Vishay Intertechnology, Inc.
NYSE:VSH
17.89 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q2 | 1987 Q2 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 643.771 | 672.731 | 796.541 | 972.719 | 1,095.119 | 1,089.42 | 847.534 | 610.825 | 734.992 | 765.593 | 789.248 | 774.108 | 831.76 | 726.759 | 643.847 | 619.874 | 682.422 | 599.93 | 680.703 | 694.133 | 731.483 | 790.906 | 749.426 | 686.032 | 928.105 | 1,007.056 | 839.591 | 748.032 | 575.385 | 561.032 | 499.386 | 471.781 | 511.587 | 475.167 | 531.296 | 475.507 | 390.305 | 483.02 | 517.002 | 592.172 | 575.302 | 659.593 | 661.457 | 640.348 | 644.951 | 561.199 | 632.78 | 697.595 | 637.262 | 708.772 | 785.781 | 749.088 | 705.061 | 692.592 | 668.551 | 897.338 | 745.371 | 674.581 | 613.102 | 579.189 | 507.882 | 393.741 | 364.776 | 324.164 | 312.021 | 585.787 | 572.612 | 537.295 | 476.997 | 386.667 | 333.253 | 671.586 | 612.669 | 575.047 | 656.265 | 622.577 | 606.997 | 577.276 | 623.422 | 632.7 | 640.023 | 639.246 | 581.85 | 555.54 | 529.38 | 361.886 | 323.535 | 339.938 | 408.071 | 380.317 | 380.325 | 367.115 | 410.873 | 451.728 | 382.174 | 337.213 | 254.483 | 172.028 | 124.877 | 105.193 | 102.055 | 93.855 | 91.808 | 113.729 | 121.915 | 116.285 | 79.932 | 55.263 | 43.466 | 37.192 | 36.329 | 20.945 | 33.88 | 33.714 | 21.581 | 19.584 | 33.275 | 28.514 | 24.743 | 26.857 | 31.25 | 18.16 | 19.155 | 10.931 | 16.4 | 15.6 | 34 | 16 | 10.5 | 11.8 | 20.1 | 14.2 | 18.7 | 12.3 | 18.1 | 16.1 | 29.6 | 25.6 | 22.6 | 27.8 | 23.5 | 24 | 24.7 |
Kortetermijnbeleggingen
| 13.491 | 15.32 | 37.418 | 35.808 | 78.994 | 14.366 | 186.892 | 305.272 | 182.646 | 81.112 | 96.561 | 146.743 | 84.177 | 129.035 | 137.348 | 158.476 | 29.538 | 157.246 | 140.725 | 108.822 | 56.043 | 0.163 | 8.411 | 78.286 | 135.003 | 142.69 | 501.221 | 547.136 | 668.185 | 626.172 | 638.884 | 626.627 | 608.314 | 546.11 | 544.328 | 619.04 | 688.987 | 578.975 | 539.046 | 514.776 | 538.109 | 514.397 | 488.659 | 511.231 | 445.614 | 466.501 | 352.199 | 294.943 | 303.872 | 239.503 | 137.172 | 249.139 | 329.912 | 314.408 | 339.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 657.262 | 688.051 | 833.959 | 1,008.527 | 1,174.113 | 1,103.786 | 1,034.426 | 916.097 | 917.638 | 846.705 | 885.809 | 920.851 | 915.937 | 855.794 | 781.195 | 778.35 | 711.96 | 757.176 | 821.428 | 802.955 | 787.526 | 791.069 | 757.837 | 764.318 | 1,063.108 | 1,149.746 | 1,340.812 | 1,295.168 | 1,243.57 | 1,187.204 | 1,138.27 | 1,098.408 | 1,119.901 | 1,021.277 | 1,075.624 | 1,094.547 | 1,079.292 | 1,061.995 | 1,056.048 | 1,106.948 | 1,113.411 | 1,173.99 | 1,150.116 | 1,151.579 | 1,090.565 | 1,027.7 | 984.979 | 992.538 | 941.134 | 948.275 | 922.953 | 998.227 | 1,034.973 | 1,007 | 1,008 | 897.338 | 745.371 | 674.581 | 613.102 | 579.189 | 507.882 | 393.741 | 364.776 | 324.164 | 312.021 | 585.787 | 572.612 | 537.295 | 476.997 | 386.667 | 