
WESCO International, Inc.
NYSE:WCC
219.18 (USD) • At close September 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 667 | 681.6 | 702.6 | 706.8 | 716.5 | 984.1 | 524.1 | 631.4 | 529 | 349.1 | 527.3 | 234.083 | 236.792 | 201.474 | 212.583 | 251.799 | 287.891 | 303.887 | 449.135 | 352.249 | 265.222 | 342.56 | 150.902 | 138.16 | 87.2 | 106.1 | 96.3 | 142.8 | 110.9 | 123.9 | 118 | 94.1 | 87.8 | 103 | 110.1 | 112.8 | 160.3 | 147.8 | 160.3 | 132.9 | 174.3 | 154.4 | 128.319 | 110.4 | 101.6 | 96.4 | 123.7 | 98.6 | 104.5 | 116.8 | 86.1 | 107.6 | 72.2 | 63.6 | 63.869 | 94 | 78.6 | 52.4 | 53.577 | 103.1 | 95.8 | 121.074 | 112.329 | 111.3 | 103.3 | 105.135 | 86.338 | 103.27 | 115.532 | 94.432 | 72.297 | 64.498 | 65.038 | 55.369 | 73.395 | 59.273 | 37.823 | 30.35 | 22.125 | 60.866 | 15.021 | 18.765 | 34.523 | 19.247 | 9.419 | 13.8 | 27.495 | 30.324 | 33.205 | 31.385 | 22.57 | 25.767 | 24.471 | 28.661 | 75.057 | 2.96 | 4.891 | 3.143 | 21.079 | 18.064 | 17.239 | 38.635 | 8.8 | 31.8 | 41.3 | 28 | 8.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 667 | 681.6 | 702.6 | 706.8 | 716.5 | 984.1 | 524.1 | 631.4 | 529 | 349.1 | 527.3 | 234.083 | 236.792 | 201.474 | 212.583 | 251.799 | 287.891 | 303.887 | 449.135 | 352.249 | 265.222 | 342.56 | 150.902 | 138.16 | 87.2 | 106.1 | 96.3 | 142.8 | 110.9 | 123.9 | 118 | 94.1 | 87.8 | 103 | 110.1 | 112.8 | 160.3 | 147.8 | 160.3 | 132.9 | 174.3 | 154.4 | 128.319 | 110.4 | 101.6 | 96.4 | 123.7 | 98.6 | 104.5 | 116.8 | 86.1 | 107.6 | 72.2 | 63.6 | 63.869 | 94 | 78.6 | 52.4 | 53.577 | 103.1 | 95.8 | 121.074 | 112.329 | 111.3 | 103.3 | 105.135 | 86.338 | 103.27 | 115.532 | 94.432 | 72.297 | 64.498 | 65.038 | 55.369 | 73.395 | 59.273 | 37.823 | 30.35 | 22.125 | 60.866 | 15.021 | 18.765 | 34.523 | 19.247 | 9.419 | 13.8 | 27.495 | 30.324 | 33.205 | 31.385 | 22.57 | 25.767 | 24.471 | 28.661 | 75.057 | 2.96 | 4.891 | 3.143 | 21.079 | 18.064 | 17.239 | 38.635 | 8.8 | 31.8 | 41.3 | 28 | 8.1 |
Nettovorderingen
| 4,353.5 | 3,994 | 3,870.7 | 4,027.9 | 4,057.4 | 3,907.2 | 4,070 | 4,206.7 | 4,231 | 4,151.7 | 4,098.4 | 4,010.815 | 4,026.794 | 3,641.703 | 3,333.498 | 3,279.229 | 3,109.022 | 2,809.701 | 2,706.102 | 2,721.523 | 2,647.061 | 1,292.022 | 1,187.359 | 1,397.383 | 1,421.235 | 1,343.891 | 1,166.607 | 1,346.556 | 1,319.691 | 1,276.374 | 1,170.08 | 1,319.2 | 1,214.299 | 1,127.804 | 1,125.146 | 1,170.641 | 1,173.337 | 1,150.596 | 1,230.313 | 1,220.996 | 1,185.713 | 1,206.095 | 1,312.327 | 1,350.483 | 1,304.15 | 1,212.257 | 1,175.097 | 1,116.007 | 1,211.668 | 1,196.482 | 1,134.885 | 1,079.984 | 1,060.135 | 1,043.917 | 995.07 | 999.771 | 961.101 | 925.523 | 848.05 | 842.551 | 769.842 | 748.704 | 696.697 | 734.583 | 742.522 | 753.979 | 852.775 | 995.787 | 967.744 | 913.144 | 928.09 | 973.595 | 946.121 | 929.504 | 906.989 | 492.157 | 418.58 | 379.201 | 364.643 | 478.3 | 357.719 | 354.384 | 419.683 | 321.306 | 286.634 | 346.554 | 298.44 | 316.964 | 286.64 | 257.723 | 208.273 | 256.59 | 262.229 | 261.973 | 247.976 | 284.021 | 266.207 | 289.444 | 302.304 | 284.768 | 294.437 | 263.511 | 230.8 | 231.7 | 261.4 | 212.2 | 211.1 |
Voorraad
| 3,971.2 | 3,740.2 | 3,501.7 | 3,630.1 | 3,505.8 | 3,525.4 | 3,572.1 | 3,541.4 | 3,584.3 | 3,729.5 | 3,498.8 | 3,490.121 | 3,165.828 | 2,881.256 | 2,666.219 | 2,569.798 | 2,436.522 | 2,290.453 | 2,163.831 | 2,357.634 | 2,368.827 | 950.521 | 1,011.674 | 961.997 | 1,004.1 | 1,001.4 | 948.7 | 926.8 | 935.2 | 949.5 | 956.1 | 925 | 866.3 | 850.1 | 821.4 | 832.5 | 831.1 | 844.1 | 810.1 | 845 | 847 | 814.4 | 819.502 | 846.2 | 850.2 | 811.1 | 787.3 | 795.9 | 808.7 | 792.4 | 794 | 662.8 | 651.8 | 634.7 | 626.967 | 631.4 | 634.1 | 631.1 | 588.848 | 552 | 531.5 | 507.057 | 507.215 | 495.3 | 516.7 | 561.07 | 605.678 | 654.608 | 646.446 | 615.281 | 666.027 | 648.147 | 634.836 | 606.117 | 613.569 | 542.244 | 536.249 | 507.93 | 500.798 | 456.88 | 390.099 | 384.851 | 387.339 | 381.865 | 379.583 | 349.146 | 320.975 | 323.608 | 337.906 | 336.508 | 338.781 | 353.08 | 365.78 | 372.78 | 380.022 | 416.607 | 433.336 | 439.068 | 421.083 | 434.712 | 435.907 | 414.035 | 397.7 | 387.2 | 385.3 | 349.1 | 343.8 |
