Vestas Wind Systems A/S

CSE:VWS.CO

177.64 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 5,1773,2962,6814,7714,3533,4292,8294,7833,9133,3052,4854,5515,5383,5361,9624,2734,7703,5412,2354,6503,6462,1211,7303,3692,8112,2601,6943,1192,7432,2061,8853,3132,9032,5571,4643,0352,1201,7491,5192,4731,8131,3411,2832,3611,4421,1851,0962,5121,9881,6111,1052,0381,3371,4011,0603,4361,7221,0077552,5061,8141,2111,105
Kosten van de omzet 4,6333,1402,4374,2484,0023,2082,6414,9453,7523,2082,4634,1564,9383,1601,7733,7344,1583,3132,0764,0403,0311,8201,4952,8702,3761,8441,4132,5432,2171,7221,5082,6462,3121,9361,2172,4601,7311,4341,2932,0571,4951,0811,0991,9051,2291,0161,0382,1791,7851,3631,0931,7711,2271,1539602,7121,3599637111,8811,437988889
Brutowinst 544156244523351221188-162161972239560037618953961222815961061530123549943541628157652648437766759162124757538931522641631826018445621316958333203248122671102481007243634444625377223216
Brutowinstmarge 0.1050.0470.0910.110.0810.0640.066-0.0340.0410.0290.0090.0870.1080.1060.0960.1260.1280.0640.0710.1310.1690.1420.1360.1480.1550.1840.1660.1850.1920.2190.20.2010.2040.2430.1690.1890.1830.180.1490.1680.1750.1940.1430.1930.1480.1430.0530.1330.1020.1540.0110.1310.0820.1770.0940.2110.2110.0440.0580.2490.2080.1840.195
Onderzoek- en ontwikkelingskosten 9989851009782921408583149102819487626764727762636671535748594985424354765464455844465559537855516266646560646739333751441815173525
Algemene en administratieve kosten 70125991248111410589868987103938587685964517558656973606358766368627363906257676361756457537550636176779110010481828586851027826016576
Verkoop- en marketingkosten 141127128117117111107123117107115841019686517466905466455757463749565952624741564650454942443640386841434347495256535450517442464423114539
Verkoop-, algemene en administratieve kosten 2112522272411982252122122031962021871941811731191331301411291241101261301061001071321221201241201041461081071121121031191009791143911061041231261431561571351321361601271481224912110115
Overige kosten -1000002-490-3415100000000000011400000000001000700025000129000000000000000
Bedrijfskosten 30934131234229530730630328824550228927527526018120019421320618617319220217315715519117120516616315822216217215717014717215515614424614615716631819020821622120217116919717819214050619145140
Bedrijfsresultaat 235-185-6825270-6866-441-127-148-48086206101-7135841834-112404429128433002362591263853552792115044333998545023214579271155154272303-9-122-330-14018-24524-9277-69369185-148-964582447876
Bedrijfsresultaat ratio 0.045-0.056-0.0250.0530.016-0.020.023-0.092-0.032-0.045-0.1930.0190.0370.029-0.0360.0840.0880.01-0.050.0870.1180.060.0250.0890.0840.1150.0740.1230.1290.1260.1120.1520.1490.1560.0580.1480.1090.0830.0520.110.0850.1150.0210.0970.002-0.008-0.111-0.131-0.070.011-0.2220.012-0.0690.055-0.0650.1070.107-0.147-0.1270.1830.1350.0640.069
Totaal overige inkomsten en kosten netto -51-45-37-79-42-62147-56-448-409-44-15521-6299-27-41-53-38-39-9-9-10-38-14119-18-323-46-22-27-39-54723-33-27-28-25-41-39-29-29-484-18-2320-529-1-49-27-10-17-18-15-15-192
Inkomen voor belasting 184-230-10517328-13031-497-171-139-88942170122-77657391-7-1073663901193429023824513739433724721445841137246402279168762591361262189-36-38-151-325-158-5-225-28-8376-118342175-165-1144432295978
Inkomen voor belasting ratio 0.036-0.07-0.0390.0360.006-0.0380.011-0.104-0.044-0.042-0.3580.0090.0310.035-0.0390.1540.082-0.002-0.0480.0790.1070.0560.020.0860.0850.1080.0810.1260.1230.1120.1140.1380.1420.1450.0310.1320.1320.0960.050.1050.0750.0940.0020.08-0.025-0.032-0.138-0.129-0.079-0.003-0.204-0.014-0.0620.054-0.1110.10.102-0.164-0.1510.1770.1260.0490.071
Belastingkosten 57-74-3024-1-151544-24-20-124224732-2091101-2-27848729971606135998461541151029411104734320653432-13-295124-14293173-6348-2321-3311149-46-32128641622
Nettowinst 127-158-6814829-11515-541-147-119-7651712289-57563284-5-80283306902521917918410229525318616034330927835298206125561941029415218-87-62-137-618-175-8-162-76-6055-85231126-119-823151654356
Nettowinstmarge 0.025-0.048-0.0250.0310.007-0.0340.005-0.113-0.038-0.036-0.3080.0040.0220.025-0.0290.1320.06-0.001-0.0360.0610.0840.0420.0140.0650.0640.0810.060.0950.0920.0840.0850.1040.1060.1090.0240.0980.0970.0710.0370.0780.0560.070.0120.092-0.06-0.052-0.125-0.246-0.088-0.005-0.147-0.037-0.0450.039-0.080.0670.073-0.118-0.1090.1260.0910.0360.051
WPA (Winst Per Aandeel) 0-0.16-0.0670.150.03-0.120.01-0.55-0.15-0.12-0.760.020.110.08-0.0590.570.29-0.007-0.0850.280.310.090.0260.220.180.180.10.280.240.170.150.0620.280.250.0320.270.0370.110.050.0350.0940.0170.0030.043-0.086-0.062-0.13-0.12-0.17-0.008-0.16-0.015-0.0590.054-0.0840.0450.18-0.12-0.0810.0620.160.0440.06
Verwaterde WPA 0-0.16-0.0670.150.03-0.120.01-0.55-0.15-0.12-0.760.020.110.08-0.0590.570.29-0.007-0.0820.280.310.090.0260.220.180.180.10.280.240.170.150.0620.280.250.0320.270.0370.110.050.0350.0920.0170.0030.043-0.085-0.061-0.13-0.12-0.17-0.008-0.16-0.015-0.0590.054-0.0840.0450.18-0.12-0.0810.0620.160.0440.06
EBITDA 234-185131279.7525011680-222.510141-2042557101128582575349735642912843281358259126362355406211396433399854072321457927817154537813133-94-16716662-16351-9277-69391185-180-391343587876
EBITDA ratio 0.045-0.056-0.0260.0940.013-0.026-0.104-0.184-0.036-0.045-0.0270.0090.080.029-0.0360.140.0850.010.0020.0760.1180.060.0250.0830.1020.1150.0740.1160.1290.1260.1120.1110.1490.1560.0580.1340.1090.0830.0520.1120.0940.040.0410.0260.0910.028-0.086-0.0660.0840.038-0.1480.025-0.0690.055-0.0650.1140.107-0.147-0.1270.0530.1970.0640.069