WESCO International, Inc.
NYSE:WCC
178.09 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 22,385.2 | 21,420.116 | 18,217.512 | 12,325.995 | 8,358.917 | 8,176.6 | 7,679 | 7,336 | 7,518.5 | 7,889.6 | 7,513.3 | 6,579.3 | 6,125.7 | 5,063.9 | 4,624 | 6,110.8 | 6,003.452 | 5,320.603 | 4,421.103 | 3,741.253 | 3,286.766 | 3,325.78 | 3,658.033 | 3,881.096 | 3,420.1 | 3,025.4 |
| Kosten van de omzet
| 17,541.5 | 16,758.794 | 14,425.444 | 9,998.329 | 6,777.456 | 6,609.2 | 6,194.4 | 5,887.8 | 6,024.8 | 6,278.6 | 5,967.9 | 5,247.9 | 4,889.1 | 4,065.4 | 3,724.1 | 4,904.2 | 4,781.336 | 4,234.079 | 3,580.398 | 3,029.132 | 2,676.701 | 2,735.006 | 3,014.52 | 3,196.344 | 2,806.1 | 2,486.5 |
| Brutowinst
| 4,843.7 | 4,661.322 | 3,792.068 | 2,327.666 | 1,581.461 | 1,567.4 | 1,484.6 | 1,448.2 | 1,493.7 | 1,611 | 1,545.4 | 1,331.4 | 1,236.6 | 998.5 | 899.9 | 1,206.6 | 1,222.116 | 1,086.524 | 840.705 | 712.121 | 610.065 | 590.774 | 643.513 | 684.752 | 614 | 538.9 |
| Brutowinstmarge
| 0.216 | 0.218 | 0.208 | 0.189 | 0.189 | 0.192 | 0.193 | 0.197 | 0.199 | 0.204 | 0.206 | 0.202 | 0.202 | 0.197 | 0.195 | 0.197 | 0.204 | 0.204 | 0.19 | 0.19 | 0.186 | 0.178 | 0.176 | 0.176 | 0.18 | 0.178 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 1,151.944 | 1,099.748 | 1,049.286 | 1,054.951 | 1,076.808 | 996.81 | 961.014 | 871.983 | 763.583 | 693.896 | 834.278 | 791.133 | 692.881 | 612.78 | 544.532 | 501.462 | 494.382 | 517.156 | 524.309 | 467.5 | 415 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | -0.044 | -0.148 | 0.014 | 0.049 | -0.008 | -0.01 | -36.214 | 0.017 | 0.017 | 0.004 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,256 | 3,044.223 | 2,791.641 | 1,859.028 | 1,173.137 | 1,151.9 | 1,099.6 | 1,049.3 | 1,055 | 1,076.8 | 996.8 | 924.8 | 872 | 763.6 | 693.9 | 834.3 | 791.133 | 692.881 | 612.78 | 544.532 | 501.462 | 494.382 | 517.156 | 524.309 | 467.5 | 415 |
| Overige kosten
| 181.3 | 179.014 | 198.554 | 121.6 | 62.107 | 62.997 | 64.017 | 66.858 | 64.968 | 68.017 | 67.642 | 37.561 | 31.607 | 23.935 | 26.045 | 26.731 | 36.759 | 28.66 | 18.639 | 18.143 | -526.442 | 19.767 | 30.972 | 25.601 | 21.5 | 16.1 |
| Bedrijfskosten
| 3,437.3 | 3,223.237 | 2,990.195 | 1,980.628 | 1,235.244 | 1,214.9 | 1,163.6 | 1,116.2 | 1,120 | 1,144.8 | 1,064.4 | 962.4 | 903.6 | 787.5 | 719.9 | 861 | 827.892 | 721.541 | 631.419 | 562.675 | -24.98 | 514.149 | 548.128 | 549.91 | 489 | 431.1 |
| Bedrijfsresultaat
| 1,406.4 | 1,438.085 | 801.873 | 347.038 | 346.217 | 352.5 | 321 | 332 | 373.7 | 466.2 | 481 | 369 | 333 | 211 | 180 | 345.6 | 394.224 | 364.983 | 209.286 | 149.446 | 86.045 | 76.625 | 95.385 | 134.842 | 125 | 107.8 |