Overige vlottende activa
| 251.9 | 271 | 276.4 | 318.7 | 295.7 | 530.4 | 225.4 | 231.9 | 239.1 | 217.8 | 206 | 162.068 | 177.061 | 154.536 | 137.811 | 114.67 | 162.312 | 171.099 | 187.91 | 166.044 | 157.276 | 192.375 | 190.476 | 163.297 | 137.978 | 137.732 | 173.964 | 171.091 | 143.439 | 140.217 | 164.668 | 154.383 | 206.467 | 189.668 | 115.682 | 196.34 | 197.311 | 190.998 | 211.931 | 238.54 | 221.805 | 262.548 | 90.19 | 274.744 | 270.657 | 247.151 | 249.512 | 208.171 | 69.729 | 59.064 | 86.879 | 55.54 | 51.994 | 52.189 | 51.514 | 36.647 | 30.895 | 24.696 | 23.211 | 20.159 | 18.62 | 14.647 | 14.763 | 16.619 | 17.224 | 12.752 | 12.872 | 12.328 | 13.295 | 14.298 | 14.085 | 27.157 | 24.478 | 26.529 | 24.059 | 26.538 | 24.919 | 21.343 | 21.297 | 17.234 | 14.682 | 21.565 | 13.371 | 10.569 | 10.456 | 9.137 | 9.378 | 12.381 | 12.354 | 11.274 | 5.864 | 18.065 | 15.22 | 14.445 | 14.98 | 20.39 | 28.877 | 19.895 | 19.759 | 16.543 | 15.239 | 15.409 | 16.5 | 23.6 | 19.6 | 19.4 | 19.1 |
Totaal vlottende activa
| 9,243.6 | 8,686.8 | 8,351.4 | 8,683.5 | 8,536.1 | 8,912.8 | 8,391.6 | 8,611.4 | 8,583.4 | 8,448.1 | 8,330.5 | 7,897.087 | 7,606.475 | 6,878.969 | 6,350.111 | 6,215.496 | 5,995.747 | 5,575.14 | 5,506.978 | 5,597.45 | 5,438.386 | 2,777.478 | 2,540.411 | 2,578.48 | 2,584.8 | 2,513.8 | 2,385.6 | 2,506.5 | 2,447 | 2,418.7 | 2,408.9 | 2,410.1 | 2,305.6 | 2,203.4 | 2,172.4 | 2,243.8 | 2,306.7 | 2,274.4 | 2,257.6 | 2,366.1 | 2,368.1 | 2,313.5 | 2,350.338 | 2,450.1 | 2,408.6 | 2,248.5 | 2,198.5 | 2,218.7 | 2,194.7 | 2,176.7 | 2,087.2 | 1,905.9 | 1,836.2 | 1,794.4 | 1,737.42 | 1,761.8 | 1,704.7 | 1,633.7 | 1,513.686 | 1,517.8 | 1,404.5 | 1,391.482 | 1,331.004 | 1,357.8 | 1,379.7 | 1,432.936 | 1,557.663 | 1,765.993 | 1,743.017 | 1,637.155 | 1,680.499 | 1,713.397 | 1,670.473 | 1,617.519 | 1,618.012 | 1,120.212 | 1,017.571 | 938.824 | 908.863 | 1,013.28 | 777.521 | 779.565 | 854.916 | 732.987 | 686.092 | 718.637 | 656.288 | 683.277 | 670.105 | 636.89 | 577.057 | 653.502 | 667.7 | 677.859 | 718.035 | 723.978 | 733.311 | 751.55 | 764.225 | 754.087 | 762.822 | 731.59 | 653.8 | 674.3 | 707.6 | 608.7 | 582.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,298.2 | 1,221.6 | 1,178 | 1,189.3 | 1,200.2 | 1,196.4 | 1,184.8 | 1,107.6 | 1,093 | 1,062.2 | 1,027.8 | 947.242 | 940.514 | 941.331 | 909.875 | 909.988 | 894.745 | 910.551 | 933.862 | 940.364 | 952.834 | 455.599 | 417.282 | 411.711 | 405.762 | 399.677 | 160.878 | 157.129 | 157.492 | 156.364 | 156.445 | 157.591 | 155.203 | 156.588 | 157.607 | 160.915 | 163.857 | 167.539 | 166.739 | 171.789 | 180.049 | 173.878 | 182.725 | 191.393 | 199.951 | 195.263 | 198.654 | 201.905 | 198.93 | 207.166 | 210.723 | 140.998 | 137.199 | 134.455 | 133.55 | 129.482 | 126.288 | 120.023 | 118.045 | 114.364 | 114.355 | 114.615 | 116.309 | 117.705 | 117.166 | 116.859 | 119.223 | 116.381 | 113.47 | 110.505 | 104.119 | 104.676 | 104.906 | 104.715 | 107.016 | 104.771 | 104.373 | 103.569 | 103.083 | 103.179 | 94.963 | 93.467 | 94.742 | 92.132 | 93.997 | 96.479 | 98.937 | 101.322 | 104.302 | 106.881 | 110.174 | 111.53 | 114.654 | 116.685 | 120.599 | 121.829 | 124.278 | 122.967 | 123.477 | 121.081 | 119.109 | 117.973 | 116.6 | 113.4 | 109.1 | 112.4 | 109.6 |
Goodwill
| 3,351.7 | 3,299.8 | 3,280.1 | 3,217.7 | 3,203.1 | 3,182.5 | 3,262.3 | 3,237.7 | 3,266.6 | 3,244.8 | 3,240.9 | 3,123.43 | 3,190.677 | 3,222.538 | 3,208.333 | 3,201.688 | 3,223.511 | 3,199.494 | 3,187.169 | 3,118.818 | 3,107.256 | 1,717.963 | 1,759.04 | 1,746.071 | 1,752.8 | 1,740.771 | 1,722.603 | 1,755.292 | 1,744.694 | 1,755.679 | 1,771.877 | 1,776.918 | 1,741.54 | 1,725.547 | 1,720.714 | 1,735.662 | 1,740.156 | 1,762.693 | 1,681.662 | 1,666.218 | 1,713.118 | 1,675.581 | 1,735.44 | 1,759.833 | 1,790.853 | 1,752.112 | 1,734.391 | 1,762.331 | 1,741.407 | 1,762.914 | 1,777.797 | 1,127.001 | 1,021.106 | 1,022.726 | 1,008.127 | 987.358 | 992.637 | 991.838 | 985.714 | 876.533 | 876.873 | 866.002 | 863.41 | 863.339 | 863.173 | 863.01 | 862.778 | 857.76 | 857.839 | 855.833 | 924.358 | 906.492 | 905.742 | 902.54 | 931.229 | 550.338 | 550.83 | 547.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311.791 | 311.804 | 0 | 311.073 | 0 | 0 | 0 | 274.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 |
