Vestas Wind Systems A/S

CSE:VWS.CO

177.64 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) DKK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,2882,3522,3943,0392,8642,8863,1973,2152,5691,819623691375335488162764444.6126.3192.721.420.4
Kortetermijnbeleggingen 301161111734227110000000121000000
Liquide middelen en kortetermijnbeleggingen 3,2912,3522,5103,1503,0373,3083,2043,2262,5691,819623691375335488283764444.6126.3192.721.420.4
Nettovorderingen 3,0822,6792,7582,3131,9881,2971,2261,0578107026738131,0999658521,168852848782.1779.4437.3454.1
Voorraad 6,5306,3735,6735,2894,0982,9872,6961,9851,8991,5091,4252,2432,5462,7351,6631,6121,107880.7698.3436223.2193.1
Overige vlottende activa 1,9884,9031,8971,4711,2952,2602,1061,7391,5081,3681,1881,426147401,032482260328.9378.3585.3264.7337.5
Totaal vlottende activa 14,92113,62812,86412,24710,4428,5558,0066,9505,9764,6963,2364,3604,1674,0754,0353,5452,9832,502.21,9851,993.4946.61,005.1
Niet-vlottende activa:
Materiële vaste activa, netto 1,9111,7522,0912,0221,6711,3181,2471,3291,2791,1321,2211,2861,8981,7041,4611,030638489.9466.4468.9281.2321.2
Goodwill 1,5071,5141,5081,274386379304309252215215216320320320320320319.7321.5308.41.210.7
Immateriële activa 1,6961,5511,6221,614822717597519435443526800923714492324187157.8155.8140.934.248.4
Goodwill en immateriële activa 3,2033,0653,1302,8881,2081,0969018286876587411,0161,2431,034812644507477.5477.3449.335.459.1
Langetermijnbeleggingen 7908296741152725036940624520211000-120000000
Belastingvorderingen 79549737433532428121820814917015514633322411063154162139.6000
Overige niet-vlottende activa 8943195795534145991302102511392861634829171461422.817.111.95.34.8
Totaal niet-vlottende activa 7,5936,4626,8485,9133,8893,3442,8652,9812,6112,3012,4042,6123,5222,9912,4001,7631,3131,152.21,100.4930.1321.9385.1
Totaal activa 22,51420,09019,71218,16014,33111,89910,8719,9318,5876,9975,6406,9727,6897,0666,4355,3084,2963,654.43,085.42,923.51,268.51,390.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,7384,0894,2863,6083,1192,4172,6601,6661,7609458321,0081,5631,1201,0621,030889807.6519.8403.6147.7212.4
Kortlopende schulden 1632487044871590000604429364121092500109.9152.8142.3
Belastingschulden 176587586128112108191147411731814224145427332.5017.45.55.2
Uitgestelde opbrengsten 8,95406,9016,2795,36900002,3512,0062,2672,0771,7934193263480017.45.55.2
Overige kortlopende verplichtingen -2,7495,029-3,552-2,836-2,5472,4591,1052,1041,138-529-801-1,059-1,211-806-173706319476.9549.434.8-29.1-71.7
Totaal kortlopende verplichtingen 14,02013,51312,70011,2329,3477,4056,5335,6274,8054,3573,0463,6984,0403,2552,5273,2432,5432,124.61,589986.7430.1505.8
Langlopende verplichtingen:
Langetermijnschulden 3,2242,17973286766149849749649536041,4589149103391412500472.4112.7105.6
Uitgestelde opbrengsten niet-vlottend 1,86001,0121,027755703649494358231000000000000
Uitgestelde belastingverplichtingen niet-vlottend 164158362158147120613420172117126121933.22.925.844.250.1
Overige niet-vlottende verplichtingen 2041,1801451737669199010104451771471418487109264.9531.7187.985.4115.4
Totaal niet-vlottende verplichtingen 5,4523,5172,2512,2251,6391,3901,2261,1148832611,0701,6521,0731,057544110237268.1534.6686.1242.3271.1
Totaal passiva 19,47217,03014,95113,45710,9868,7957,7596,7415,6884,6184,1165,3505,1134,3123,0713,3532,7802,392.72,123.61,672.8672.4776.9
Eigen vermogen:
Preferente aandelen 1020014667000001000000000000
Gewone aandelen 272727272728293030302727272727252524.923.523.514.114.1
Ingehouden winsten 3,1023,0024,6994,7733,3333,0423,0463,0992,7311,8511,5071,5902,5422,7183,3782,0081,4941,230.99381,227.2530.9558.8
Overige gereserveerde algehele resultaten -1021522-146-6722376113859-1000000000000
Overige totale aandeelhoudersvermogen -10200-146-670000439-20579-41-78-35.90.3051.140.4
Totaal eigen vermogen van aandeelhouders 3,0273,0444,7484,6543,2933,0923,1123,1902,8992,3791,5241,6222,5762,7543,3641,9551,5161,261.7961.81,250.7596.1613.3
Totaal eigen vermogen 3,0423,0604,7614,7033,3453,1043,1123,1902,8992,3791,5241,6222,5762,7543,3641,9551,5161,261.7961.81,250.7596.1613.3
Totaal passiva en aandeelhoudersvermogen 22,51420,09019,71218,16014,33111,89910,8719,9318,5876,9975,6406,9727,6897,0666,4355,3084,2963,654.43,085.42,923.51,268.51,390.2