 | 87.3 | 79.7 | 74.5 | 67.1 | 65.5 | 81.7 | 78.3 | 73.7 | 73.2 | 72.1 | 78.9 | 76.6 | 80.8 | 82.6 | 92.8 | 95 | 103.9 | 111.2 | 115 | 119 | 126.8 | 131 | 147.3 | 145 | 156.9 | 151.5 | 136.5 |
Totaal eigen vermogen
| 1,240.2 | 1,273.3 | 1,318.4 | 1,324.6 | 1,354 | 1,368.1 | 1,361.3 | 1,337.3 | 1,288.6 | 1,263.007 | 1,263.891 | 1,208.987 | 1,159.258 | 1,056.943 | 1,010.258 | 942.364 | 871.558 | 827.466 | 784.81 | 801.524 | 785.609 | 632.212 | 602.993 | 570.666 | 556.478 | 534.445 | 505.821 | 477.809 | 456.631 | 441.674 | 416.25 | 402.615 | 397.459 | 268.359 | 258.918 | 247.633 | 243.811 | 220.963 | 210.762 | 201.989 | 195.731 | 192.748 | 184.49 | 176.238 | 180.589 | 170.729 | 158.1 | 153.032 | 145.548 | 144.691 | 114.865 | 112.893 | 109.388 | 108.73 | 105.092 | 103.329 | 100.52 | 97.527 | 96.337 | 90.575 | 90.21 | 92.331 | 144.89 | 153.683 | 163.984 | 173.924 | 188.025 | 188.01 | 190.464 | 208.354 | 228.968 | 238.432 | 229.259 | 218.322 | 216.45 | 248.18 | 244.371 | 235.887 | 221.753 | 232.849 | 221.204 | 201.875 | 189.644 | 183.631 | 167.244 | 210.626 | 198.961 | 198.982 | 198.549 | 179.815 | 169.472 | 228.158 | 217.48 | 207.464 | 191.164 | 179.632 | 175.72 | 174.909 | 171.092 | 157.973 | 153.1 | 149.4 | 140.9 | 125.7 | 118.3 | 116.5 | 120.1 | 113.6 | 129.3 | 123.9 | 122.5 | 118.7 | 124.8 | 107.5 | 105.8 | 105.4 | 103.1 | 102.5 | 103.7 | 99.1 | 89.6 | 81.8 | 76.6 | 69.2 | 67.5 | 83.7 | 80.4 | 75.9 | 75.6 | 74.6 | 79.2 | 77 | 81.5 | 83.7 | 94 | 96.5 | 105.6 | 113.1 | 116.6 | 120.3 | 126.8 | 131 | 147.3 | 145 | 156.9 | 151.5 | 136.5 |
Totaal passiva en aandeelhoudersvermogen
| 2,298 | 2,384.2 | 2,425 | 2,433.9 | 2,368.9 | 2,432.4 | 2,412.8 | 2,445.4 | 2,394 | 2,482.719 | 2,427.134 | 2,309.433 | 2,206.361 | 2,062.567 | 1,979.77 | 1,855.795 | 1,780.99 | 1,713.7 | 1,533.04 | 1,571.927 | 1,553.624 | 1,104.231 | 1,083.203 | 1,078.136 | 1,029.973 | 1,051.805 | 965.71 | 965.326 | 924.85 | 902.512 | 890.351 | 894.721 | 882.695 | 390.718 | 380.037 | 360.342 | 354.332 | 362.174 | 346.745 | 340.931 | 354.567 | 358.302 | 340.334 | 309.126 | 314.913 | 309.145 | 302.871 | 292.157 | 291.771 | 286.072 | 243.924 | 239.317 | 231.637 | 239.927 | 241.013 | 238.91 | 229.471 | 227.357 | 220.31 | 224.976 | 223.406 | 220.466 | 268.127 | 274.198 | 282.515 | 305.455 | 335.921 | 357.628 | 364.008 | 366.51 | 404.809 | 417.849 | 395.568 | 384.715 | 386.333 | 417.897 | 412.323 | 412.96 | 411.88 | 430.093 | 406.199 | 394.556 | 388.868 | 371.18 | 338.823 | 377.462 | 366.879 | 358.205 | 359.252 | 337.077 | 341.6 | 391.469 | 353.531 | 342.033 | 335.053 | 311.143 | 315.207 | 308.686 | 313.527 | 302.891 | 281.8 | 285.9 | 267.7 | 253.8 | 231.2 | 230.6 | 240.8 | 227.9 | 235.2 | 213.5 | 222.1 | 219.1 | 238.9 | 220.6 | 229.1 | 224.7 | 219.7 | 211.6 | 216.7 | 200.1 | 189.9 | 184 | 168.4 | 160.8 | 154 | 157.1 | 145.5 | 147.4 | 135.4 | 139.8 | 133.1 | 126.6 | 135.3 | 135.1 | 149.2 | 161.8 | 180.6 | 198.5 | 195.5 | 237.5 | 301.4 | 286.3 | 341.7 | 237 | 231 | 234.7 | 202.5 |