Immateriële activa
| 1,815.1 | 1,829.1 | 1,835.9 | 1,811.2 | 1,816.4 | 1,831 | 1,857.6 | 1,874.9 | 1,902 | 1,921.5 | 1,943.4 | 1,853.451 | 1,888.911 | 1,922.265 | 1,944.141 | 1,977.841 | 2,020.538 | 2,045.992 | 2,065.495 | 2,078.468 | 2,095.48 | 267.628 | 287.275 | 293.493 | 304.392 | 310.453 | 316.016 | 334.026 | 340.579 | 353.298 | 367.104 | 378.153 | 380.426 | 385.304 | 393.362 | 407.401 | 420.147 | 421.716 | 403.649 | 388.988 | 415.327 | 398.673 | 429.84 | 452.14 | 475.708 | 449.18 | 439.167 | 457.621 | 461.552 | 481.75 | 496.761 | 204.572 | 150.964 | 154.13 | 156.874 | 150.018 | 153.452 | 156.886 | 160.307 | 75.79 | 77.625 | 79.467 | 81.308 | 83.146 | 84.984 | 86.774 | 88.689 | 90.578 | 92.425 | 94.271 | 133.791 | 137.181 | 140.618 | 144.007 | 147.55 | 79.134 | 81.082 | 81.987 | 626.109 | 608.652 | 401.575 | 401.591 | 401.61 | 401.638 | 398.009 | 398.656 | 398.673 | 359.26 | 314.262 | 314.739 | 314.078 | 0 | 0 | 311.393 | 0 | 307.225 | 310.745 | 310.28 | 277.763 | 260.073 | 261.868 | 262.796 | 249.2 | 252.3 | 252.3 | 247.2 | 0 |
Goodwill en immateriële activa
| 5,166.8 | 5,128.9 | 5,116 | 5,028.9 | 5,019.5 | 5,013.5 | 5,119.9 | 5,112.6 | 5,168.6 | 5,166.3 | 5,184.3 | 4,976.881 | 5,079.588 | 5,144.803 | 5,152.474 | 5,179.529 | 5,244.049 | 5,245.486 | 5,252.664 | 5,197.286 | 5,202.736 | 1,985.591 | 2,046.315 | 2,039.564 | 2,057.192 | 2,051.224 | 2,038.619 | 2,089.318 | 2,085.273 | 2,108.977 | 2,138.981 | 2,155.071 | 2,121.966 | 2,110.851 | 2,114.076 | 2,143.063 | 2,160.303 | 2,184.409 | 2,085.311 | 2,055.206 | 2,128.445 | 2,074.254 | 2,165.28 | 2,211.973 | 2,266.561 | 2,201.292 | 2,173.558 | 2,219.952 | 2,202.959 | 2,244.664 | 2,274.558 | 1,331.573 | 1,172.07 | 1,176.856 | 1,165.001 | 1,137.376 | 1,146.089 | 1,148.724 | 1,146.021 | 952.323 | 954.498 | 945.469 | 944.718 | 946.485 | 948.157 | 949.784 | 951.467 | 948.338 | 950.264 | 950.104 | 1,058.149 | 1,043.673 | 1,046.36 | 1,046.547 | 1,078.779 | 629.472 | 631.912 | 629.711 | 626.109 | 608.652 | 401.575 | 401.591 | 401.61 | 401.638 | 398.009 | 398.656 | 398.673 | 359.26 | 314.262 | 314.739 | 314.078 | 311.791 | 311.804 | 311.393 | 311.073 | 307.225 | 310.745 | 310.28 | 552.625 | 260.073 | 261.868 | 262.796 | 249.2 | 252.3 | 252.3 | 247.2 | 234 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.046 | 43.957 | 44.54 | 45.112 | 45.684 | 46.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 45.9 | 43.6 | 41.9 | 38.1 | 38.7 | 39.5 | 42.3 | 0 | 0 | 0 | 34.2 | 0 | 0 | 0 | 34.191 | 0 | 0 | 0 | 37.696 | 0 | 0 | 0 | 11.248 | 0 | 0 | 0 | 16.374 | 0 | 0 | 0 | 24.203 | 0 | 0 | 0 | 15.803 | 0 | 0 | 0 | 18.221 | 0 | 0 | 0 | 22.414 | 0 | 0 | 0 | 26.444 | 0 | 0 | 0 | 1.342 | 17.926 | 18.025 | 17.412 | 18.09 | 25.23 | 36.803 | 37.38 | 35.887 | 37.655 | 35.707 | 34.867 | 33.518 | 18.469 | 17.336 | 15.892 | 16.811 | 13.406 | 13.94 | 13.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.8 |
Overige niet-vlottende activa
| 448 | 434.2 | 374.1 | 335.2 | 314 | 376.8 | 322.3 | 337 | 317.7 | 294.6 | 234.9 | 259.354 | 236.689 | 219.93 | 171.048 | 176.005 | 164.538 | 147.093 | 149.014 | 133.239 | 138.058 | 12.288 | 2.379 | 17.656 | 20.118 | 19.987 | 3.525 | 25.845 | 25.281 | 29.301 | 6.99 | 41.679 | 40.957 | 40.45 | 31.041 | 61.548 | 61.879 | 64.438 | 41.921 | 49.424 | 49.823 | 50.787 | 33.68 | 52.065 | 54.079 | 54.615 | 44.622 | 38.944 | 39.149 | 40.72 | 41.169 | 23.572 | 23.242 | 24.072 | 24.391 | 13.448 | 12.018 | 12.653 | 13.135 | 13.105 | 12.292 | 12.674 | 24.687 | 13.69 | 12.023 | 11.547 | 28.446 | 76.777 | 78.495 | 78.635 | 17.12 | 18.185 | 19.11 | 19.482 | 20.176 | 13.644 | 12.078 | 12.629 | 13.104 | 13.733 | 5.484 | 4.903 | 5.05 | 6.626 | 6.286 | 9.296 | 7.307 | 9.624 | 9.347 | 16.595 | 13.809 | 14.645 | 9.996 | 10.14 | 8.251 | 5.363 | 5.252 | 5.549 | 7.469 | 8.186 | 8.412 | 8.853 | 9.2 | 12 | 20.8 | 26.6 | 6 |
