Vishay Intertechnology, Inc.
NYSE:VSH
17.48 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 972.719 | 610.825 | 774.108 | 619.874 | 694.133 | 686.032 | 748.032 | 471.781 | 475.507 | 592.172 | 640.348 | 697.595 | 749.088 | 897.338 | 579.189 | 324.164 | 537.295 | 671.586 | 622.577 | 632.7 | 555.54 | 339.938 | 367.115 | 337.213 | 105.193 | 113.729 | 55.263 | 20.945 | 19.584 | 26.857 | 10.931 | 16 | 14.2 | 16.1 | 27.8 | 29.8 | 23.5 | 24 | 24.7 |
| Kortetermijnbeleggingen
| 35.808 | 305.272 | 146.743 | 158.476 | 108.822 | 78.286 | 547.136 | 626.627 | 619.04 | 514.776 | 511.231 | 294.943 | 249.139 | 0 | 0 | 0 | 0 | 0 | 9.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,008.527 | 916.097 | 920.851 | 778.35 | 802.955 | 764.318 | 1,295.168 | 1,098.408 | 1,094.547 | 1,106.948 | 1,151.579 | 992.538 | 998.227 | 897.338 | 579.189 | 324.164 | 537.295 | 671.586 | 632.502 | 632.7 | 555.54 | 339.938 | 367.115 | 337.213 | 105.193 | 113.729 | 55.263 | 20.945 | 19.584 | 26.857 | 10.931 | 16 | 14.2 | 16.1 | 27.8 | 29.8 | 23.5 | 24 | 24.7 |
| Nettovorderingen
| 426.674 | 416.178 | 396.458 | 338.632 | 328.187 | 397.02 | 340.027 | 274.027 | 272.559 | 271.554 | 274.083 | 247.035 | 270.97 | 330.556 | 284.295 | 311.197 | 441.772 | 351.656 | 350.85 | 351.71 | 374.24 | 343.511 | 382.358 | 452.579 | 320.978 | 276.27 | 186.687 | 165.632 | 180.383 | 165.188 | 125.284 | 102.7 | 72.7 | 83.7 | 79.6 | 71.6 | 39.5 | 13.5 | 13 |
| Voorraad
| 647.52 | 618.879 | 536.5 | 448.251 | 431.68 | 479.66 | 436.759 | 381.245 | 420.571 | 424.594 | 432.708 | 407.649 | 417.627 | 427.822 | 434.869 | 538.019 | 554.709 | 536.853 | 487.87 | 517.973 | 515.392 | 554.066 | 601.457 | 525.862 | 398.3 | 446.138 | 339.371 | 356.746 | 362.192 | 303.607 | 224.655 | 150.8 | 109.6 | 98.6 | 87.5 | 81.5 | 27.2 | 17.6 | 17.2 |
| Overige vlottende activa
| 214.443 | 170.056 | 156.689 | 132.103 | 141.294 | 142.888 | 130.336 | 110.792 | 99.815 | 123.354 | 122.31 | 144.041 | 143.852 | 138.788 | 109.19 | 155.154 | 209.025 | 167.152 | 135.41 | 180.037 | 192.081 | 236.178 | 223.697 | 159.22 | 102.278 | 120.434 | 64.65 | 82.31 | 78.039 | 64.909 | 33.365 | 18.2 | 10.3 | 6.8 | 6.7 | 15.4 | 5.8 | 5.9 | 4 |
| Totaal vlottende activa
| 2,297.164 | 2,121.21 | 2,010.498 | 1,697.336 | 1,704.116 | 1,783.886 | 2,192.29 | 1,864.472 | 1,887.492 | 1,926.45 | 1,980.68 | 1,791.263 | 1,830.676 | 1,794.504 | 1,407.543 | 1,328.534 | 1,742.801 | 1,727.247 | 1,606.632 | 1,682.42 | 1,637.253 | 1,473.693 | 1,574.627 | 1,474.874 | 926.749 | 956.571 | 645.971 | 623.165 | 640.198 | 560.561 | 394.235 | 287.7 | 206.8 | 205.2 | 201.6 | 198.3 | 96 | 61 | 58.9 