Bristow Group Inc.
NYSE:VTOL
35.39 (USD) • At close January 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 365.122 | 359.749 | 337.094 | 337.934 | 338.09 | 319.383 | 302.022 | 313.562 | 307.27 | 301.737 | 287.399 | 295.619 | 301.584 | 300.602 | 293.332 | 309.897 | 304.64 | 270.193 | 57.056 | -476.63 | 318.22 | 333.176 | 51.293 | 52.016 | 54.61 | 57.728 | 57.322 | 57.531 | 61.385 | 57.878 | 54.527 | 56.289 | 65.006 | 63.351 | 62.582 | 73.943 | 69.741 | 70.738 | 67.415 | 74.689 | 90.51 | 86.58 | 79.443 | 75.998 | 80.997 | 74.237 | 67.727 | 346.68 | 325.951 | 320.654 | 318.709 |
| Kosten van de omzet
| 0 | 141.528 | 138.456 | 143.635 | 266.38 | 266.631 | 253.16 | 260.986 | 255.147 | 120.451 | 246.324 | 249.659 | 247.6 | 249.812 | 247.246 | 255.702 | 259.409 | 215.44 | 38.506 | 468.18 | 280.798 | 305.232 | 36.696 | 37.018 | 36.513 | 40.332 | 37.66 | 44.367 | 43.987 | 41.335 | 37.757 | 37.789 | 40.371 | 47.396 | 44.307 | 45.085 | 43.007 | 39.784 | 43.605 | 45.772 | 54.282 | 54.679 | 49.64 | 45.213 | 51.338 | 46.945 | 43.116 | 224.739 | 222.333 | 220.606 | 208.046 |
| Brutowinst
| 365.122 | 218.221 | 198.638 | 194.299 | 71.71 | 52.752 | 48.862 | 52.576 | 52.123 | 181.286 | 41.075 | 45.96 | 53.984 | 50.79 | 46.086 | 54.195 | 45.231 | 54.753 | 18.55 | -944.81 | 37.422 | 27.944 | 14.597 | 14.998 | 18.097 | 17.396 | 19.662 | 13.164 | 17.398 | 16.543 | 16.77 | 18.5 | 24.635 | 15.955 | 18.275 | 28.858 | 26.734 | 30.954 | 23.81 | 28.917 | 36.228 | 31.901 | 29.803 | 30.785 | 29.659 | 27.292 | 24.611 | 121.941 | 103.618 | 100.048 | 110.663 |
| Brutowinstmarge
| 1 | 0.607 | 0.589 | 0.575 | 0.212 | 0.165 | 0.162 | 0.168 | 0.17 | 0.601 | 0.143 | 0.155 | 0.179 | 0.169 | 0.157 | 0.175 | 0.148 | 0.203 | 0.325 | 1.982 | 0.118 | 0.084 | 0.285 | 0.288 | 0.331 | 0.301 | 0.343 | 0.229 | 0.283 | 0.286 | 0.308 | 0.329 | 0.379 | 0.252 | 0.292 | 0.39 | 0.383 | 0.438 | 0.353 | 0.387 | 0.4 | 0.368 | 0.375 | 0.405 | 0.366 | 0.368 | 0.363 | 0.352 | 0.318 | 0.312 | 0.347 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 42.898 | 129.058 | 133.976 | 133.938 | 46.256 | 44.616 | 46.73 | 41.736 | 41.146 | 136.762 | 41.644 | 40.966 | 38.97 | 37.483 | 40.678 | 37.931 | 39.268 | 52.943 | 12.745 | 43.187 | 37.82 | 34.77 | 8.875 | 9.412 | 8.837 | 14.806 | 12.071 | 10.881 | 10.928 | 9.902 | 10.381 | 9.335 | 