Totaal niet-vlottende activa
| 6,958.9 | 6,828.3 | 6,710 | 6,591.5 | 6,572.4 | 6,626.2 | 6,669.3 | 6,557.2 | 6,579.3 | 6,523.1 | 6,481.2 | 6,183.477 | 6,256.791 | 6,306.064 | 6,267.588 | 6,265.522 | 6,303.332 | 6,303.13 | 6,373.588 | 6,270.889 | 6,293.628 | 2,453.478 | 2,477.224 | 2,468.931 | 2,483.1 | 2,470.9 | 2,219.4 | 2,272.3 | 2,268 | 2,294.6 | 2,326.6 | 2,354.3 | 2,318.1 | 2,307.9 | 2,318.5 | 2,365.5 | 2,386 | 2,416.4 | 2,329.9 | 2,276.4 | 2,358.3 | 2,298.9 | 2,404.099 | 2,455.4 | 2,520.5 | 2,440.3 | 2,419.8 | 2,460.8 | 2,441 | 2,492.6 | 2,527.8 | 1,514.1 | 1,350.5 | 1,352.8 | 1,341.032 | 1,305.6 | 1,321.2 | 1,318.8 | 1,313.088 | 1,117.5 | 1,116.8 | 1,147.671 | 1,163.189 | 1,140.9 | 1,139.8 | 1,139.766 | 1,163.314 | 1,154.902 | 1,156.169 | 1,152.987 | 1,179.388 | 1,166.534 | 1,170.376 | 1,170.744 | 1,205.971 | 747.887 | 748.363 | 745.909 | 742.296 | 725.564 | 502.022 | 499.961 | 501.939 | 500.396 | 498.292 | 504.431 | 504.917 | 470.206 | 427.911 | 438.215 | 438.061 | 437.966 | 436.454 | 438.218 | 439.923 | 434.417 | 440.275 | 438.796 | 405.808 | 389.34 | 389.389 | 389.622 | 375 | 377.7 | 382.2 | 386.2 | 368.4 |
Totaal activa
| 16,202.5 | 15,515.1 | 15,061.4 | 15,275 | 15,108.5 | 15,539 | 15,060.9 | 15,168.6 | 15,162.7 | 14,971.2 | 14,811.7 | 14,080.564 | 13,863.266 | 13,185.033 | 12,617.699 | 12,481.018 | 12,299.079 | 11,878.27 | 11,880.214 | 11,868.339 | 11,732.014 | 5,230.956 | 5,017.635 | 5,047.411 | 5,067.9 | 4,984.7 | 4,605 | 4,778.8 | 4,715 | 4,713.3 | 4,735.5 | 4,764.4 | 4,623.7 | 4,511.3 | 4,490.9 | 4,609.3 | 4,692.7 | 4,690.8 | 4,587.5 | 4,642.5 | 4,726.4 | 4,612.4 | 4,754.437 | 4,905.5 | 4,929.1 | 4,688.8 | 4,618.3 | 4,679.5 | 4,635.7 | 4,669.3 | 4,615 | 3,420 | 3,186.7 | 3,147.2 | 3,078.452 | 3,067.4 | 3,025.9 | 2,952.5 | 2,826.774 | 2,635.3 | 2,521.3 | 2,539.153 | 2,494.193 | 2,498.7 | 2,519.5 | 2,572.702 | 2,720.977 | 2,920.895 | 2,899.186 | 2,790.142 | 2,859.887 | 2,879.931 | 2,840.849 | 2,788.263 | 2,823.983 | 1,868.099 | 1,765.934 | 1,684.733 | 1,651.159 | 1,738.844 | 1,279.543 | 1,279.526 | 1,356.855 | 1,233.383 | 1,184.384 | 1,223.068 | 1,161.205 | 1,153.483 | 1,098.016 | 1,075.105 | 1,015.118 | 1,091.468 | 1,104.154 | 1,116.077 | 1,157.958 | 1,158.395 | 1,173.586 | 1,190.346 | 1,170.033 | 1,143.427 | 1,152.211 | 1,121.212 | 1,028.8 | 1,052 | 1,089.8 | 994.9 | 950.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,291.4 | 3,025.8 | 2,670.6 | 2,839.1 | 2,688.9 | 2,974.3 | 2,431.5 | 2,650 | 2,662.7 | 2,648.3 | 2,728.2 | 2,578.741 | 2,652.306 | 2,341.137 | 2,140.251 | 2,246.454 | 2,192.782 | 1,955.365 | 1,707.329 | 1,830.877 | 1,660.094 | 804.33 | 830.478 | 849.584 | 868.605 | 870.242 | 794.348 | 813.395 | 818.179 | 805.38 | 799.52 | 838.427 | 768.997 | 712.385 | 684.721 | 699.517 | 712.898 | 734.911 | 715.519 | 787.637 | 770.605 | 771.881 | 765.135 | 842.779 | 794.505 | 781.819 | 735.097 | 754.013 | 754.128 | 745.011 | 706.58 | 693.177 | 707.085 | 699.296 | 642.777 | 646.595 | 624.233 | 650.383 | 537.505 | 574.918 | 540.706 | 534.515 | 453.154 | 494.845 | 487.541 | 524.261 | 556.502 | 742.903 | 712.801 | 638.821 | 626.293 | 680.075 | 664.602 | 646.551 | 590.304 | 605.919 | 610.816 | 575.661 | 572.467 | 574.17 | 494.156 | 488.728 | 455.821 | 454.672 | 443.782 | 434.863 | 366.38 | 381.449 | 374.601 | 366.99 | 346.513 | 389.709 | 379.399 | 364.925 | 469.107 | 430.256 | 512.786 | 469.564 | 460.535 | 461.116 | 487.586 | 480.782 | 407 | 435.8 | 441.5 | 397.1 | 378.6 |
Kortlopende schulden