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,421.475 | 1,261.652 | 1,097.114 | 1,045.605 | 1,044.687 | 969.001 | 905.758 | 848.871 | 865.296 | 898.095 | 926.619 | 914.552 | 907.905 | 912.114 | 1,010.256 | 1,162.162 | 1,220.998 | 1,124.365 | 1,090.592 | 1,171.815 | 1,219.795 | 1,274.85 | 1,167.533 | 973.554 | 930.545 | 997.067 | 709.142 | 710.662 | 669.228 | 532.291 | 420.104 | 271.6 | 172 | 166.3 | 150.9 | 145.7 | 35.1 | 19 | 19 |
| Goodwill
| 201.416 | 201.432 | 165.269 | 158.183 | 150.642 | 147.48 | 142.742 | 141.407 | 138.244 | 144.359 | 43.132 | 34.866 | 9.051 | 0 | 0 | 0 | 1,676.497 | 1,463.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 72.333 | 77.896 | 67.714 | 66.795 | 60.659 | 65.688 | 69.754 | 84.463 | 103.258 | 186.613 | 129.951 | 133.717 | 103.927 | 113.83 | 153.623 | 177.782 | 192.591 | 168.263 | 1,609.121 | 1,562.918 | 1,595.669 | 1,478.71 | 1,161.127 | 295.759 | 399.97 | 432.558 | 286.923 | 201.574 | 218.102 | 226.534 | 118.286 | 74.9 | 59.8 | 56.2 | 57.5 | 57.3 | 1.3 | 0 | 0 |
| Goodwill en immateriële activa
| 273.749 | 279.328 | 232.983 | 224.978 | 211.301 | 213.168 | 212.496 | 225.87 | 241.502 | 330.972 | 173.083 | 168.583 | 112.978 | 113.83 | 153.623 | 177.782 | 1,869.088 | 1,632.255 | 1,609.121 | 1,562.918 | 1,595.669 | 1,478.71 | 1,161.127 | 295.759 | 399.97 | 432.558 | 286.923 | 201.574 | 218.102 | 226.534 | 118.286 | 74.9 | 59.8 | 56.2 | 57.5 | 57.3 | 1.3 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 9.352 | 9.153 | -1.852 | -22.021 | -85.471 | -335.775 | -286.797 | -305.413 | -178.9 | -157.64 | -129.379 | -110.356 | -82.043 | -13.062 | -18.842 | -24.216 | -15.923 | -27.091 | -14.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 137.394 | 104.667 | 95.037 | 1.852 | 22.021 | 85.471 | 335.775 | 286.797 | 305.413 | 178.9 | 157.64 | 129.379 | 110.356 | 82.043 | 13.062 | 18.842 | 24.216 | 15.923 | 27.091 | 14.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 110.141 | 89.444 | 98.472 | 186.554 | 160.671 | 140.143 | 148.645 | 138.588 | 158.696 | 143.256 | 156.757 | 141.879 | 142.171 | 145.645 | 148.124 | 147.482 | 162.348 | 208.029 | 221.246 | 221.437 | 119.796 | 87.906 | 48.236 | 39.471 | 66.517 | 76.548 | 77.612 | 20.646 | 15.803 | 14.573 | 15.481 | 27.4 | 10.2 | 13 | 10 | 8.2 | 46.9 | 21.4 | 15.4 |
| Totaal niet-vlottende activa
| 1,942.759 | 1,744.443 | 1,532.759 | 1,457.137 | 1,416.659 | 1,322.312 | 1,266.899 | 1,213.329 | 1,265.494 | 1,372.323 | 1,256.459 | 1,225.014 | 1,163.054 | 1,171.589 | 1,312.003 | 1,487.426 | 3,252.434 | 2,964.649 | 2,920.959 | 2,956.17 | 2,935.26 | 2,841.466 | 2,376.896 | 1,308.784 | 1,397.032 | 1,506.173 | 1,073.677 | 932.882 | 903.133 | 773.398 | 553.871 | 373.9 | 242 | 235.5 | 218.4 | 211.2 | 83.3 | 40.4 | 34.4 |