9.504 | 8.14 | 9.227 | 11.052 | 11.238 | 10.779 | 9.743 | 9.647 | 12.941 | 10.065 | 11.334 | 10.562 | 9.683 | 9.545 | 9.134 | 41.623 | 37.708 | 32.977 | 34.617 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 42.898 | 129.058 | 133.976 | 133.938 | 46.256 | 44.616 | 46.73 | 41.736 | 41.146 | 136.762 | 41.644 | 40.966 | 38.97 | 37.483 | 40.678 | 37.931 | 39.268 | 52.943 | 12.745 | 43.187 | 37.82 | 34.77 | 8.875 | 9.412 | 8.837 | 14.806 | 12.071 | 10.881 | 10.928 | 9.902 | 10.381 | 9.335 | 9.504 | 8.14 | 9.227 | 11.052 | 11.238 | 10.779 | 9.743 | 9.647 | 12.941 | 10.065 | 11.334 | 10.562 | 9.683 | 9.545 | 9.134 | 41.623 | 37.708 | 32.977 | 34.617 |
| Overige kosten
| 219.794 | 44.828 | 42.919 | 41.664 | 4.844 | -13.037 | -3.426 | -7.73 | 11.343 | 31.054 | 13.023 | 3.969 | 15.33 | 6.184 | 7.037 | 5.635 | 10.592 | 3.386 | 9.507 | 38.679 | -6.637 | -3.873 | 9.45 | 9.53 | 9.541 | 10.116 | 10.354 | 10.101 | 12.103 | 11.978 | 11.554 | 11.339 | 12.519 | 12.691 | 12.766 | 12.151 | 12.186 | 11.398 | 11.602 | 46.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 262.692 | 173.886 | 176.895 | 175.602 | 46.256 | 44.616 | 46.73 | 41.736 | 41.146 | 167.816 | 41.644 | 40.966 | 38.97 | 37.483 | 40.678 | 37.931 | 39.268 | 52.943 | 22.252 | 43.187 | 37.82 | 34.77 | 18.325 | 18.942 | 18.378 | 24.922 | 22.425 | 20.982 | 23.031 | 21.88 | 21.935 | 20.674 | 22.023 | 20.831 | 21.993 | 23.203 | 23.424 | 22.177 | 21.345 | 55.959 | 12.941 | 10.065 | 11.334 | 10.562 | 9.683 | 9.545 | 9.134 | 62.859 | 56.508 | 60.986 | 83.812 |
| Bedrijfsresultaat
| 33.213 | 44.762 | 22.829 | 19.574 | 29.617 | 5.574 | -16.573 | 9.474 | 4.107 | 16.209 | -7.841 | 4.81 | -12.475 | -12.231 | -27.775 | -38.588 | -22.655 | -13.879 | -3.702 | 84.412 | -62.096 | -21.742 | -3.852 | -7.626 | 41.571 | -7.526 | 1.651 | -3.189 | -122.773 | -5.337 | -5.165 | -1.421 | 2.366 | -3.509 | -0.805 | 4.783 | 5.123 | 8.535 | 5.853 | 7.445 | 11.583 | 13.55 | 10.073 | 9.558 | 11.196 | 10.792 | 14.617 | 57.806 | 43.758 | 47.481 | 55.342 |
| Bedrijfsresultaat ratio
| 0.091 | 0.124 | 0.068 | 0.058 | 0.088 | 0.017 | -0.055 | 0.03 | 0.013 | 0.054 | -0.027 | 0.016 | -0.041 | -0.041 | -0.095 | -0.125 | -0.074 | -0.051 | -0.065 | -0.177 | -0.195 | -0.065 | -0.075 | -0.147 | 0.761 | -0.13 | 0.029 | -0.055 | -2 | -0.092 | -0.095 | -0.025 | 0.036 | -0.055 | -0.013 | 0.065 | 0.073 | 0.121 | 0.087 | 0.1 | 0.128 | 0.157 | 0.127 | 0.126 | 0.138 | 0.145 | 0.216 | 0.167 | 0.134 | 0.148 | 0.174 |