| 27.3 | 21 | 19.5 | 14.9 | 13.8 | 11.1 | 8.6 | 14.7 | 9.2 | 7.6 | 70.5 | 69.295 | 70.628 | 70.263 | 9.528 | 19.292 | 366.965 | 20.802 | 528.83 | 28.844 | 27.696 | 38.427 | 26.685 | 44.673 | 60.106 | 50.927 | 74.032 | 62.57 | 65.011 | 69.974 | 72.943 | 67.075 | 54.728 | 62.739 | 51.522 | 72.596 | 85.402 | 95.624 | 78.509 | 46.563 | 49.156 | 51.894 | 85.178 | 45.399 | 47.418 | 45.18 | 77.779 | 42.009 | 43.473 | 40.09 | 79.4 | 82.666 | 65.312 | 60.718 | 53.9 | 45.795 | 32.692 | 34.086 | 31.578 | 122.318 | 118.505 | 121.545 | 126.168 | 23.142 | 25.052 | 267.266 | 329.19 | 527.765 | 502.73 | 532.793 | 563.924 | 561.288 | 529.336 | 491.355 | 424.26 | 22.979 | 5.663 | 31.789 | 55.02 | 219.166 | 21.452 | 31.432 | 31.413 | 31.184 | 32.165 | 2.146 | 2.12 | 2.102 | 6.084 | 6.067 | 5.778 | 5.53 | 5.53 | 5.53 | 5.53 | 1.53 | 1.53 | 0.03 | 0.585 | 2.16 | 4.417 | 3.861 | 3.8 | 2.4 | 2.4 | 12.2 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.712 | 0 | 0 | 0 | 32.879 | 0 | 0 | 0 | 29.212 | 0 | 0 | 0 | 23.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,112.5 | 988.7 | 1,113.9 | 1,074.5 | 1,045.6 | 1,050.5 | 948.3 | 988.9 | 909.8 | 883 | 1,018.6 | 919.536 | 869.9 | 850.733 | 900.029 | 872.353 | 742.209 | 749.844 | 750.836 | 681.214 | 613.936 | 197.748 | 226.896 | 210.267 | 196.121 | 229.553 | 193.566 | 175.563 | 142.719 | 146.247 | 168.506 | 137.991 | 140.681 | 144.945 | 94.796 | 187.869 | 172.647 | 152.767 | 95.349 | 182.577 | 191.95 | 215.337 | 167.287 | 238.503 | 272.444 | 259.173 | 238.787 | 240.789 | 243.413 | 253.626 | 222.015 | 134.193 | 122.108 | 118.157 | 149.169 | 130.351 | 119.691 | 122.286 | 139.15 | 137.608 | 119.102 | 93.788 | 101.512 | 91.238 | 87.673 | 85.35 | 120.317 | 140.342 | 128.564 | 102.946 | 101.708 | 120.921 | 96.163 | 105.679 | 139.108 | 105.608 | 82.075 | 91.406 | 92.399 | 84.539 | 57.864 | 63.075 | 77.011 | 79.561 | 59.002 | 89.07 | 111.21 | 94.491 | 50.458 | 47.858 | 50.585 | 44.883 | 44.279 | 58.476 | 54.842 | 51.967 | 42.892 | 63.411 | 64.699 | 59.456 | 58.208 | 50.684 | 44 | 48.7 | 42.1 | 94.8 | 87.9 |
Totaal kortlopende verplichtingen
| 4,431.2 | 4,035.5 | 3,804 | 3,928.5 | 3,748.3 | 4,035.9 | 3,388.4 | 3,653.6 | 3,581.7 | 3,538.9 | 3,817.3 | 3,567.572 | 3,592.834 | 3,262.133 | 3,049.808 | 3,138.099 | 3,301.956 | 2,726.011 | 2,986.995 | 2,540.935 | 2,301.726 | 1,040.505 | 1,084.059 | 1,104.524 | 1,124.832 | 1,150.722 | 1,061.946 | 1,051.528 | 1,025.909 | 1,021.601 | 1,040.969 | 1,043.493 | 964.406 | 920.069 | 873.799 | 959.982 | 970.947 | 983.302 | 947.801 | 1,016.777 | 1,011.711 | 1,039.112 | 1,063.872 | 1,126.681 | 1,114.367 | 1,086.172 | 1,051.663 | 1,036.811 | 1,041.014 | 1,038.727 | 1,007.995 | 910.036 | 894.505 | 878.171 | 845.846 | 822.741 | 776.616 | 806.755 | 708.233 | 834.844 | 778.313 | 749.848 | 680.834 | 609.225 | 600.266 | 876.877 | 1,006.009 | 1,411.01 | 1,344.095 | 1,274.56 | 1,291.925 | 1,362.284 | 1,290.101 | 1,243.585 | 1,153.672 | 734.506 | 698.554 | 698.856 | 719.886 | 877.875 | 573.472 | 583.235 | 564.245 | 565.417 | 534.949 | 526.079 | 479.71 | 478.042 | 431.143 | 420.915 | 402.876 | 440.122 | 429.208 | 428.931 | 529.479 | 483.753 | 557.208 | 533.005 | 525.819 | 522.732 | 550.211 | 535.327 | 454.8 | 486.9 | 486 | 504.1 | 466.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,360.2 | 5,792.3 | 5,660.3 | 5,632.4 | 5,842.7 | 5,827.3 | 5,954.8 | 5,953.7 | 6,082.4 | 6,135.6 | 5,856.4 | 5,648.172 | 5,489.541 | 5,282.525 | 5,115.79 | 4,987.603 | 4,694.732 | 4,992.492 | 4,784.842 | 5,297.842 | 5,498.822 | 1,755.774 | 1,436.897 | 1,528.377 | 1,577.393 | 1,392.882 | 1,167.311 | 1,229.314 | 1,261.705 | 1,292.094 | 1,313.261 | 1,368.301 | 1,334.542 | 1,309.8 | 1,363.135 | 1,418.708 | 1,360.658 | 1,391.227 | 1,439.062 | 1,454.705 | 1,436.802 | 1,336.881 | 1,366.43 | 1,471.774 | 1,520.96 | 1,457.586 | 1,447.634 | 1,535.464 | 1,572.415 | 1,634.813 | 1,695.413 | 696.758 | 562.75 | 603.328 | 642.922 | 725.669 | 753.59 | 703.339 | 725.893 | 483.646 | 483.812 | 540.952 | 597.869 | 701.047 | 929.905 | 757.201 | 801.427 | 649.734 | 742.693 | 748.022 | 811.311 | 801.576 | 838.485 | 777.238 | 743.887 | 348.816 | 349.122 | 348.477 | 352.232 | 351.654 | 248.761 | 268.079 | 386.173 | 396.416 | 403.431 | 422.649 | 420.042 | 430.497 | 444.246 | 442.352 | 412.196 | 453.595 | 485.184 | 504.187 | 446.436 | 489.798 | 438.2 | 488.667 | 482.74 | 457.634 | 447.928 | 439.981 | 422.5 | 421 | 476.5 | 582.6 | 579.