Vysarn Limited
ASX:VYS.AX
0.472 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.861 | 4.1 | 3.928 | -0.055 | 0.44 | 2.416 | -0.593 | 0.938 | 1.526 | 3.309 | -0.459 | -0.025 | 0.084 | 0.212 | 0 | -0.831 | 0 | 5.235 | 0 | -2.828 | -4.108 | -2.784 | -4.096 | -2.922 | -1.337 | -1.337 | -1.337 | -1.337 | -0.077 | -0.077 | -0.077 | -0.077 | -0.506 | -0.506 | -0.506 | -0.506 | -0.106 | -0.106 | -0.106 | -0.106 | -0.136 | -0.136 | -0.136 | -0.136 |
Afschrijvingen & Amortisatie
| 2.499 | 2.295 | 2.476 | 2.4 | 2.358 | 2.144 | 1.942 | 1.494 | 1.398 | 1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.876 | 1.055 | 2.19 | 1.064 | 0.268 | 0.268 | 0.268 | 0.268 | 0.125 | 0.125 | 0.125 | 0.125 | 0.038 | 0.038 | 0.038 | 0.038 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.471 | 0 | -5.113 | -4.958 | -5.591 | 0 | -0.741 | -1.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.088 | 0.261 | 0.171 | 0.052 | 0.052 | 0.088 | 0 | 0.037 | 1.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.717 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -5.739 | 0 | 1.48 | -0.573 | -1.867 | -0.816 | -1.231 | -1.444 | -0.018 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | 0 | 0.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -4.409 | 0 | -2.623 | 1.62 | -3.941 | 1.664 | -1.427 | -1.303 | -0.023 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.989 | 0 | 1.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -1.274 | 0 | -0.483 | -0.597 | 0.04 | 0.089 | -0.665 | -1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 2.761 | -1.64 | 2.283 | -2.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.056 | 0 | 2.27 | 0.044 | -0.25 | -0.515 | 0.861 | 1.835 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.923 | 0 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.464 | 6.514 | 2.864 | 7.803 | 6.319 | 4.882 | 6.652 | 2.749 | 3.046 | -2.904 | 0.093 | -0.014 | 0.336 | -0.406 | 0 | -0.475 | 0 | -1.609 | 0 | 3.806 | 4.52 | 1.955 | 0.879 | -0.271 | 1.068 | 1.068 | 1.068 | 1.068 | -0.049 | -0.049 | -0.049 | -0.049 | 0.468 | 0.468 | 0.468 | 0.468 | 0.096 | 0.096 | 0.096 | 0.096 | 0.132 | 0.132 | 0.132 | 0.132 |
Kasstroom uit Operationele Activiteiten
| 1.895 | 8.318 | 4.316 | 5.349 | 5.536 | 3.964 | 0.632 | 1.075 | 3.174 | -1.185 | -0.383 | -0.039 | 0.421 | -0.194 | 0 | -1.306 | 0 | 3.626 | 0 | 0.978 | 1.222 | 0.225 | -0.772 | -2.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.715 | -4.56 | -2.641 | -1.475 | -2.851 | -2.165 | -4.824 | -1.87 | 12.302 | -16.451 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | -1.408 | -1.009 | -2.212 | -1.254 | -1.254 | -1.254 | -1.254 | -1.199 | -1.199 | -1.199 | -1.199 | -0.495 | -0.495 | -0.495 | -0.495 | -0.239 | -0.239 | -0.239 | -0.239 | -0.324 | -0.324 | -0.324 | -0.324 |
Netto Overnames