| Totaal activa
| 4,239.923 | 3,865.653 | 3,543.257 | 3,154.473 | 3,120.775 | 3,106.198 | 3,459.189 | 3,077.801 | 3,152.986 | 3,298.773 | 3,237.139 | 3,016.277 | 2,993.73 | 2,966.093 | 2,719.546 | 2,815.96 | 4,995.235 | 4,691.896 | 4,527.591 | 4,638.59 | 4,572.513 | 4,315.159 | 3,951.523 | 2,783.658 | 2,323.781 | 2,462.744 | 1,719.648 | 1,556.047 | 1,543.331 | 1,333.959 | 948.106 | 661.6 | 448.8 | 440.7 | 420 | 409.5 | 179.3 | 101.4 | 93.3 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 191.002 | 189.099 | 254.049 | 196.203 | 173.915 | 218.322 | 222.373 | 174.107 | 157.21 | 174.451 | 163.894 | 147.936 | 154.942 | 167.795 | 118.216 | 104.608 | 173.039 | 145.919 | 142.709 | 131.243 | 158.182 | 123.999 | 89.467 | 120.07 | 101.613 | 92.656 | 47.925 | 33.93 | 66.942 | 63.318 | 48.404 | 42.7 | 20.1 | 23.1 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 52.97 | 50.638 | 46.784 | 44.148 | 40.436 | 0.018 | 0.004 | 0.003 | 0.004 | 0.018 | 0.002 | 0.006 | 0.013 | 0.023 | 16.078 | 24.337 | 1.376 | 4.254 | 5.006 | 3.778 | 18.793 | 36.711 | 11.608 | 8.4 | 31.235 | 24.797 | 34.385 | 56.606 | 59.995 | 63.412 | 53.231 | 50.5 | 25.2 | 27.9 | 28.7 | 22.6 | 18.9 | 5.5 | 7.7 |
| Belastingschulden
| 73.098 | 84.155 | 35.443 | 20.47 | 17.731 | 54.436 | 50.226 | 19.033 | 22.198 | 24.671 | 17.502 | 7.215 | 13.881 | 51.06 | 23.558 | 24.901 | 34.653 | 47.333 | 29.655 | 29.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 117.183 | 0 | 0 | 0.746 | 45.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.788 | 2.526 | 3.143 | 1.044 | 5.732 | 11.896 | 18.723 | 288.432 | 303.609 | 292.596 | 146.157 | 107.724 | 111.42 | 52.485 | 55.381 | 51.102 | 64.505 | 54.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 374.805 | 402.366 | 357.391 | 301.602 | 288.346 | 371.33 | 289.932 | 263.707 | 278.312 | 257.599 | 267.667 | 257.013 | 270.952 | 308.283 | 249.649 | 308.283 | 387.86 | 336.908 | 292.796 | 353.086 | 410.386 | 415.527 | 377.518 | 289.204 | 212.351 | 199.335 | 108.527 | 98.43 | 101.975 | 105.509 | 86.794 | 49.2 | 32.7 | 33.8 | 57 | 56.6 | 24.6 | 8.3 | 7.4 |
| Totaal kortlopende verplichtingen
| 691.875 | 726.258 | 693.667 | 562.423 | 520.428 | 644.106 | 564.335 | 456.85 | 457.724 | 456.739 | 449.065 | 412.17 | 439.788 | 527.161 | 407.501 | 462.129 | 596.928 | 534.414 | 470.166 | 517.738 | 587.361 | 576.237 | 478.593 | 417.674 | 345.199 | 316.788 | 190.837 | 188.966 | 228.912 | 232.239 | 188.429 | 142.4 | 78 | 84.8 | 85.7 | 79.2 | 43.5 | 13.8 | 15.1 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 