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 414.3 | 417.7 | 415.6 | 440.4 | 442.5 | 457.7 | 451.9 | 458.3 | 477.3 | 472.1 | 460.7 | 443.245 | 439.475 | 434.651 | 437.444 | 485.548 | 488.71 | 474.274 | 488.261 | 523.958 | 537.557 | 146.977 | 146.617 | 147.832 | 147.306 | 145.501 | 143.967 | 147.048 | 140.498 | 138.767 | 136.858 | 179.63 | 165.689 | 160.471 | 158.009 | 181.23 | 361.949 | 368.797 | 364.838 | 361.678 | 360.178 | 349.682 | 346.743 | 349.827 | 360.29 | 350.87 | 316.623 | 316.702 | 309.129 | 305.616 | 300.47 | 244.175 | 236.374 | 230.167 | 223.005 | 4.593 | 220.923 | 212.201 | 210.876 | 190.779 | 190.486 | 192.97 | 191.068 | 199.411 | 142.218 | 139.63 | 120.459 | 114.564 | 112.812 | 109.182 | 118.084 | 115.985 | 125.281 | 117.86 | 149.677 | 77.2 | 77.119 | 75.813 | 73.738 | 58.528 | 42.739 | 42.741 | 42.954 | 34.248 | 34.241 | 34.244 | 34.151 | 28.169 | 28.32 | 29.619 | 29.475 | 27.051 | 26.348 | 26.223 | 27.306 | 36.351 | 33.771 | 32.563 | 31.641 | 26.949 | 26.962 | 26.982 | 26.7 | 23.1 | 19.6 | 18.9 | 0 |
Overige niet-vlottende verplichtingen
| 241.8 | 239.5 | 216 | 236.9 | 223.7 | 240.3 | 233.9 | 220.5 | 221 | 234.9 | 227.8 | 229.629 | 230.109 | 238.246 | 238.446 | 287.951 | 288.68 | 285.79 | 283.727 | 292.38 | 293.508 | 85.574 | 91.391 | 79.968 | 83.582 | 99.171 | 102.086 | 119.064 | 121.119 | 127.937 | 128.237 | 65.811 | 63.928 | 63.426 | 63.031 | 56.8 | 56.548 | 54.02 | 44.154 | 49.501 | 51.733 | 49.387 | 49.227 | 48.541 | 44.013 | 42.882 | 43.471 | 52.169 | 70.489 | 72.718 | 72.06 | 24.495 | 24.592 | 24.356 | 20.769 | 235.507 | 21.521 | 30.996 | 33.178 | 30.693 | 28.639 | 28.138 | 28.133 | 27.643 | 25.585 | 23.299 | 20.585 | 28.571 | 30.158 | 29.739 | 30.091 | 28.293 | 27.882 | 26.387 | 13.52 | 12.396 | 11.337 | 13.894 | 13.853 | 11.163 | 8.828 | 10.438 | 9.93 | 9.071 | 10.357 | 59.894 | 59.614 | 21.068 | 5.567 | 5.186 | 5.684 | 6.16 | 6.282 | 8.068 | 10.086 | 7.871 | 8.143 | 7.989 | 6.823 | 7.645 | 7.437 | 7.6 | 7.5 | 6.9 | 7.6 | 7.1 | 47.4 |
Totaal niet-vlottende verplichtingen
| 7,016.3 | 6,449.5 | 6,291.9 | 6,309.7 | 6,508.9 | 6,525.3 | 6,640.6 | 6,632.5 | 6,780.7 | 6,842.6 | 6,544.9 | 6,321.046 | 6,159.125 | 5,955.422 | 5,791.68 | 5,761.102 | 5,472.122 | 5,752.556 | 5,556.83 | 6,114.18 | 6,329.887 | 1,988.325 | 1,674.905 | 1,756.177 | 1,808.281 | 1,637.554 | 1,413.364 | 1,495.426 | 1,523.322 | 1,558.798 | 1,578.356 | 1,613.742 | 1,564.159 | 1,533.697 | 1,594.411 | 1,656.738 | 1,779.155 | 1,814.044 | 1,848.054 | 1,865.884 | 1,848.713 | 1,735.95 | 1,762.4 | 1,870.142 | 1,925.263 | 1,851.338 | 1,832.439 | 1,904.335 | 1,952.033 | 2,013.147 | 2,067.943 | 965.428 | 823.716 | 857.851 | 886.696 | 961.176 | 996.034 | 946.536 | 969.947 | 705.118 | 702.937 | 762.06 | 817.07 | 928.101 | 1,097.708 | 920.13 | 958.748 | 792.869 | 885.663 | 886.943 | 959.486 | 945.854 | 991.648 | 921.485 | 907.084 | 438.412 | 437.578 | 438.184 | 439.823 | 421.345 | 300.328 | 321.258 | 439.057 | 439.735 | 448.029 | 516.787 | 513.807 | 479.734 | 478.133 | 477.157 | 447.355 | 486.806 | 517.814 | 538.478 | 483.828 | 534.02 | 480.114 | 529.219 | 510.65 | 492.228 | 482.327 | 474.563 | 456.7 | 451 | 503.7 | 608.6 | 626.6 |
Totaal passiva
| 11,447.5 | 10,485 | 10,095.9 | 10,238.2 | 10,257.2 | 10,561.2 | 10,029 | 10,286.1 | 10,362.4 | 10,381.5 | 10,362.2 | 9,888.618 | 9,751.959 | 9,217.555 | 8,841.488 | 8,899.201 | 8,774.078 | 8,478.567 | 8,543.825 | 8,655.115 | 8,631.613 | 3,028.83 | 2,758.964 | 2,860.701 | 2,933.113 | 2,788.276 | 2,475.31 | 2,546.954 | 2,549.231 | 2,580.399 | 2,619.325 | 2,657.235 | 2,528.565 | 2,453.766 | 2,468.21 | 2,616.72 | 2,750.102 | 2,797.346 | 2,795.855 | 2,882.661 | 2,860.424 | 2,775.062 | 2,826.272 | 2,996.823 | 3,039.63 | 2,937.51 | 2,884.102 | 2,941.146 | 2,993.047 | 3,051.874 | 3,075.938 | 1,875.464 | 1,718.221 | 1,736.022 | 1,732.542 | 1,783.917 | 1,772.65 | 1,753.291 | 1,678.18 | 1,539.962 | 1,481.25 | 1,511.908 | 1,497.904 | 1,537.326 | 1,697.974 | 1,797.007 | 1,964.757 | 2,203.879 | 2,229.758 | 2,161.503 | 2,251.411 | 2,308.138 | 2,281.749 | 2,165.07 | 2,060.756 | 1,172.918 | 1,136.132 | 1,137.04 | 1,159.709 | 1,299.22 | 873.8 | 904.493 | 1,003.302 | 1,005.152 | 982.978 | 1,042.866 | 993.517 | 957.776 | 909.276 | 898.072 | 850.231 | 926.928 | 947.022 | 967.409 | 1,013.307 | 1,017.773 | 1,037.322 | 1,062.224 | 1,036.469 | 1,014.96 | 1,032.538 | 1,009.89 | 911.5 | 937.9 | 989.7 | 1,112.7 | 1,093.