333.253 | 671.586 | 612.669 | 575.047 | 656.265 | 632.502 | 606.997 | 577.276 | 623.422 | 632.7 | 640.023 | 639.246 | 581.85 | 555.54 | 529.38 | 361.886 | 323.535 | 339.938 | 408.071 | 380.317 | 380.325 | 367.115 | 410.873 | 451.728 | 382.174 | 337.213 | 254.483 | 172.028 | 124.877 | 105.193 | 102.055 | 93.855 | 91.808 | 113.729 | 121.915 | 116.285 | 79.932 | 55.263 | 43.466 | 37.192 | 36.329 | 20.945 | 33.88 | 33.714 | 21.581 | 19.584 | 33.275 | 28.514 | 24.743 | 26.857 | 31.25 | 18.16 | 19.155 | 10.931 | 16.4 | 15.6 | 34 | 16 | 10.5 | 11.8 | 20.1 | 14.2 | 18.7 | 12.3 | 18.1 | 16.1 | 29.6 | 25.6 | 22.6 | 27.8 | 23.5 | 24 | 24.7 |
Nettovorderingen
| 428.558 | 424.512 | 411.203 | 426.674 | 442.646 | 453.25 | 444.021 | 416.178 | 425.63 | 429.778 | 418.288 | 396.458 | 378.523 | 398.651 | 385.238 | 338.632 | 342.691 | 285.529 | 325.704 | 328.187 | 335.189 | 365.728 | 391.96 | 397.02 | 395.442 | 395.745 | 376.537 | 340.027 | 329.422 | 327.131 | 310.208 | 274.027 | 295.341 | 295.427 | 286.996 | 272.559 | 282.228 | 294.062 | 288.273 | 271.554 | 303.923 | 305.395 | 294.544 | 274.083 | 280.192 | 294.253 | 267.349 | 247.035 | 278.092 | 298.974 | 282.071 | 270.97 | 296.951 | 345.121 | 339.263 | 330.556 | 350.355 | 359.588 | 324.685 | 284.295 | 304.332 | 285.415 | 274.138 | 311.197 | 449.162 | 462.693 | 475.397 | 441.772 | 473.143 | 454.404 | 394.201 | 351.656 | 393.337 | 390.124 | 375.089 | 350.85 | 348.809 | 354.748 | 357.779 | 351.71 | 396.648 | 427.866 | 416.602 | 374.24 | 391.252 | 381.268 | 381.262 | 343.511 | 341.625 | 362.771 | 368.604 | 382.358 | 372.606 | 388.766 | 467.612 | 452.579 | 423.745 | 412.901 | 385.136 | 320.978 | 322.466 | 298.802 | 277.548 | 276.27 | 280.782 | 264.493 | 286.508 | 186.687 | 188.706 | 174.613 | 175.349 | 163.164 | 173.617 | 177.659 | 190.088 | 180.383 | 194.771 | 208.648 | 201.242 | 165.188 | 165.368 | 159.319 | 151.297 | 125.284 | 136.9 | 142.2 | 146.2 | 102.7 | 123.5 | 128.8 | 108.3 | 72.7 | 80.9 | 88.2 | 86.5 | 83.7 | 85.1 | 88.3 | 87 | 79.6 | 39.5 | 13.5 | 13 |
Voorraad
| 687.204 | 671.323 | 665.843 | 647.52 | 643.542 | 660.039 | 656.681 | 618.879 | 615.877 | 633.848 | 602.887 | 536.5 | 532.668 | 507.879 | 473.956 | 448.251 | 440.203 | 449.188 | 453.188 | 431.68 | 444.653 | 463.496 | 480.227 | 479.66 | 500.301 | 479.921 | 460.648 | 436.759 | 437.576 | 418.794 | 400.516 | 381.245 | 408.503 | 415.102 | 426.245 | 420.571 | 446.791 | 440.548 | 427.104 | 424.594 | 450.385 | 458.887 | 452.03 | 432.708 | 448.858 | 445.106 | 419.383 | 407.649 | 428.438 | 434.556 | 440.699 | 417.627 | 457.106 | 476.292 | 460.387 | 427.822 | 425.86 | 449.726 | 442.699 | 434.869 | 447.641 | 470.223 | 504.656 | 538.019 | 562.047 | 589.497 | 579.937 | 554.709 | 555.32 | 565.073 | 548.076 | 536.853 | 538.136 | 527.143 | 510.927 | 487.87 | 503.151 | 503.318 | 515.849 | 517.973 | 540.061 | 537.188 | 534.102 | 515.392 | 513.211 | 533.389 | 545.54 | 554.066 | 556.312 | 540.452 | 525.561 | 601.457 | 571.17 | 603.436 | 582.548 | 525.862 | 452.126 | 415.71 | 406.758 | 398.3 | 408.115 | 419.144 | 425.574 | 446.138 | 455.917 | 462.877 | 446.241 | 339.371 | 343.909 | 326.434 | 332.144 | 356.746 | 380.774 | 390.057 | 381.08 | 362.192 | 341.44 | 335.814 | 329.415 | 303.607 | 285.166 | 248.022 | 226.468 | 224.655 | 211 | 198.8 | 201 | 150.8 | 158.7 | 154.6 | 149 | 109.6 | 106 | 100 | 96.7 | 98.6 | 94.2 | 90.6 | 88.9 | 87.5 | 27.2 | 17.6 | 17.2 |
Overige vlottende activa
| 237.749 | 213.331 | 232.135 | 214.443 | 179.825 | 178.177 | 170.767 | 170.056 | 151.144 | 163.227 | 163.227 | 156.689 | 146.87 | 149.346 | 140.536 | 132.103 | 120.49 | 131.125 | 124.871 | 141.294 | 123.712 | 125.104 | 141.555 | 142.888 | 124.949 | 118.809 | 116.948 | 120.336 | 112.394 | 117.055 | 104.911 | 110.792 | 94.309 | 97.123 | 99.753 | 99.815 | 96.279 | 90.997 | 103.149 | 105.539 | 107.267 | 109.667 | 106.04 | 100.594 | 109.081 | 101.871 | 113.586 | 119.656 | 146.856 | 140.375 | 151.4 | 143.852 | 184.609 | 148.292 | 148.292 | 138.788 | 120.101 | 120.453 | 120.453 | 109.19 | 116.837 | 117.265 | 118.348 | 155.154 | 187.555 | 207.689 | 10.105 | 28.611 | 66.787 | 65.45 | 161.706 | 167.152 | 148.872 | 132.845 | 132.76 | 135.41 | 153.376 | 172.942 | 172.942 | 180.037 | 174.2 | 159.239 | 159.239 | 192.081 | 196.952 | 239.606 | 233.681 | 236.178 | 200.678 | 215.57 | 220.02 | 223.697 | 162.321 | 177.472 | 179.671 | 159.22 | 135.387 | 117.206 | 114.552 | 102.278 | 127.716 | 133.007 | 113.92 | 120.434 | 109.563 | 116.796 | 214.388 | 64.65 | 90.658 | 82.421 | 78.428 | 82.31 | 82.362 | 78.132 | 73.917 | 78.039 | 65.082 | 72.261 | 67.711 | 64.909 | 48.494 | 38.964 | 38.241 | 33.365 | 30.7 | 29.7 | 29.2 | 18.2 | 32 | 18.3 | 16.4 | 10.3 | 8.9 | 9.1 | 7.1 | 6.8 | 8.9 | 8.9 | 7.8 | 6.7 | 5.8 | 5.9 | 4 |
Totaal vlottende activa
| 2,010.773 | 1,997.217 | 2,143.14 | 2,297.164 | 2,440.126 | 2,395.252 | 2,305.895 | 2,121.21 | 2,110.289 | 2,070.42 | 2,070.211 | 2,010.498 | 1,973.998 | 1,911.67 | 1,780.925 | 1,697.336 | 1,615.344 | 1,623.018 | 1,725.191 | 1,704.116 | 1,691.08 | 1,745.397 | 1,771.579 | 1,783.886 | 2,083.8 | 2,144.221 | 2,294.945 | 2,192.29 | 2,122.962 | 2,050.184 | 1,953.905 | 1,864.472 | 1,918.054 | 1,828.929 | 1,888.618 | 1,887.492 | 1,933.75 | 1,914.957 | 1,894.989 | 1,926.45 | 1,996.108 | 2,070.04 | 2,024.218 | 1,980.68 | 1,947.14 | 1,886.901 | 1,803.219 | 1,791.263 | 1,794.52 | 1,822.18 | 1,797.123 | 1,830.676 | 1,973.639 | 2,001.809 | 1,955.942 | 1,794.504 | 1,647.35 | 1,603.996 | 1,500.939 | 1,407.543 | 1,376.692 | 1,266.644 | 1,261.918 | 1,328.534 | 1,510.785 | 1,845.666 | 1,826.878 | 1,742.801 | 1,753.974 | 1,653.055 | 1,437.236 | 1,727.247 | 1,693.014 | 1,625.159 | 1,675.041 | 1,606.632 | 1,612.333 | 1,603.053 | 1,669.992 | 1,682.42 | 