Vysarn Limited
ASX:VYS.AX
0.48 (AUD) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||
Nettowinst
| 7.961 | 3.873 | 2.857 | 0.345 | 4.835 | -0.484 | 0.297 | -0.566 | 4.179 | -3.946 | -6.892 | -7.018 | -5.347 | -0.307 | -2.022 | -0.422 | -0.546 |
Afschrijvingen & Amortisatie
| 4.794 | 4.875 | 4.503 | 3.437 | 2.988 | 0 | 0 | 0.001 | 0.008 | 0.011 | 1.931 | 3.254 | 1.073 | 0.501 | 0.15 | 0.04 | 0.019 |
Uitgestelde Inkomstenbelasting
| 0 | -12.826 | -10.071 | -8.881 | -8.265 | 0 | 0 | 0 | 0 | -0.544 | 0 | -1.313 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.432 | 0.103 | 0.088 | 1.66 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.053 | -2.699 | 0.907 | -2.683 | 2.066 | -0.023 | 0.001 | 0.061 | 1.803 | 0.519 | -0.989 | 1.278 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -6.191 | -4.409 | -1.003 | -2.277 | -2.73 | -0.023 | 0.001 | 0.061 | 1.803 | 0.519 | -0.989 | 1.215 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.035 | -1.274 | -1.08 | 0.129 | -2.641 | -0.084 | 0 | 1.171 | 0.764 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.067 | 3.04 | 1.122 | 0.23 | 4.742 | 0.079 | -0.015 | -0.14 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.106 | -0.056 | 1.869 | -0.764 | 2.696 | 0.005 | 0.015 | 0.14 | 0.103 | 0.824 | 0.923 | -0.306 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 17.26 | 16.01 | 11.201 | 9.4 | -1.294 | 0.084 | -0.07 | -1.291 | -0.367 | 2.347 | 7.398 | -0.45 | 4.273 | -0.195 | 1.872 | 0.382 | 0.527 |
Kasstroom uit Operationele Activiteiten
| 10.213 | 9.665 | 9.499 | 1.707 | 1.989 | -0.423 | 0.227 | -1.796 | 5.623 | -1.044 | 1.447 | -2.901 | -1.221 | -0.342 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.275 | -4.116 | -5.015 | -6.694 | -4.15 | 0 | -0.016 | -1.248 | 0 | 0 | -1.446 | -3.221 | -5.015 | -4.796 | -1.978 | -0.958 | -1.298 |
Netto Overnames
| 1.127 | -2.687 | -1.716 | 0.377 | -15.338 | 0 | -0.288 | 0.507 | 0.78 | 0 | 0 | 0 | 0 | 0 | -3.055 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -1.066 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.289 | 1.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.111 | -0 | 0.377 | -16 | -0.005 | 0.289 | 1.248 | 0.448 | 0 | 0 | 0.093 | 0.032 | 0 | 0.001 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.148 | -6.803 | -6.731 | -6.318 | -19.488 | -0.005 | 0.273 | 1.248 | 0.448 | 0 | -1.446 | -3.128 | -4.983 | -4.796 | -5.032 | -0.958 | -1.298 |
Financieringsactiviteiten: | |||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.005 | 0.534 | -0.01 | -0.006 | 10.494 | 0 | 0 | 0 | 0.2 | 0 | 0 | 4.854 | 0.903 | 11.873 | 6.174 | 0 | 5.17 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.474 | -0.313 | -0.271 | 3.163 | 19.529 | -0.005 | 0 | 0 | -0.2 | 0 | 0 | 4.854 | 0.099 | 0.084 | 0 | 0 | 0.14 |
Kasstroom uit Financieringsactiviteiten
| -8.644 | -0.259 | -3.617 | 1.46 | 20.221 | -0.005 | 0 | 0 | 0.039 | 0 | 0 | 4.759 | 0.88 | 11.873 | 6.153 | -0.019 | 5.301 |
Overige Informatie: | |||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | 0 | -0 | 0 | 0.005 | -0.015 | -0.025 | 0.032 | -0.001 | 0.001 | -0.003 | 0.001 | -0.023 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.578 | 2.603 | -0.849 | -3.151 | 2.722 | -0.428 | 0.485 | -0.574 | 6.142 | -1.046 | 0.002 | -1.273 | -5.324 | 6.712 | -0.239 | -1.32 | 3.607 |
Kaspositie aan het Einde van de Periode
| 3.731 | 8.309 | 5.706 | 6.555 | 9.706 | 6.984 | 7.412 | 6.926 | 7.5 | 1.358 | 2.403 | 2.402 | 3.675 | 8.998 | 2.286 | 2.525 | 3.845 |