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.029 | 22.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.728 | 0.737 | 0.727 | 0.725 | 0.724 | 0.723 | 0.721 | 0.719 | 0.719 | 0.719 | 0.637 | 0.636 | 0.636 | 0.636 | 0.636 | 0.635 | 0.635 | 0.634 | 0.634 | 0.634 | 0.633 | 0.633 | 0.633 | 0.631 | 0.631 | 0.629 | 0.629 | 0.629 | 0.629 | 0.629 | 0.628 | 0.627 | 0.627 | 0.627 | 0.626 | 0.624 | 0.623 | 0.622 | 0.623 | 0.622 | 0.618 | 0.617 | 0.615 | 0.614 | 0.612 | 0.612 | 0.61 | 0.609 | 0.604 | 0.603 | 0.603 | 0.603 | 0.601 | 0.601 | 0.601 | 0.6 | 0.599 | 0.599 | 0.592 | 0.589 | 0.589 | 0.589 | 0.588 | 0.581 | 0.576 | 0.574 | 0.567 | 0.561 | 0.556 | 0.554 | 0.553 | 0.548 | 0.505 | 0.501 | 0.497 | 0.493 | 0.491 | 0.491 | 0.491 | 0.491 | 0.491 | 0.491 | 0.49 | 0.489 | 0.488 | 0.489 | 0.488 | 0.487 | 0.486 | 0.485 | 0.481 | 0.5 | 0.4 | 0 | 0 | 0.3 |
Ingehouden winsten
| 5,205 | 5,037.8 | 4,960.7 | 4,829.8 | 4,660.1 | 4,462.6 | 4,391.7 | 4,283.5 | 4,093.4 | 3,933 | 3,795 | 3,590.688 | 3,370.936 | 3,163.445 | 3,004.69 | 2,851.747 | 2,750.665 | 2,645.871 | 2,601.662 | 2,596.022 | 2,529.842 | 2,565.597 | 2,530.429 | 2,477.259 | 2,412.768 | 2,349.3 | 2,307.462 | 2,249.327 | 2,182.484 | 2,124.535 | 2,079.697 | 2,056.961 | 2,044.719 | 1,994.617 | 1,956.532 | 1,909.189 | 1,940.767 | 1,890.967 | 1,854.456 | 1,806.052 | 1,742.549 | 1,690.808 | 1,643.914 | 1,569.531 | 1,488.722 | 1,419.919 | 1,368.386 | 1,310.393 | 1,241.987 | 1,176.708 | 1,092.719 | 1,066.216 | 1,003.641 | 944.767 | 891.789 | 836.94 | 783.05 | 734.981 | 697.676 | 662.853 | 629.193 | 601.399 | 582.199 | 560.446 | 526.827 | 500.373 | 497.485 | 455.619 | 389.751 | 329.624 | 284.794 | 223.761 | 151.987 | 92.32 | 48.988 | -9.319 | -68.704 | -123.882 | -168.332 | -208.067 | -233.075 | -260.514 | -271.858 | -288.947 | -307.983 | -327.069 | -336.79 | -346.235 | -354.607 | -361.956 | -366.796 | -371.525 | -380.508 | -386.082 | -389.919 | -394.044 | -399.139 | -406.652 | -410.144 | -406.992 | -421.596 | -434.427 | -443.6 | -450.5 | -464.3 | -465.3 | -468.2 |
Overige gereserveerde algehele resultaten
| -381.5 | -531.4 | -547.2 | -389.8 | -423.6 | -401.7 | -332 | -384 | -319.5 | -360.7 | -377.8 | -430.5 | -283.768 | -204.395 | -236.035 | -275.351 | -225.074 | -246.293 | -263.134 | -377.461 | -418.889 | -461.623 | -367.772 | -382.53 | -365.674 | -385.918 | -408.435 | -349.619 | -370.105 | -341.39 | -312.59 | -295.622 | -342.164 | -375.545 | -387.365 | -356.659 | -342.666 | -340.901 | -423.155 | -385.526 | -290.164 | -315.706 | -201.892 | -143.814 | -80.02 | -123.043 | -76.543 | -44.255 | -68.874 | -24.525 | -1.044 | 24.354 | 13.702 | 19.247 | 10.057 | 5.948 | 32.359 | 30.619 | 22.633 | 16.712 | 10.811 | 18.389 | 10.985 | 3.062 | -8.333 | -24.344 | -18.338 | 13.882 | 21.399 | 19.075 | 25.832 | 23.884 | 22.292 | 14.533 | 14.53 | 16.629 | 16.543 | 13.774 | 13.635 | 12.442 | 9.042 | 9.291 | 9.847 | 6.81 | 3.686 | 5.344 | 5.704 | 4.049 | 5.721 | 1.401 | -1.489 | -1.508 | 0.127 | -2.113 | -2.064 | -1.894 | -1.45 | -1.81 | -1.238 | -1.232 | -1.083 | -0.719 | -0.7 | -0.8 | -26.9 | -26.9 | -2.8 |
Overige totale aandeelhoudersvermogen
| -62 | 528.2 | 556.5 | 601.7 | 620.1 | 921.1 | 976.7 | 988 | 1,031 | 1,021.3 | 1,036.3 | 1,035.904 | 1,028.884 | 1,013.626 | 1,013.144 | 1,011.365 | 1,005.955 | 1,006.761 | 1,004.475 | 1,001.581 | 995.726 | 104.559 | 102.19 | 97.753 | 93.345 | 238.347 | 235.648 | 337.01 | 358.054 | 354.181 | 351.998 | 348.532 | 395.091 | 440.975 | 443.483 | 443.15 | 348.11 | 347.109 | 344.742 | 341.64 | 414.757 | 462.313 | 486.003 | 482.383 | 480.257 | 476.125 | 472.342 | 471.544 | 468.848 | 464.565 | 461.5 | 453.434 | 450.574 | 446.676 | 443.538 | 440.007 | 437.286 | 433.014 | 427.676 | 415.128 | 410.747 | 406.854 | 402.502 | 397.302 | 302.499 | 299.065 | 295.731 | 246.916 | 257.679 | 279.348 | 297.261 | 323.559 | 384.232 | 515.752 | 699.128 | 687.295 | 681.389 | 657.234 | 645.586 | 634.693 | 629.222 | 625.703 | 615.016 | 509.863 | 505.202 | 501.43 | 498.281 | 537.402 | 537.135 | 537.097 | 537.082 | 537.082 | 537.022 | 536.373 | 536.145 | 536.072 | 536.364 | 536.096 | 535.882 | 536.205 | 541.867 | 545.987 | 561.1 | 565 | 564.4 | 347.5 | 328.1 |