921.018 | 609.43 | 555.653 | 481.106 | 577.658 | 494.509 | 370.47 | 357.023 | 436.738 | 454.922 | 364.911 | 392.931 | 399.054 | 431.682 | 320.052 | 333.631 | 607.237 | 608.434 | 751.553 | 752.145 | 836.606 | 706.316 | 605.031 | 140.467 | 656.943 | 814.838 | 347.463 | 229.885 | 228.61 | 402.337 | 266.999 | 139.5 | 127.6 | 140.2 | 186.2 | 202.6 | 27 | 7.3 | 17 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 382.353 | 425.551 | 412.598 | -316.14 | 432.901 | 257.789 | 264.618 | 300.524 | 287.901 | 344.961 | 319.136 | 2.788 | 2.526 | 3.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 95.776 | 117.183 | 69.003 | 1.852 | 22.021 | 85.471 | 335.775 | 286.797 | 305.413 | 178.9 | 157.64 | 129.379 | 110.356 | 82.043 | 13.062 | 18.842 | 24.216 | 15.923 | 27.091 | 14.017 | 35.036 | 52.935 | 90.34 | 79.109 | 62.712 | 68.933 | 41.701 | 33.113 | 42.044 | 39.889 | 26.08 | 9.8 | 10.6 | 18.2 | 13.1 | 7.9 | 3.5 | 2.8 | 2.3 |
| Overige niet-vlottende verplichtingen
| 330.448 | 362.632 | 478.214 | 529.907 | 512.805 | 495.426 | 842.125 | 317.514 | 325.068 | 556.235 | 387.327 | 582.94 | 434.186 | 425.269 | 454.804 | 448.319 | 404.715 | 447.518 | 418.82 | 486.788 | 516.261 | 544.899 | 344.498 | 249.073 | 183.698 | 207.808 | 179.999 | 158.853 | 135.912 | 94.406 | 90.095 | 23.3 | 31.2 | 19.7 | 17 | 15.3 | 10.8 | -0.1 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,347.242 | 1,089.245 | 1,102.87 | 1,012.865 | 1,112.484 | 1,075.406 | 1,212.595 | 961.334 | 1,067.219 | 1,011.157 | 909.878 | 975.871 | 945.781 | 941.782 | 790.444 | 803.935 | 1,036.168 | 1,071.875 | 1,197.464 | 1,252.95 | 1,387.903 | 1,304.15 | 1,039.869 | 468.649 | 903.353 | 1,091.579 | 569.163 | 421.851 | 406.566 | 536.632 | 383.174 | 172.6 | 169.4 | 178.1 | 216.3 | 225.8 | 41.3 | 10 | 19.3 |
| Totaal passiva
| 2,039.117 | 1,815.503 | 1,796.537 | 1,575.288 | 1,632.912 | 1,719.512 | 1,776.93 | 1,418.184 | 1,524.943 | 1,467.896 | 1,358.943 | 1,388.041 | 1,385.569 | 1,468.943 | 1,197.945 | 1,266.064 | 1,633.096 | 1,606.289 | 1,667.63 | 1,770.688 | 1,975.264 | 1,880.387 | 1,518.462 | 886.323 | 1,248.552 | 1,408.367 | 760 | 610.817 | 635.478 | 768.871 | 571.603 | 315 | 247.4 | 262.9 | 302 | 305 | 84.8 | 23.8 | 34.4 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 2.016 | 252.07 | 88.