Bristow Group Inc.
NYSE:VTOL
36.43 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||
| Vlottende activa: | |||||||||||
| Liquide middelen & kasequivalenten
| 163.683 | 266.014 | 231.079 | 196.662 | 178.055 | 13.583 | 26.95 | 14.37 | 40.867 | 31.335 | 11.505 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 163.683 | 266.014 | 231.079 | 196.662 | 178.055 | 13.583 | 26.95 | 14.37 | 40.867 | 31.335 | 11.505 |
| Nettovorderingen
| 215.131 | 203.771 | 215.62 | 180.683 | 216.791 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 81.886 | 81.674 | 92.18 | 82.419 | 121.308 | 21.112 | 25.417 | 27.994 | 26.869 | 26.853 | 26.65 |
| Overige vlottende activa
| 32.425 | 28.367 | 32.119 | 29.527 | 49.359 | 47.869 | 44.003 | 60.183 | 40.109 | 47.025 | 58.685 |
| Totaal vlottende activa
| 493.125 | 579.885 | 585.748 | 524.151 | 565.513 | 82.564 | 96.37 | 102.547 | 107.845 | 105.213 | 96.84 |
| Niet-vlottende activa: | |||||||||||
| Materiële vaste activa, netto
| 1,156.228 | 1,136.113 | 1,251.226 | 1,182.716 | 1,834.18 | 673.914 | 821.809 | 859.216 | 863.126 | 0 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 18.436 | 0 | 0 | 0 | 0.352 | 0.352 | 0.352 |
| Immateriële activa
| 65.815 | 0 | 0 | 0.096 | 1.404 | 1.122 | 1.137 | 1.158 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 65.815 | 0 | 0 | 0.096 | 19.84 | 1.122 | 1.137 | 1.158 | 0.352 | 0.352 | 0.352 |
| Langetermijnbeleggingen
| 17 | 17.585 | 37.53 | 110.058 | 118.203 | 30.056 | 29.266 | 28.898 | 31.753 | 34.986 | 34.696 |
| Belastingvorderingen
| 19.1 | 0 | 0 | 103.793 | 108.357 | 106.598 | 225.472 | 229.848 | 1.996 | 2.347 | 3.642 |
| Overige niet-vlottende activa
| 60.733 | 90.696 | 117.766 | 24.447 | -108.357 | -102.157 | -218.881 | -214.576 | 12.102 | 815.685 | 0 |
| Totaal niet-vlottende activa
| 1,318.876 | 1,244.394 | 1,406.522 | 1,421.11 | 1,972.223 | 709.533 | 858.803 | 904.544 | 909.329 | 853.37 | 38.69 |
| Totaal activa
| 1,812.001 | 1,824.279 | 1,992.27 | 1,945.261 | 2,652.599 | 792.097 | 955.173 | 1,007.091 | 1,017.174 | 958.583 | 135.53 |
| Passiva en Eigen Vermogen: | |||||||||||
| Kortlopende verplichtingen: | |||||||||||
| Crediteuren
| 89.61 | 63.497 | 69.542 | 52.11 | 99.573 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 87.917 | 12.759 | 15.965 | 127.223 | 2.058 | 2.736 | 2.139 | 3.278 | 27.426 | 2.787 | 2.787 |
| Belastingschulden
| 6.651 | 13.41 | 19.972 | 6.326 | 0.973 | 0.028 | 0.666 | 0 | 0.267 | 0.613 | 0 |
| Uitgestelde opbrengsten
| 14.3 | 15.161 | 13.598 | 12.053 | -2.058 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 93.763 | 196.338 | 206.015 | 106.592 | 1,567.22 | 29.708 | 23.484 | 28.804 | 28.128 | 27.358 | 26.912 |
| Totaal kortlopende verplichtingen
| 285.59 | 287.755 | 305.12 | 297.978 | 1,668.851 | 32.444 | 25.623 | 32.082 | 55.554 | 30.145 | 29.699 |
| Langlopende verplichtingen: | |||||||||||
| Langetermijnschulden
| 499.765 | 638.35 | 695.246 | 739.98 | 8.223 | 202.174 | 230.139 | 266.438 | 282.118 | 279.391 | 276.948 |
| Uitgestelde opbrengsten niet-vlottend
| 165.955 | 0 | 0 | 453.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 48.633 | 39.811 | 42.43 | 22.775 | 0 | 0 | 0 | 0 | 217.027 | 209.574 | 203.536 |
| Overige niet-vlottende verplichtingen
| 191.074 | 22.995 | 50.831 | 4.49 | -8.223 | 108.032 | 226.773 | 232.464 | 2.111 | 3.412 | 7.864 |
| Totaal niet-vlottende verplichtingen
| 739.472 | 701.156 | 788.507 | 1,221.067 | 8.223 | 310.206 | 456.912 | 498.902 | 501.256 | 492.377 | 488.348 |
| Totaal passiva
| 1,025.062 | 988.911 | 1,093.627 | 1,519.045 | 1,840.232 | 342.65 | 482.535 | 530.984 | 556.81 | 522.522 | 518.047 |
| Eigen vermogen: | |||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 149.785 | 0 | 0 | 0 | 0 | 0 | 0 | 144.232 |
| Gewone aandelen
| 0.306 | 0.303 | 0.303 | 0.001 | 0.386 | 0.215 | 0.211 | 0.207 | 0.204 | 0.202 | 0.245 |
| Ingehouden winsten
| 224.748 | 211.22 | 227.011 | 139.228 | 455.598 | 4.363 | 32.524 | 40.502 | 31.797 | 14.68 | -4.025 |
| Overige gereserveerde algehele resultaten
| -84.057 | -23.45 | -6.915 | -8.641 | 0.11 | 0.11 | 0.092 | 0.092 | 0.095 | 0.176 | 0.02 |
| Overige totale aandeelhoudersvermogen
| 646.31 | 647.742 | 677.214 | 146.112 | 349.125 | 440.993 | 435.59 | 430.502 | 428.558 | 421.003 | 134.813 |
| Totaal eigen vermogen van aandeelhouders
| 787.307 | 835.815 | 897.613 | 426.485 | 805.219 | 445.681 | 468.417 | 471.303 | 460.654 | 436.061 | 275.285 |
| Totaal eigen vermogen
| 786.939 | 835.368 | 898.643 | 426.216 | 812.367 | 449.447 | 468.417 | 471.303 | 460.654 | 436.061 | 275.285 |
| Totaal passiva en aandeelhoudersvermogen
| 1,812.001 | 1,824.279 | 1,992.27 | 1,945.261 | 764.863 | 792.097 | 955.173 | 1,007.091 | 1,017.174 | 958.583 | 793.332 |