1,757.308 | 1,778.5 | 1,691.793 | 1,637.253 | 1,630.795 | 1,516.149 | 1,484.018 | 1,473.693 | 1,506.686 | 1,499.11 | 1,494.51 | 1,574.627 | 1,516.97 | 1,621.402 | 1,612.005 | 1,474.874 | 1,265.741 | 1,117.845 | 1,031.323 | 926.749 | 960.352 | 944.808 | 908.85 | 956.571 | 968.177 | 960.451 | 1,027.069 | 645.971 | 666.739 | 620.66 | 622.25 | 623.165 | 670.633 | 679.562 | 666.666 | 640.198 | 634.568 | 645.237 | 623.111 | 560.561 | 530.278 | 464.465 | 435.161 | 394.235 | 395 | 386.3 | 410.4 | 287.7 | 324.7 | 313.5 | 293.8 | 206.8 | 214.5 | 209.6 | 208.4 | 205.2 | 217.8 | 213.4 | 206.3 | 201.6 | 96 | 61 | 58.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,604.712 | 1,582.429 | 1,572.939 | 1,421.475 | 1,308.178 | 1,303.981 | 1,272.994 | 1,261.652 | 1,107.457 | 1,082.449 | 1,084.501 | 1,097.114 | 1,035.04 | 1,022.42 | 1,015.269 | 1,045.605 | 1,020.459 | 1,024.33 | 1,023.988 | 1,044.687 | 1,020.781 | 1,044.356 | 1,045.095 | 969.001 | 908.867 | 896.625 | 907.335 | 905.758 | 852.84 | 846.653 | 835.427 | 848.871 | 848.762 | 850.41 | 860.452 | 865.296 | 848.575 | 848.337 | 852.158 | 898.095 | 886.112 | 899.902 | 905.178 | 926.619 | 903.042 | 888.869 | 887.295 | 914.552 | 886.391 | 873.101 | 901.44 | 907.905 | 889.416 | 905.785 | 912.708 | 912.114 | 902.27 | 927.261 | 966.919 | 1,010.256 | 1,052.299 | 1,079.086 | 1,103.398 | 1,162.162 | 1,183.187 | 1,217.974 | 1,236.441 | 1,220.998 | 1,171.355 | 1,167.762 | 1,115.211 | 1,124.365 | 1,089.453 | 1,085.467 | 1,086.475 | 1,090.592 | 1,071.433 | 1,098.151 | 1,137.962 | 1,171.815 | 1,171.42 | 1,162.689 | 1,177.13 | 1,219.795 | 1,173.672 | 1,245.777 | 1,250.807 | 1,274.85 | 1,128.203 | 1,158.641 | 1,142.902 | 1,167.533 | 975.667 | 964.486 | 976.901 | 973.554 | 898.108 | 891.616 | 918.932 | 930.545 | 940.261 | 948.758 | 946.505 | 997.067 | 985.342 | 966.112 | 975.671 | 709.142 | 720.106 | 674.667 | 692.582 | 710.662 | 715.468 | 699.687 | 690.369 | 669.228 | 614.534 | 599.493 | 575.618 | 532.291 | 527.979 | 450.901 | 433.568 | 420.104 | 415.5 | 395.4 | 403.3 | 271.6 | 272.8 | 261.8 | 253.6 | 172 | 163.3 | 158.1 | 158.2 | 166.3 | 163.3 | 157.7 | 155.1 | 150.9 | 35.1 | 19 | 19 |
Goodwill
| 255.323 | 250.58 | 238.89 | 201.416 | 200.895 | 203.94 | 201.657 | 201.432 | 163.567 | 164.295 | 165.032 | 165.269 | 157.683 | 157.991 | 157.693 | 158.183 | 157.406 | 150.641 | 150.288 | 150.642 | 150.309 | 150.735 | 150.628 | 147.48 | 147.752 | 147.645 | 147.047 | 142.742 | 142.545 | 142.209 | 141.587 | 141.407 | 142.032 | 141.923 | 142.183 | 138.244 | 138.403 | 143.596 | 143.617 | 144.359 | 147.436 | 52.581 | 43.117 | 43.132 | 42.961 | 43.383 | 34.866 | 34.866 | 34.866 | 34.866 | 34.915 | 9.051 | 9.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572.257 | 882.14 | 1,684.067 | 1,676.497 | 1,641.078 | 1,622.528 | 1,444.49 | 1,463.992 | 1,456.431 | 1,443.239 | 1,433.