Viking Supply Ships AB (publ)
SSE:VSSAB-B.ST
98 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 51 | 10 | -86 | -5 | -6 | 4 | -55.036 | 30 | 83 | -28 | -26.896 | -18 | -31 | -42 | -45.074 | -14 | -54 | -78 | 54.604 | 33 | -19 | -17 | 2,302.425 | -98 | -268 | -85 | -163.455 | -31 | -59 | -78 | -485.922 | 42 | 33 | 31 | -516.469 | 17 | 57 | 45 | -34.003 | 220 | 31 | -112 | -346.889 | 39 | 75 | -88 | -92.612 | 33 | 8 | -132 | -193.548 | -136 | -53 | -53 | -250.719 | 795 | 44 | -3 | -116.42 | -38 | -17 | -50 |
Afschrijvingen & Amortisatie
| 32 | 32 | 29 | 24 | 22 | 24 | 22.902 | 22 | 21 | 20 | 17 | 18 | 16 | 17 | 17.597 | 19 | 21 | 21 | 23.869 | 18 | 18 | 17 | 16.563 | 28 | 32 | 31 | -20.141 | 33 | 35 | 37 | -160.36 | 95 | 186 | 42 | -147.435 | 232 | 46 | 52 | 36.708 | 57 | 53 | 53 | 26.414 | 57 | 114 | 60 | 11.385 | 84 | 86 | 0 | 105.942 | 155 | 90 | 0 | 0 | 44 | 39 | 38 | 0 | 44 | 44 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 39 | -159 | 80.437 | -32 | 49 | -56 | 40.826 | 72 | -116 | -18 | 10.904 | -8 | 5 | -18 | 19.401 | -25 | 21 | 29 | 16.38 | 11 | -94 | 149 | -135.668 | 22 | 31 | -27 | 38.738 | 3 | -16 | -57 | -13.134 | 127 | -104 | 2 | 87.58 | -2 | -6 | 62 | 33.099 | -140 | 15 | -5 | 70.517 | -79 | -48 | 63 | 142.699 | -34 | -53 | -27 | 62.411 | 94 | -56 | 51 | -42.828 | -3 | 87 | -8 | 21.515 | -17 | -38 | 36 |
Vorderingen
| 0 | 0 | 23.799 | 0 | 0 | 0 | -31.071 | 0 | 0 | 0 | -14.616 | 0 | 0 | 0 | 55.151 | 0 | 0 | 0 | 125.762 | 0 | 0 | 0 | -158.129 | 0 | 0 | 0 | 4.751 | 0 | 0 | 0 | 86.011 | 0 | 0 | 0 | 240.172 | 0 | 0 | 0 | -261.914 | 0 | 0 | 0 | 80.706 | 0 | 0 | 0 | 132.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -6.405 | 0 | 0 | 0 | -9.577 | 0 | 0 | 0 | -6.631 | 0 | 0 | 0 | 3.696 | 0 | 0 | 0 | 5.063 | 0 | 0 | 0 | 4.609 | 0 | 0 | 0 | 1.914 | 0 | 0 | 0 | -5.789 | 0 | 0 | 0 | 6.427 | 0 | 0 | 0 | 8.551 | 0 | 0 | 0 | -2.063 | 0 | 0 | 0 | 23.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 24.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 39 | -159 | 39 | -32 | 49 | -56 | 81.474 | 72 | -116 | -18 | 21 | -8 | 5 | -18 | -25 | -25 | 21 | 29 | -66 | 11 | 101 | -46 | -40 | 42 | 25 | -27 | 77 | -1 | -17 | -57 | -27 | 127 | -100 | 0 | -69 | 13 | -6 | 62 | 130 | -140 | 15 | -5 | 64 | -79 | -48 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -8 | 63 | 57.552 | -1 | 44 | 7 | -9.894 | 21 | -21 | 17 | 16.88 | 14 | 21 | 19 | 13.792 | 18 | 19 | 33 | -10.807 | 45 | 25 | -10 | -2,318.749 | -23 | 265 | 45 | 91.386 | -2 | -51 | -1 | 315.11 | -6 | -29 | 31 | 602.208 | 52 | -19 | 64 | 310.348 | -7 | -56 | 112 | 376.881 | -61 | 16 | -10 | 26.621 | -84 | -86 | 37 | 19.045 | -3 | -31 | 63 | 301.809 | -785 | -92 | -73 | 73.299 | -4 | -12 | 26 |
Kasstroom uit Operationele Activiteiten
| 114 | -118 | 22.989 | -14 | 65 | -21 | -1.202 | 145 | -33 | -29 | 0.888 | -12 | -5 | -41 | -11.881 | -21 | -14 | -16 | 60.177 | 89 | -88 | 122 | -151.992 | -99 | 28 | -67 | -33.331 | -30 | -75 | -136 | -183.946 | 163 | -71 | 33 | 173.319 | 15 | 57 | 107 | 309.444 | 80 | 46 | -5 | 100.509 | -40 | 27 | -25 | 76.708 | -1 | -45 | -122 | -6.15 | 110 | -50 | 61 | 8.262 | 51 | 78 | -46 | -21.606 | -15 | -23 | 12 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -90.158 | -1 | -5 | -24 | -6.49 | -3 | -2 | 0 | 33.634 | -6 | -17 | 0 | 3.791 | -2 | -9 | 0 | -55.038 | 0 | -8 | -21 | -111.687 | 0 | 0 | 0 | -1.477 | 0 | 0 | 0 | -5.92 | -2 | 0 | 0 | 46.073 | 0 | 0 | 0 | -135.768 | 0 | 0 | 0 | 2.687 | -8 | 0 | -70 | 173.033 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -21 | -9.688 | -1 | -5 | -24 | 14.519 | -3 | -2 | -18 | 12.975 | -6 | 0 | -29 | 16.068 | -2 | -9 | -13 | -0.603 | -8 | -8 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -20 | 171 | 30 | 1 | 5 | 24 | -21 | 3 | 2 | 2 | -18.366 | 0 | -17 | 1 | -20.317 | 0 | -9 | 0 | -31.704 | 42 | 128 | -21 | -87.806 | 3,406 | 0 | 0 | -1.132 | 1 | 0 | -1 | 182.95 | -1 | 40 | 53 | -68.144 | 14 | -18 | -73 | 13.87 | -8 | -153 | 15 | -7.178 | 73 | -51 | -19 | 316.038 | -10 | -15 | -264 | -324.649 | -258 | 285 | -180 | 17.506 | 249 | -90 | -13 | -48.78 | -10 | -64 | -19 |
Kasstroom uit Investeringsactiviteiten
| -20 | 171 | -99.846 | -1 | -5 | -24 | -12.971 | -3 | -2 | -16 | -5.391 | -6 | -17 | -29 | -4.249 | -2 | -9 | -13 | -31.704 | 42 | 128 | -21 | -87.806 | 3,406 | 0 | 0 | -1.132 | 1 | 0 | -1 | 182.95 | -1 | 40 | 53 | -68.144 | 14 | -18 | -73 | 13.87 | -8 | -153 | 15 | -7.178 | 73 | -51 | -19 | 316.038 | -10 | -15 | -264 | -324.649 | -258 | 285 | -180 | 17.506 | 249 | -90 | -13 | -48.78 | -10 | -64 | -19 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13 | -119 | 0 | -2 | -1 | 0 | -0.622 | -1 | -1 | -2 | 0 | 8 | 8 | 0 | -0.922 | -1 | -3 | 0 | -4.67 | -188 | -188 | -697 | 0 | -791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | -1,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.186 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 96.793 | 0 | 0 | -2 | -0.149 | 0 | 0 | 0 | 82.517 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 196 | -242 | 0 | 179 | -427 | 0 | 83 | 31.923 | -2 | -1 | 26 | -124.821 | 0 | -25 | -2 | -95.602 | -72 | -174 | -136 | -324.571 | -96 | 234 | -65 | -97.088 | -129 | 203 | -7 | -269.458 | -34 | -127 | 315 | 521.849 | -10 | -208 | -31 | -27.022 | 98 | -43 | 58 | -6.299 | 88 | -135 | -36 |
Kasstroom uit Financieringsactiviteiten
| -13 | -119 | 96.793 | -2 | -1 | -2 | -0.771 | -1 | -1 | -2 | 82.517 | 8 | 8 | -1 | -0.922 | -1 | -3 | 0 | -5.025 | 8 | -242 | -1,967 | 179 | -1,218 | 0 | 83 | 31.923 | -2 | -1 | 26 | -124.821 | 0 | -25 | -2 | -95.602 | -72 | -174 | -136 | -324.571 | -96 | 234 | -65 | -97.088 | -129 | 203 | -7 | -269.458 | -34 | -127 | 315 | 521.849 | -10 | -208 | -31 | -27.022 | 98 | -43 | 58 | -6.485 | 88 | -135 | -36 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1 | 4 | -5.86 | -1 | 6 | -2 | 1.699 | -1 | 1 | 0 | 2.816 | 1 | -1 | 5 | -10.819 | -5 | -10 | 5 | 11.112 | -18 | 7 | 59 | 6.303 | -29 | 0 | 0 | 6.04 | -10 | -8 | -7 | 5.408 | 5 | 5 | -1 | -2.746 | -2 | -6 | 26 | 3.511 | 10 | 6 | 2 | 0.499 | -10 | 8 | -6 | 2.601 | -7 | -1 | -2 | -12.202 | 4 | 16 | -7 | -1.253 | -18 | -3 | -9 | 9.537 | -4 | -7 | 34 |
Netto Kasstroomverandering
| 80 | -61.507 | 14.507 | -18 | 65 | -49 | -13.57 | 140 | -35 | -47 | 80.674 | -9 | -15 | -66 | -28.156 | -29 | -36 | -24 | 40.715 | 120 | -195 | -1,807 | -54.845 | 2,060 | 28 | 16 | 3.65 | -41 | -84 | -118 | -120.85 | 167 | -51 | 83 | 6.56 | -45 | -141 | -76 | 2.733 | -14 | 133 | -53 | -3.521 | -106 | 187 | -57 | 125.737 | -52 | -188 | -73 | 178.848 | -154 | 43 | -157 | -2.107 | 380 | -58 | -10 | -67.6 | 59 | -229 | -9 |
Kaspositie aan het Einde van de Periode
| 190 | 110 | 171.507 | 157 | 175 | 110 | 159.43 | 173 | 33 | 68 | 114.674 | 34 | 43 | 58 | 123.844 | 152 | 181 | 217 | 241.715 | 201 | 81 | 276 | 2,083.155 | 2,138 | 78 | 50 | 33.65 | 30 | 71 | 155 | 273.15 | 394 | 227 | 278 | 194.56 | 188 | 233 | 374 | 449.733 | 447 | 461 | 328 | 381.479 | 385 | 491 | 304 | 360.737 | 235 | 287 | 475 | 547.848 | 369 | 523 | 480 | 636.893 | 639 | 259 | 317 | 327.4 | 395 | 336 | 565 |