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 14.529 | 14.501 | 14.481 | 14.466 | 14.445 | 14.422 | 14.401 | 14.598 | 14.759 | 14.745 | 14.733 | 14.327 | 15.719 | 16.496 | 18.663 | 18.655 | 18.633 | 18.446 | 16.946 | 16.61 | 16.005 | 15.967 | 15.93 | 13.793 | 8.469 | 6.767 | 6.439 | 6.129 | 5.836 | 2.634 | 2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 1,041.372 | 773.228 | 401.694 | 138.99 | 72.18 | -61.258 | -364.464 | -307.417 | -319.448 | -175.485 | -257.698 | -380.678 | -503.416 | -742.237 | -922.805 | -805.841 | 925.575 | 796.902 | 657.166 | 594.892 | 550.196 | 523.354 | 615.968 | 615.455 | 97.591 | 14.354 | 75.587 | 107.762 | 146.37 | 53.734 | 105.849 | 97.2 | 85.4 | 78.3 | 68.3 | 50.5 | 42.4 | 34 | 33.4 |
| Overige gereserveerde algehele resultaten
| 10.337 | -10.827 | -20.252 | 13.559 | -26.646 | -6.791 | 25.714 | -94.652 | -131.327 | -69.14 | 61.634 | -10.222 | 3.778 | 60.491 | 102.975 | 75.969 | 160.27 | 35.493 | -44.226 | 133.58 | 29.048 | -91.528 | -131.332 | -114.819 | -82.095 | -8.93 | -42.543 | 5.39 | 21.331 | -1.246 | -20.448 | -117.4 | -95.8 | -75.1 | -52.8 | 0 | 0 | -14.8 | -12.6 |
| Overige totale aandeelhoudersvermogen
| 1,129.843 | 1,269.349 | 1,347.83 | 1,409.2 | 1,425.17 | 1,438.027 | 2,002.366 | 2,041.647 | 2,058.492 | 2,055.246 | 2,054.087 | 1,999.901 | 2,086.925 | 2,156.981 | 2,317.613 | 2,256.075 | 2,252.297 | 2,229.972 | 2,225.966 | 2,028.253 | 1,918.785 | 1,910.994 | 1,865.979 | 1,319.426 | 985.393 | 988.635 | 920.165 | 825.949 | 734.316 | 509.966 | 288.98 | 366.8 | 211.8 | 174.6 | 102.5 | 54 | 52.1 | 58.4 | 38.1 |
| Totaal eigen vermogen van aandeelhouders
| 2,196.081 | 2,046.251 | 1,743.753 | 1,576.385 | 1,485.323 | 1,384.4 | 1,680.227 | 1,654.176 | 1,622.476 | 1,825.366 | 1,872.756 | 1,623.328 | 1,603.006 | 1,491.731 | 1,516.446 | 1,544.858 | 3,356.775 | 3,080.813 | 2,855.852 | 2,773.335 | 2,514.034 | 2,358.787 | 2,366.545 | 1,833.855 | 1,013.592 | 1,002.519 | 959.648 | 945.23 | 907.853 | 565.088 | 376.503 | 346.6 | 201.4 | 177.8 | 118 | 104.5 | 94.5 | 77.6 | 58.9 |
| Totaal eigen vermogen
| 2,200.806 | 2,050.15 | 1,746.72 | 1,579.185 | 1,487.863 | 1,386.686 | 1,682.259 | 1,659.617 | 1,628.043 | 1,830.877 | 1,878.196 | 1,628.236 | 1,608.161 | 1,497.15 | 1,521.601 | 1,549.896 | 3,362.139 | 3,085.607 | 2,859.961 | 2,867.902 | 2,597.249 | 2,434.772 | 2,433.061 | 1,897.335 | 1,075.229 | 1,054.377 | 959.648 | 945.23 | 907.853 | 565.088 | 376.503 | 346.6 | 201.4 | 177.8 | 118 | 104.5 | 94.5 | 77.6 | 58.9 |
| Totaal passiva en aandeelhoudersvermogen
| 4,239.923 | 3,865.653 | 3,543.257 | 3,154.473 | 3,120.775 | 3,106.198 | 3,459.189 | 3,077.801 | 3,152.986 | 3,298.773 | 3,237.139 | 3,016.277 | 2,993.73 | 2,966.093 | 2,719.546 | 2,815.96 | 4,995.235 | 4,691.896 | 4,527.591 | 4,638.59 | 4,572.513 | 4,315.159 | 3,951.523 | 2,783.658 | 2,323.781 | 2,462.744 | 1,719.648 | 1,556.047 | 1,543.331 | 1,333.959 | 948.106 | 661.6 | 448.8 | 440.7 | 420 | 409.5 | 179.3 | 101.4 | 93.3 |