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,079.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 83.427 | 86.895 | 73.444 | 72.333 | 72.126 | 75.111 | 75.965 | 77.896 | 59.918 | 62.698 | 65.546 | 67.714 | 59.583 | 61.799 | 64.123 | 66.795 | 67.839 | 58.583 | 60.468 | 60.659 | 62.265 | 64.883 | 67.524 | 65.688 | 67.234 | 70.599 | 73.072 | 69.754 | 73.154 | 76.945 | 80.577 | 84.463 | 89.784 | 95.725 | 100.541 | 103.258 | 107.778 | 170.919 | 177.979 | 186.613 | 193.913 | 126.72 | 126.341 | 129.951 | 133.969 | 138.104 | 136.518 | 133.717 | 136.726 | 139.738 | 143.864 | 103.927 | 107.889 | 0 | 0 | 113.83 | 119.282 | 138.301 | 146.182 | 153.623 | 160.845 | 163.138 | 168.435 | 177.782 | 188.154 | 198.512 | 205.169 | 192.591 | 196.193 | 198.452 | 168 | 168.263 | 170.175 | 169.548 | 171.204 | 1,609.121 | 1,636.129 | 1,637.467 | 1,549.556 | 1,562.918 | 1,591.057 | 1,579.774 | 1,588.161 | 1,595.669 | 1,562.978 | 1,506.844 | 1,491.933 | 1,478.71 | 1,184.639 | 80.033 | 1,167.732 | 1,161.127 | 330.356 | 304.952 | 310.47 | 295.759 | 299.207 | 286.926 | 393.833 | 399.97 | 411.266 | 412.153 | 418.108 | 432.558 | 438.548 | 435.366 | 382.988 | 286.923 | 296.455 | 190.982 | 194.509 | 201.574 | 210.568 | 211.518 | 215.059 | 218.102 | 227.794 | 231.245 | 232.595 | 226.534 | 225.859 | 122.684 | 120.695 | 118.286 | 103.3 | 100 | 99.2 | 74.9 | 76 | 77.2 | 77.1 | 59.8 | 59.6 | 59.8 | 55.4 | 56.2 | 55.7 | 56.2 | 57.1 | 57.5 | 1.3 | 0 | 0 |
Goodwill en immateriële activa
| 338.75 | 337.475 | 312.334 | 273.749 | 273.021 | 279.051 | 277.622 | 279.328 | 223.485 | 226.993 | 230.578 | 232.983 | 217.266 | 219.79 | 221.816 | 224.978 | 225.245 | 209.224 | 210.756 | 211.301 | 212.574 | 215.618 | 218.152 | 213.168 | 214.986 | 218.244 | 220.119 | 212.496 | 215.699 | 219.154 | 222.164 | 225.87 | 231.816 | 237.648 | 242.724 | 241.502 | 246.181 | 314.515 | 321.596 | 330.972 | 341.349 | 179.301 | 169.458 | 173.083 | 176.93 | 181.487 | 171.384 | 168.583 | 171.592 | 174.604 | 178.779 | 112.978 | 117.414 | 106.575 | 110.551 | 113.83 | 119.282 | 138.301 | 146.182 | 153.623 | 160.845 | 163.138 | 168.435 | 177.782 | 760.411 | 1,080.652 | 1,889.236 | 1,869.088 | 1,837.271 | 1,820.98 | 1,612.49 | 1,632.255 | 1,626.606 | 1,612.787 | 1,604.931 | 1,609.121 | 1,636.129 | 1,637.467 | 1,549.556 | 1,562.918 | 1,591.057 | 1,579.774 | 1,588.161 | 1,595.669 | 1,562.978 | 1,506.844 | 1,491.933 | 1,478.71 | 1,184.639 | 1,159.595 | 1,167.732 | 1,161.127 | 330.356 | 304.952 | 310.47 | 295.759 | 299.207 | 286.926 | 393.833 | 399.97 | 411.266 | 412.153 | 418.108 | 432.558 | 438.548 | 435.366 | 382.988 | 286.923 | 296.455 | 190.982 | 194.509 | 201.574 | 210.568 | 211.518 | 215.059 | 218.102 | 227.794 | 231.245 | 232.595 | 226.534 | 225.859 | 122.684 | 120.695 | 118.286 | 103.3 | 100 | 99.2 | 74.9 | 76 | 77.2 | 77.1 | 59.8 | 59.6 | 59.8 | 55.4 | 56.2 | 55.7 | 56.2 | 57.1 | 57.5 | 1.3 | 0 | 0 |