| Totaal overige inkomsten en kosten netto
| 3.458 | -7.326 | -13.689 | -6.079 | 9.004 | -15.638 | 9.954 | -17.258 | 12.51 | -3.963 | 6.725 | 3.756 | 12.564 | -21.802 | -55.068 | -47.284 | -12.366 | 78.546 | -4.418 | 276.835 | -161.858 | -151.448 | -2.846 | -0.56 | -2.896 | -6.233 | -4.189 | -10.307 | -3.912 | 1.168 | -3.19 | -5.437 | -3.536 | -2.834 | -4.183 | -2.488 | -2.751 | 10.906 | -6.002 | -4.504 | -5.69 | -6.131 | -3.695 | -3.965 | -3.919 | -4.118 | -5.012 | -13.332 | -4.982 | -17.105 | -38.344 |
| Inkomen voor belasting
| 36.671 | 37.436 | 9.14 | 13.495 | 26.982 | -15.846 | -6.619 | -7.784 | 16.617 | 12.246 | -1.116 | -1.444 | 17.194 | -19.053 | -61.53 | -43.813 | -19.414 | 68.114 | -8.12 | 361.247 | -184.701 | -184.595 | -6.698 | -8.186 | 38.675 | -13.759 | -2.538 | -13.496 | -126.685 | -4.169 | -8.355 | -6.858 | -1.17 | -6.343 | -4.988 | 2.295 | 2.372 | 19.441 | -0.149 | 2.941 | 5.893 | 7.419 | 6.378 | 5.593 | 7.277 | 6.674 | 9.605 | 44.474 | 38.776 | 30.376 | 16.998 |
| Inkomen voor belasting ratio
| 0.1 | 0.104 | 0.027 | 0.04 | 0.08 | -0.05 | -0.022 | -0.025 | 0.054 | 0.041 | -0.004 | -0.005 | 0.057 | -0.063 | -0.21 | -0.141 | -0.064 | 0.252 | -0.142 | -0.758 | -0.58 | -0.554 | -0.131 | -0.157 | 0.708 | -0.238 | -0.044 | -0.235 | -2.064 | -0.072 | -0.153 | -0.122 | -0.018 | -0.1 | -0.08 | 0.031 | 0.034 | 0.275 | -0.002 | 0.039 | 0.065 | 0.086 | 0.08 | 0.074 | 0.09 | 0.09 | 0.142 | 0.128 | 0.119 | 0.095 | 0.053 |
| Belastingkosten
| -8.392 | 9.245 | 2.508 | 21.598 | 22.637 | -14.209 | -5.094 | -0.853 | 0.116 | 8.231 | 3.26 | -1.608 | 14.484 | -4.842 | -19.092 | 13.447 | 8.578 | -3.29 | -0.891 | 37.313 | -21.782 | -15.507 | -0.755 | -0.197 | 7.861 | -3.38 | -1.344 | -73.311 | -45.237 | -1.382 | -2.735 | -1.024 | 0.069 | -1.232 | -1.17 | 4.691 | 1.343 | 8.138 | -0.055 | 0.155 | 2.868 | 2.759 | 2.503 | 1.753 | 2.715 | 2.398 | 3.578 | 7.788 | 8.342 | 6.18 | 2.422 |
| Nettowinst
| 28.242 | 28.157 | 6.605 | -7.938 | 4.317 | -1.637 | -1.525 | -6.931 | 16.518 | 3.987 | -4.376 | -0.056 | 2.775 | -14.197 | -42.59 | -57.121 | -27.861 | 71.477 | -7.229 | 324.147 | -162.974 | -169.246 | -5.943 | -5.794 | 31.289 | -10.379 | -1.194 | 61.694 | -81.448 | -2.787 | -5.62 | -5.834 | -1.239 | -5.111 | -3.818 | -3.395 | 0.861 | 11.333 | -0.094 | 3.185 | 4.266 | 5.221 | 4.445 | 3.84 | 5.204 | 5.055 | 6.694 | 36.392 | 29.668 | 23.662 | 14.242 |