| 1.097 | 0.03 | 0.061 | -2.748 | 0.147 | -1.863 | 0.067 | 0.31 | -15.778 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.03 | 0.061 | 0.05 | 0.082 | 0.342 | 0.067 | 0.31 | 0.222 | 0.44 | 0 | 0 | 0.162 | 0.127 | 0 | -0.832 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0.061 | 0.032 | 0.948 | 0.948 | 0.948 | 0.948 | 1.113 | 1.113 | 1.113 | 1.113 | 0.155 | 0.155 | 0.155 | 0.155 | 0.153 | 0.153 | 0.153 | 0.153 | 0.225 | 0.225 | 0.225 | 0.225 |
Kasstroom uit Investeringsactiviteiten
| -1.617 | -4.53 | -2.58 | -4.223 | -2.703 | -4.028 | -4.758 | -1.56 | -3.477 | -16.011 | 0 | 0 | 0.146 | 0.127 | 0 | -0.832 | 0 | 0.025 | 0 | 0 | -0.038 | -1.408 | -0.948 | -2.18 | -0.305 | -0.305 | -0.305 | -0.305 | -0.086 | -0.086 | -0.086 | -0.086 | -0.34 | -0.34 | -0.34 | -0.34 | -0.086 | -0.086 | -0.086 | -0.086 | -0.099 | -0.099 | -0.099 | -0.099 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.446 | -4.72 | -0.922 | 0.442 | -3.657 | 0.32 | 0 | -0.97 | 0 | 7.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0 | -0.005 | 0.536 | -0.002 | -0 | -0.01 | 0 | -0.006 | 3.954 | 6.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 1.214 | 0.226 | 0.226 | 0.226 | 0.226 | 2.968 | 2.968 | 2.968 | 2.968 | 1.543 | 1.543 | 1.543 | 1.543 | 0 | 0 | 0 | 0 | 1.292 | 1.292 | 1.292 | 1.292 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.27 | -0.203 | -0.167 | -0.146 | -0.159 | -0.112 | 2.579 | -0.143 | 1.73 | 0 | -0.005 | 0 | -7.41 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -2.403 | 2.402 | -0.012 | 4.771 | -0.501 | -0.305 | -0.501 | -0.305 | -3.033 | -0.086 | -3.033 | -0.086 | -1.878 | -0.34 | -1.878 | -0.34 | -0.081 | -0.086 | -0.081 | -0.086 | -1.389 | -0.099 | -1.389 | -0.099 |
Kasstroom uit Financieringsactiviteiten
| -3.717 | -4.927 | -0.553 | 0.294 | -3.816 | 0.198 | 2.579 | -1.118 | 5.684 | 14.537 | -0.005 | 0 | -7.41 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -2.403 | 2.402 | -0.012 | 4.771 | -0.305 | -0.305 | -0.305 | -0.305 | -0.086 | -0.086 | -0.086 | -0.086 | -0.34 | -0.34 | -0.34 | -0.34 | -0.086 | -0.086 | -0.086 | -0.086 | -0.099 | -0.099 | -0.099 | -0.099 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -8.309 | 5.706 | -5.706 | 6.555 | -6.555 | 9.706 | -9.706 | 6.984 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 1.358 | 0 | -0.012 | -0.003 | 0.003 | 0.021 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.439 | -1.14 | 1.183 | 1.42 | -0.983 | 0.134 | -1.547 | -1.604 | 6.715 | 4.325 | -0.388 | -0.039 | -6.858 | -0.067 | 0 | -2.138 | 0 | 5.209 | 0 | 0.966 | -1.223 | 1.223 | -3.512 | 3.194 | -1.331 | -1.331 | -1.331 | -1.331 | 1.678 | 1.678 | 1.678 | 1.678 | -0.06 | -0.06 | -0.06 | -0.06 | -0.33 | -0.33 | -0.33 | -0.33 | 0.902 | 0.902 | 0.902 | 0.902 |
Kaspositie aan het Einde van de Periode
| 3.731 | 7.17 | 8.309 | 7.126 | 5.706 | 6.69 | 6.555 | 8.102 | 9.706 | 2.992 | 6.984 | 7.372 | 0 | 6.858 | 5.362 | 5.362 | 5.209 | 5.209 | 3.369 | 3.369 | 0 | 1.223 | 0.6 | 4.113 | 0.919 | 0.919 | 0.919 | 0.919 | 2.25 | 2.25 | 2.25 | 2.25 | 0.572 | 0.572 | 0.572 | 0.572 | 0.631 | 0.631 | 0.631 | 0.631 | 0.961 | 0.961 | 0.961 | 0.961 |