Langetermijnbeleggingen
| -2,048.685 | -108.886 | -118.389 | -0 | 0 | 0 | 0 | 9.352 | 0 | 0 | 0 | 9.153 | -1.843 | -1.869 | -1.856 | -1.852 | -8.67 | -4.231 | -20.627 | 0 | -47.246 | -64.878 | -86.209 | 0 | -151.499 | -207.072 | -342.207 | 0 | -289.526 | 0 | -288.511 | -286.797 | -298.623 | -298.325 | -306.333 | -305.413 | -161.546 | -183.6 | -177.903 | 0 | -181.71 | -159.11 | -157.213 | 0 | -135.802 | -137.264 | -126.859 | 0 | -128.728 | -146.645 | -110.21 | -110.356 | -125.125 | -119.551 | -82.171 | -82.043 | -11.87 | -4.968 | -13.533 | 0 | -17.057 | -17.861 | -13.04 | 0 | -19.593 | -22.534 | -28.012 | 0 | -19.127 | -18.167 | -18.133 | 0 | -26.513 | 0 | -26.932 | -27.091 | -65.598 | -10.16 | -11.256 | -14.017 | -42.523 | -27.885 | -28.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 112.11 | 135.752 | 135.786 | 137.394 | 128.109 | 106.21 | 106.197 | 104.667 | 85.288 | 89.181 | 93.497 | 95.037 | 1.843 | 1.869 | 1.856 | 1.852 | 8.67 | 4.231 | 20.627 | 0 | 47.246 | 64.878 | 86.209 | 0 | 151.499 | 207.072 | 342.207 | 0 | 289.526 | 0 | 288.511 | 286.797 | 298.623 | 298.325 | 306.333 | 305.413 | 161.546 | 183.6 | 177.903 | 0 | 181.71 | 159.11 | 157.213 | 0 | 135.802 | 137.264 | 126.859 | 0 | 128.728 | 146.645 | 110.21 | 110.356 | 125.125 | 119.551 | 82.171 | 82.043 | 11.87 | 4.968 | 13.533 | 0 | 17.057 | 17.861 | 13.04 | 0 | 19.593 | 22.534 | 28.012 | 0 | 19.127 | 18.167 | 18.133 | 0 | 26.513 | 0 | 26.932 | 27.091 | 65.598 | 10.16 | 11.256 | 14.017 | 42.523 | 27.885 | 28.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 105.223 | 208.714 | 218.254 | 110.141 | 91.773 | 102.967 | 99.96 | 89.444 | 94.027 | 94.55 | 101.382 | 98.472 | 197.974 | 196.903 | 192.552 | 186.554 | 172.785 | 168.274 | 156.569 | 160.671 | 147.751 | 150.759 | 146.224 | 140.143 | 141.981 | 143.097 | 148.111 | 148.645 | 142.753 | 142.853 | 138.252 | 138.588 | 150.194 | 150.435 | 154.83 | 158.696 | 143.045 | 141.138 | 143.023 | 143.256 | 152.953 | 160.259 | 154.274 | 156.757 | 141.452 | 132.649 | 135.978 | 141.879 | 135.671 | 137.813 | 140.678 | 142.171 | 137.816 | 142.526 | 139.31 | 145.645 | 93.325 | 111.544 | 141.11 | 148.124 | 143.728 | 145.388 | 138.205 | 147.482 | 208.674 | 178.438 | 161.737 | 162.348 | 182.774 | 182.641 | 514.451 | 208.029 | 201.31 | 204.732 | 209.749 | 221.246 | 249.134 | 222.227 | 216.96 | 221.437 | 130.954 | 100.755 | 103.885 | 119.796 | 129.537 | 106.828 | 83.68 | 87.906 | 49.672 | 58.362 | 57.839 | 48.236 | 101.221 | 40.928 | 33.615 | 39.471 | 44.632 | 193.458 | 60.654 | 66.517 | 66.294 | 65.008 | 87.574 | 76.548 | 96.881 | 98.017 | 98.887 | 77.612 | 44.949 | 28.578 | 19.099 | 20.646 | 17.37 | 18 | 14.752 | 15.803 | 18.287 | 18.265 | 18.192 | 14.573 | 23.836 | 13.57 | 14.266 | 15.481 | 12.9 | 12.7 | 13.6 | 27.4 | 10.7 | 11 | 8 | 10.2 | 7.4 | 8 | 13 | 13 | 8.5 | 8.5 | 7.2 | 10 | 46.9 | 21.4 | 15.4 |