| Nettowinstmarge
| 0.077 | 0.078 | 0.02 | -0.023 | 0.013 | -0.005 | -0.005 | -0.022 | 0.054 | 0.013 | -0.015 | -0 | 0.009 | -0.047 | -0.145 | -0.184 | -0.091 | 0.265 | -0.127 | -0.68 | -0.512 | -0.508 | -0.116 | -0.111 | 0.573 | -0.18 | -0.021 | 1.072 | -1.327 | -0.048 | -0.103 | -0.104 | -0.019 | -0.081 | -0.061 | -0.046 | 0.012 | 0.16 | -0.001 | 0.043 | 0.047 | 0.06 | 0.056 | 0.051 | 0.064 | 0.068 | 0.099 | 0.105 | 0.091 | 0.074 | 0.045 |
| WPA (Winst Per Aandeel)
| 0.99 | 0.99 | 0.23 | -0.28 | 0.15 | -0.058 | -0.055 | -0.25 | 0.59 | 0.14 | -0.16 | -0.002 | 0.1 | -0.5 | -1.47 | -1.97 | -0.95 | 18.41 | 2.55 | 0.015 | -4.25 | -4.71 | -2.1 | -0 | -4.02 | -0.89 | -2.81 | -1.36 | -0.88 | -1.57 | -2.22 | -0 | -0.85 | -1.17 | -0.76 | -0 | -1.35 | -0.28 | 0.43 | 0 | 0.74 | 1.24 | 0.84 | 0 | 3.04 | 0.74 | 1.12 | 1 | 0.82 | 0.65 | 0.39 |
| Verwaterde WPA
| 0.95 | 0.96 | 0.23 | -0.28 | 0.15 | -0.058 | -0.055 | -0.25 | 0.58 | 0.14 | -0.16 | -0.002 | 0.1 | -0.5 | -1.47 | -1.97 | -0.95 | 5.16 | 2.55 | 0.015 | -4.25 | -4.71 | -2.1 | -0 | -4.02 | -0.89 | -2.81 | -1.36 | -0.88 | -1.57 | -2.22 | -0 | -0.85 | -1.17 | -0.76 | -0 | -1.35 | -0.28 | 0.43 | 0 | 0.73 | 1.23 | 0.83 | 0 | 3.01 | 0.74 | 1.12 | 1 | 0.82 | 0.65 | 0.39 |
| EBITDA
| 27.759 | 67.396 | 39.505 | 45.505 | 36.552 | -2.095 | 0.872 | 4.776 | 23.577 | 35.858 | 12.146 | 28.429 | 31.35 | 44.288 | 12.243 | 23.205 | 18.937 | 24.973 | -2.052 | 267.151 | 25.171 | 23.374 | -0.709 | 0.054 | 45.142 | -7.164 | 3.24 | -6.659 | -118.679 | 3.875 | -0.39 | 0.037 | 7.346 | 2.218 | 3.03 | 32.468 | 11.269 | 8.535 | 5.853 | 7.445 | 11.583 | 13.55 | 10.073 | 9.558 | 11.196 | 10.792 | 14.617 | 82.673 | 67.079 | 68.853 | 77.948 |
| EBITDA ratio
| 0.076 | 0.187 | 0.117 | 0.135 | 0.108 | -0.007 | 0.003 | 0.015 | 0.077 | 0.119 | 0.042 | 0.096 | 0.104 | 0.147 | 0.042 | 0.075 | 0.062 | 0.092 | -0.036 | -0.56 | 0.079 | 0.07 | -0.014 | 0.001 | 0.827 | -0.124 | 0.057 | -0.116 | -1.933 | 0.067 | -0.007 | 0.001 | 0.113 | 0.035 | 0.048 | 0.439 | 0.162 | 0.121 | 0.087 | 0.1 | 0.128 | 0.157 | 0.127 | 0.126 | 0.138 | 0.145 | 0.216 | 0.238 | 0.206 | 0.215 | 0.245 |