Viking Supply Ships AB (publ)

SSE:VSSAB-B.ST

98 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 171.506159.43114.673123.844241.7152,083.15533.65273.15194.56449.733381.479360.737547.848636.893327.4573.734393.054263.564295.641104.87488.062
Kortetermijnbeleggingen 0-6.914-8.184-8.488-10.75700030.55844.92500000000000
Liquide middelen en kortetermijnbeleggingen 171.506159.43114.673123.844241.7152,083.15533.65273.15225.118449.733381.479360.737547.848636.893327.4573.734393.054263.564295.641104.87488.062
Nettovorderingen 47.879102.93367.68652.713104.805212.6177.626109.214181.47410.006258.642290.927537.2640379.212354.649426.403327.959283.95131.858132.836
Voorraad 27.90121.49511.9185.2878.98311.44219.75722.42526.45437.19546.48344.4269.39740.87358.4831.66854.93632.93435.10618.29915.72
Overige vlottende activa 21.1460.0014.1764.5327.59309.874100.316152.017208.959615.207370.812441.05713.61435.6377.775190.49952.08822.912141.43968.66172.629
Totaal vlottende activa 278.54283.859198.453186.376363.0932,404.471153.723447.592460.5311,102.135798.774846.2141,168.1191,113.403772.8671,150.55926.481647.369756.136323.692309.247
Niet-vlottende activa:
Materiële vaste activa, netto 2,411.8461,755.5891,569.2331,462.2211,736.2441,707.9862,715.753,229.1333,472.3763,987.1453,937.6344,658.1564,913.4963,893.8042,282.4252,118.7192,109.9911,965.7592,039.9471,257.641,402.21
Goodwill 000000000002.4592.4592.3482.3482.3482.4881.3421.3420.9962.613
Immateriële activa 1.1651.1681.0741.0541.0970001.2037.0157.01531.66111.47810.07810.04912.32311.83611.3389.8733.2050
Goodwill en immateriële activa 1.1651.1681.0741.0541.0970001.2037.0157.01534.1213.93712.42612.39714.67114.32412.6811.2154.2012.613
Langetermijnbeleggingen 91.32593.96679.74440.13739.162121.93915.58816.096-12.87419.1540.122.383000000000
Belastingvorderingen -5.066-93.966-79.744-40.137-39.1620000404074.417105.57700000000
Overige niet-vlottende activa 10.13293.96679.74440.13739.162000195.303104.181100.668129.44681.457126.464104.71264.30273.086117.94764.078234.24245.739
Totaal niet-vlottende activa 2,509.4021,850.7231,650.0511,503.4121,776.5031,829.9252,731.3383,245.2293,656.0084,157.4954,085.4374,898.5225,114.4674,032.6942,399.5342,197.6922,197.4012,096.3862,115.241,496.0811,650.562
Totaal activa 2,787.9422,134.5821,848.5041,689.7882,139.5964,234.3972,885.0613,692.8214,116.5395,259.634,884.2115,744.7366,282.5865,146.0973,172.4013,348.2423,123.8822,743.7552,871.3761,819.7731,959.809
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 23.628.85217.1116.55317.3354.04137.88422.85555.868205.37784.862126.238178.503100.84888.8786.414121.05299.62991.55362.712101.611
Kortlopende schulden 58.9635.434.6232.1764.922-55.2021,714.65458.861,348.986289.614320.515302.91367.76286.46166.16000000
Belastingschulden 00000000015.9714.86113.66133.35514.9746.5597.956.7196.693000
Uitgestelde opbrengsten 43.12745.00857.82258.70860.9855.20288.73687.702148.858331.575264.583381.529421.33222.023232.139000000
Overige kortlopende verplichtingen 37.6591.229-7.5761.513-7.871361.68614.574164.878113.428-191.713-36.072-95.383728.746-66.302-31.785391.396293.245245.837291.39236.095229.551
Totaal kortlopende verplichtingen 186.949109.37189.09175.50392.701369.7681,893.732357.151,723.008856.201723.611855.1961,608.197658.851550.813572.174542.068451.788474.496361.519432.773
Langlopende verplichtingen:
Langetermijnschulden 100.4125.3484.1541.2253.401884.6954.9681,868.615966.5782,237.2752,309.172,689.8892,078.1691,932.7171,158.922000000
Uitgestelde opbrengsten niet-vlottend 0000000019.8070049.11427.43752.00247.75000000
Uitgestelde belastingverplichtingen niet-vlottend 000000003.006003.9659.73928.422134.767211.835208.076115.791138.13700
Overige niet-vlottende verplichtingen 614.9534.8565.0685.3159.6211.78614.94727.49218.15124.247102.21844.00666.17977.628105.6311,143.6011,156.2621,091.2441,069.131,013.3041,131.752
Totaal niet-vlottende verplichtingen 715.36510.2049.2226.5413.021896.48119.9151,896.1071,007.5412,361.5222,411.3882,786.9742,181.5242,090.7691,447.071,355.4361,364.3381,207.0351,207.2671,013.3041,131.752
Totaal passiva 902.314119.57598.31382.043105.7221,266.2491,913.6472,253.2572,730.5493,217.7233,134.9993,642.173,789.7212,749.621,997.8831,927.611,906.4061,658.8231,681.7631,374.8231,564.525
Eigen vermogen:
Preferente aandelen 1,155.717095.102255.63620.598116.794241.239100.966220.516100.58455.630000000000
Gewone aandelen 418.555409.593409.593409.593409.593409.593409.593343.545177.444177.444147.87110.9031,109.027554.514284.305284.305284.305308.577308.577191.192186.449
Ingehouden winsten 221.749310.419301.383422.444613.5351,644.005-104.336230.378644.5771,180.562985.4551,352.399745.8871,188.437604.38894.397698.644579.375550.72900
Overige gereserveerde algehele resultaten 89.607160.678-95.102-255.636-20.598-116.794-241.239-100.966-220.516-100.584-55.630000000000
Overige totale aandeelhoudersvermogen 01,134.3171,039.215775.7081,010.746914.55666.157865.641563.969683.901610.559627.954623.533635.021264.209213.173209.366172.229220.709252197.415
Totaal eigen vermogen van aandeelhouders 1,885.6282,015.0071,750.1911,607.7452,033.8742,968.148971.4141,439.5641,385.992,041.9071,743.8842,091.2562,478.4472,377.9721,152.8941,391.8751,192.3151,060.1811,080.015443.192383.864
Totaal eigen vermogen 1,885.6282,015.0071,750.1911,607.7452,033.8742,968.148971.4141,439.5641,385.992,041.9071,749.2122,102.5662,492.8652,396.4771,174.5181,420.6321,217.4761,084.9321,134.814444.071389.574
Totaal passiva en aandeelhoudersvermogen 2,787.9422,134.5821,848.5041,689.7882,139.5964,234.3972,885.0613,692.8214,116.5395,259.634,884.2115,744.7366,282.5865,146.0973,172.4013,348.2423,123.8822,743.7552,871.3761,819.7731,959.809