Totaal niet-vlottende activa
| 112.11 | 2,155.484 | 2,120.924 | 1,942.759 | 1,801.081 | 1,792.209 | 1,756.773 | 1,744.443 | 1,510.257 | 1,493.173 | 1,509.958 | 1,532.759 | 1,450.28 | 1,439.113 | 1,429.637 | 1,457.137 | 1,418.489 | 1,401.828 | 1,391.313 | 1,416.659 | 1,381.106 | 1,410.733 | 1,409.471 | 1,322.312 | 1,265.834 | 1,257.966 | 1,275.565 | 1,266.899 | 1,211.292 | 1,208.66 | 1,195.843 | 1,213.329 | 1,230.772 | 1,238.493 | 1,258.006 | 1,265.494 | 1,237.801 | 1,303.99 | 1,316.777 | 1,372.323 | 1,380.414 | 1,239.462 | 1,228.91 | 1,256.459 | 1,221.424 | 1,203.005 | 1,194.657 | 1,225.014 | 1,193.654 | 1,185.518 | 1,220.897 | 1,163.054 | 1,144.646 | 1,154.886 | 1,162.569 | 1,171.589 | 1,114.877 | 1,177.106 | 1,254.211 | 1,312.003 | 1,356.872 | 1,387.612 | 1,410.038 | 1,487.426 | 2,152.272 | 2,477.064 | 3,287.414 | 3,252.434 | 3,191.4 | 3,171.383 | 3,242.152 | 2,964.649 | 2,917.369 | 2,902.986 | 2,901.155 | 2,920.959 | 2,956.696 | 2,957.845 | 2,904.478 | 2,956.17 | 2,893.431 | 2,843.218 | 2,869.176 | 2,935.26 | 2,866.187 | 2,859.449 | 2,826.42 | 2,841.466 | 2,362.514 | 2,376.598 | 2,368.473 | 2,376.896 | 1,407.244 | 1,310.366 | 1,320.986 | 1,308.784 | 1,241.947 | 1,372 | 1,373.419 | 1,397.032 | 1,417.821 | 1,425.919 | 1,452.187 | 1,506.173 | 1,520.771 | 1,499.495 | 1,457.546 | 1,073.677 | 1,061.51 | 894.227 | 906.19 | 932.882 | 943.406 | 929.205 | 920.18 | 903.133 | 860.615 | 849.003 | 826.405 | 773.398 | 777.674 | 587.155 | 568.529 | 553.871 | 531.7 | 508.1 | 516.1 | 373.9 | 359.5 | 350 | 338.7 | 242 | 230.3 | 225.9 | 226.6 | 235.5 | 227.5 | 222.4 | 219.4 | 218.4 | 83.3 | 40.4 | 34.4 |
Totaal activa
| 112.11 | 4,152.701 | 4,264.064 | 4,239.923 | 4,241.207 | 4,187.461 | 4,062.668 | 3,865.653 | 3,620.546 | 3,563.593 | 3,580.169 | 3,543.257 | 3,424.278 | 3,350.783 | 3,210.562 | 3,154.473 | 3,033.833 | 3,024.846 | 3,116.504 | 3,120.775 | 3,072.186 | 3,156.13 | 3,181.05 | 3,106.198 | 3,349.634 | 3,402.187 | 3,570.51 | 3,459.189 | 3,334.254 | 3,258.844 | 3,149.748 | 3,077.801 | 3,148.826 | 3,067.422 | 3,146.624 | 3,152.986 | 3,171.551 | 3,218.947 | 3,211.766 | 3,298.773 | 3,376.522 | 3,309.502 | 3,253.128 | 3,237.139 | 3,168.564 | 3,089.906 | 2,997.876 | 3,016.277 | 2,988.174 | 3,007.698 | 3,018.02 | 2,993.73 | 3,118.285 | 3,156.695 | 3,118.511 | 2,966.093 | 2,762.227 | 2,781.102 | 2,755.15 | 2,719.546 | 2,733.564 | 2,654.256 | 2,671.956 | 2,815.96 | 3,663.057 | 4,322.73 | 5,114.292 | 4,995.235 | 4,945.374 | 4,824.438 | 4,679.388 | 4,691.896 | 4,610.383 | 4,528.145 | 4,576.196 | 4,527.591 | 4,569.029 | 4,560.898 | 4,574.47 | 4,638.59 | 4,650.739 | 4,621.718 | 4,560.969 | 4,572.513 | 4,496.982 | 4,375.598 | 4,310.438 | 4,315.159 | 3,869.2 | 3,875.708 | 3,862.983 | 3,951.523 | 2,924.214 | 2,931.768 | 2,932.991 | 2,783.658 | 2,507.688 | 2,489.845 | 2,404.742 | 2,323.781 | 2,378.173 | 2,370.727 | 2,361.037 | 2,462.744 | 2,488.948 | 2,459.946 | 2,484.615 | 1,719.648 | 1,728.249 | 1,514.887 | 1,528.44 | 1,556.047 | 1,614.039 | 1,608.767 | 1,586.846 | 1,543.331 | 1,495.183 | 1,494.24 | 1,449.516 | 1,333.959 | 1,307.952 | 1,051.62 | 1,003.69 | 948.106 | 926.7 | 894.4 | 926.5 | 661.6 | 684.2 | 663.5 | 632.5 | 448.8 | 444.8 | 435.5 | 435 | 440.7 | 445.3 | 435.8 | 425.7 | 420 | 179.3 | 101.4 | 93.