Totaal eigen vermogen van aandeelhouders
| 4,762.2 | 5,035.3 | 4,970.7 | 5,042.4 | 4,857.3 | 4,982.7 | 5,037.1 | 4,888.2 | 4,805.6 | 4,594.3 | 4,454.2 | 4,196.82 | 4,116.789 | 3,973.403 | 3,782.524 | 3,588.485 | 3,532.269 | 3,407.06 | 3,343.722 | 3,220.861 | 3,107.398 | 2,209.17 | 2,265.483 | 2,193.118 | 2,141.075 | 2,202.365 | 2,135.31 | 2,237.353 | 2,171.067 | 2,137.96 | 2,119.739 | 2,110.504 | 2,098.279 | 2,060.68 | 1,966.9 | 1,996.311 | 1,946.84 | 1,897.804 | 1,776.672 | 1,762.795 | 1,867.771 | 1,838.043 | 1,928.652 | 1,908.727 | 1,889.586 | 1,773.627 | 1,764.809 | 1,738.305 | 1,642.583 | 1,617.371 | 1,553.797 | 1,544.622 | 1,468.534 | 1,411.305 | 1,345.998 | 1,283.507 | 1,253.307 | 1,199.224 | 1,148.594 | 1,095.297 | 1,051.354 | 1,027.245 | 996.289 | 961.411 | 821.594 | 775.695 | 755.104 | 717.016 | 669.428 | 628.639 | 608.476 | 571.793 | 559.1 | 623.193 | 763.227 | 695.181 | 629.802 | 547.693 | 491.45 | 439.624 | 405.743 | 375.033 | 353.553 | 228.231 | 201.406 | 180.202 | 167.688 | 195.707 | 188.74 | 177.033 | 169.288 | 164.54 | 157.132 | 148.668 | 144.651 | 140.622 | 136.264 | 128.122 | 124.987 | 128.467 | 119.673 | 111.322 | 117.3 | 114.1 | 100.1 | -117.8 | -142.6 |
Totaal eigen vermogen
| 4,755 | 5,030.1 | 4,965.5 | 5,036.8 | 4,851.3 | 4,977.8 | 5,031.9 | 4,882.5 | 4,800.3 | 4,589.7 | 4,449.5 | 4,191.946 | 4,111.307 | 3,967.478 | 3,776.211 | 3,581.817 | 3,525.001 | 3,399.703 | 3,336.389 | 3,213.224 | 3,100.401 | 2,202.126 | 2,258.671 | 2,186.71 | 2,134.823 | 2,196.362 | 2,129.726 | 2,231.837 | 2,165.755 | 2,132.914 | 2,116.143 | 2,107.233 | 2,095.106 | 2,057.483 | 1,963.631 | 1,992.633 | 1,942.574 | 1,893.482 | 1,773.871 | 1,759.848 | 1,865.943 | 1,837.318 | 1,928.165 | 1,908.645 | 1,889.502 | 1,773.559 | 1,764.791 | 1,738.325 | 1,642.647 | 1,617.37 | 1,553.691 | 1,544.53 | 1,468.466 | 1,411.179 | 1,345.91 | 1,283.507 | 1,253.307 | 1,199.224 | 1,148.594 | 1,095.297 | 1,051.354 | 1,027.245 | 996.289 | 961.411 | 821.594 | 775.695 | 755.104 | 717.016 | 669.428 | 628.639 | 608.476 | 571.793 | 559.1 | 623.193 | 763.227 | 695.181 | 629.802 | 547.693 | 491.45 | 439.624 | 405.743 | 375.033 | 353.553 | 228.231 | 201.406 | 180.202 | 167.688 | 195.707 | 188.74 | 177.033 | 169.288 | 164.54 | 157.132 | 148.668 | 144.651 | 140.622 | 136.264 | 128.122 | 124.987 | 128.467 | 119.673 | 111.322 | 117.3 | 114.1 | 100.1 | -117.8 | -142.6 |
Totaal passiva en aandeelhoudersvermogen
| 16,202.5 | 15,515.1 | 15,061.4 | 15,275 | 15,108.5 | 15,539 | 15,060.9 | 15,168.6 | 15,162.7 | 14,971.2 | 14,811.7 | 14,080.564 | 13,863.266 | 13,185.033 | 12,617.699 | 12,481.018 | 12,299.079 | 11,878.27 | 11,880.214 | 11,868.339 | 11,732.014 | 5,230.956 | 5,017.635 | 5,047.411 | 5,067.9 | 4,984.7 | 4,605 | 4,778.8 | 4,715 | 4,713.3 | 4,735.5 | 4,764.4 | 4,623.7 | 4,511.3 | 4,490.9 | 4,609.3 | 4,692.7 | 4,690.8 | 4,587.5 | 4,642.5 | 4,726.4 | 4,612.4 | 4,754.437 | 4,905.5 | 4,929.1 | 4,688.8 | 4,618.3 | 4,679.5 | 4,635.7 | 4,669.3 | 4,615 | 3,420 | 3,186.7 | 3,147.2 | 3,078.452 | 3,067.4 | 3,025.9 | 2,952.5 | 2,826.774 | 2,635.3 | 2,521.3 | 2,539.153 | 2,494.193 | 2,498.7 | 2,519.5 | 2,572.702 | 2,720.977 | 2,920.895 | 2,899.186 | 2,790.142 | 2,859.887 | 2,879.931 | 2,840.849 | 2,788.263 | 2,823.983 | 1,868.099 | 1,765.934 | 1,684.733 | 1,651.159 | 1,738.844 | 1,279.543 | 1,279.526 | 1,356.855 | 1,233.383 | 1,184.384 | 1,223.068 | 1,161.205 | 1,153.483 | 1,098.016 | 1,075.105 | 1,015.118 | 1,091.468 | 1,104.154 | 1,116.077 | 1,157.958 | 1,158.395 | 1,173.586 | 1,190.346 | 1,170.033 | 1,143.427 | 1,152.211 | 1,121.212 | 1,028.8 | 1,052 | 1,089.8 | 994.9 | 950.5 |