| Bedrijfsresultaat ratio
| 0.063 | 0.067 | 0.044 | 0.028 | 0.041 | 0.043 | 0.042 | 0.045 | 0.05 | 0.059 | 0.064 | 0.056 | 0.054 | 0.042 | 0.039 | 0.057 | 0.066 | 0.069 | 0.047 | 0.04 | 0.026 | 0.023 | 0.026 | 0.035 | 0.037 | 0.036 |
| Totaal overige inkomsten en kosten netto
| -414.4 | -301.434 | -219.961 | -224.196 | -64.156 | -71.415 | -66.6 | -198.995 | -69.832 | -82.064 | -101.147 | -51.232 | -53.603 | -53.278 | -42.801 | -54.8 | -63.196 | -47.417 | -58.402 | -49.948 | -46.954 | -50.655 | -62.017 | -78.129 | -66.515 | -107 |
| Inkomen voor belasting
| 992 | 1,136.651 | 581.912 | 122.842 | 282.061 | 281.1 | 252.5 | 131.5 | 303.9 | 384.1 | 379.9 | 317.8 | 279.4 | 157.7 | 137.2 | 304.9 | 331.028 | 317.566 | 150.884 | 99.498 | 39.091 | 25.97 | 33.368 | 56.713 | 58.4 | 0.8 |
| Inkomen voor belasting ratio
| 0.044 | 0.053 | 0.032 | 0.01 | 0.034 | 0.034 | 0.033 | 0.018 | 0.04 | 0.049 | 0.051 | 0.048 | 0.046 | 0.031 | 0.03 | 0.05 | 0.055 | 0.06 | 0.034 | 0.027 | 0.012 | 0.008 | 0.009 | 0.015 | 0.017 | 0 |
| Belastingkosten
| 225.9 | 274.529 | 115.51 | 22.803 | 59.863 | 55.7 | 89.3 | 30.4 | 95.5 | 108.7 | 103.4 | 93.9 | 83.1 | 42.2 | 32.1 | 92.2 | 90.397 | 100.246 | 47.358 | 34.566 | 9.085 | 2.847 | 13.143 | 23.275 | 23.3 | 8.5 |
| Nettowinst
| 765.5 | 860.5 | 465.4 | 100.56 | 223.426 | 227.4 | 163.5 | 101.6 | 210.7 | 275.9 | 276.4 | 223.9 | 196.3 | 115.5 | 105.1 | 212.7 | 240.631 | 217.32 | 103.526 | 64.932 | 30.006 | 23.123 | 20.225 | 33.438 | 24.6 | -7.7 |
| Nettowinstmarge
| 0.034 | 0.04 | 0.026 | 0.008 | 0.027 | 0.028 | 0.021 | 0.014 | 0.028 | 0.035 | 0.037 | 0.034 | 0.032 | 0.023 | 0.023 | 0.035 | 0.04 | 0.041 | 0.023 | 0.017 | 0.009 | 0.007 | 0.006 | 0.009 | 0.007 | -0.003 |
| WPA (Winst Per Aandeel)
| 13.86 | 15.83 | 8.11 | 1.53 | 5.18 | 5.04 | 3.48 | 2.09 | 5 | 6.2 | 6.24 | 5.08 | 3.96 | 2.69 | 2.48 | 5.04 | 5.27 | 4.46 | 2.2 | 1.55 | 0.67 | 0.51 | 0.45 | 0.74 | 0.57 | -0.17 |
| Verwaterde WPA
| 13.54 | 15.33 | 7.84 | 1.51 | 5.14 | 4.82 | 3.38 | 2.09 | 4.18 | 5.18 | 5.25 | 4.38 | 3.96 | 2.5 | 2.46 | 4.91 | 4.99 | 4.14 | 2.1 | 1.47 | 0.65 | 0.49 | 0.43 | 0.7 | 0.53 | -0.17 |
| EBITDA
| 1,562.6 | 1,610.085 | 1,048.539 | 471.033 | 408.324 | 415.437 | 383.057 | 397.404 | 428.41 | 523.734 | 548.64 | 370.432 | 364.6 | 234.9 | 216.95 | 381.75 | 430.983 | 370.848 | 227.925 | 170.817 | 658.318 | 97.337 | 127.525 | 160.443 | 146.496 | 123.9 |
| EBITDA ratio
| 0.07 | 0.075 | 0.058 | 0.038 | 0.049 | 0.051 | 0.05 | 0.071 | 0.058 | 0.068 | 0.075 | 0.062 | 0.06 | 0.046 | 0.045 | 0.061 | 0.072 | 0.079 | 0.058 | 0.048 | 0.202 | 0.032 | 0.039 | 0.05 | 0.049 | 0.061 |