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 209.864 | 198.527 | 197.513 | 191.002 | 207.44 | 234.004 | 219.802 | 189.099 | 223.898 | 243.496 | 235.755 | 254.049 | 221.666 | 224.226 | 206.741 | 196.203 | 159.016 | 148.727 | 153.999 | 173.915 | 141.472 | 160.222 | 192.221 | 218.322 | 198.674 | 212.111 | 191.935 | 222.373 | 181.988 | 181.906 | 170.821 | 174.107 | 160.221 | 149.713 | 143.375 | 157.21 | 148.889 | 159.086 | 156.114 | 174.451 | 158.021 | 161.377 | 155.709 | 163.894 | 152.551 | 155.733 | 133.748 | 147.936 | 135.397 | 154.277 | 135.055 | 154.942 | 150.802 | 184.256 | 166.746 | 167.795 | 135.519 | 134.001 | 117.719 | 118.216 | 98.644 | 76.404 | 78.974 | 104.608 | 144.053 | 158.183 | 156.927 | 173.039 | 135.427 | 139.432 | 128.314 | 145.919 | 122.203 | 132.472 | 136.777 | 142.709 | 110.559 | 120.975 | 122.184 | 131.243 | 118.908 | 134.014 | 136.537 | 158.182 | 126.83 | 137.247 | 125.171 | 123.999 | 110.418 | 110.28 | 89.263 | 89.467 | 73.536 | 77.155 | 111.236 | 120.07 | 100.173 | 103.905 | 105.918 | 101.613 | 82.721 | 81.004 | 75.41 | 92.656 | 81.765 | 89.438 | 104.669 | 47.925 | 44.684 | 36.738 | 37.253 | 33.93 | 37.55 | 39.949 | 53.502 | 66.942 | 60.58 | 70.501 | 67.921 | 63.318 | 55.092 | 48.745 | 49.696 | 48.404 | 41.9 | 43.7 | 42.8 | 42.7 | 38.3 | 49.5 | 43.8 | 20.1 | 18.1 | 21.1 | 22.8 | 23.1 | 20 | 21.1 | 21.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 27.625 | 27.502 | 27.76 | 26.485 | 26.097 | 26.117 | 25.908 | 25.319 | 23.65 | 22.734 | 23.08 | 23.392 | 21.583 | 21.542 | 21.275 | 22.074 | 21.928 | 21.444 | 21.232 | 20.219 | 16.939 | 15.363 | 14.778 | 0.018 | 0.004 | 0.123 | 0.056 | 0.004 | 0.025 | 0.011 | 0.011 | 0.003 | 0.105 | 0.007 | 0.003 | 0.004 | 0.011 | 0.017 | 0.012 | 0.018 | 0.017 | 0.019 | 0.022 | 0.002 | 0.006 | 0.839 | 0.02 | 0.006 | 0.005 | 0.116 | 0.052 | 0.013 | 0.05 | 0.012 | 0.511 | 0.023 | 76.755 | 78.942 | 53.499 | 16.078 | 27.483 | 15.025 | 27.415 | 24.337 | 27.773 | 263.141 | 1.335 | 1.376 | 5.191 | 6.452 | 2.225 | 4.254 | 9.897 | 8.42 | 145.885 | 5.006 | 3.93 | 19.632 | 22.111 | 3.778 | 11.207 | 19.665 | 6.189 | 18.793 | 18.493 | 19.898 | 35.215 | 36.711 | 3.786 | 0.322 | 1.327 | 11.608 | 1.419 | 4.527 | 1.694 | 8.4 | 3.799 | 7.113 | 39.985 | 31.235 | 35.335 | 50.573 | 29.876 | 24.797 | 28.275 | 32.754 | 33.059 | 34.385 | 52.045 | 62.469 | 63.649 | 56.606 | 73.309 | 73.74 | 64.341 | 59.995 | 55.102 | 65.803 | 64.776 | 63.412 | 62.908 | 65.034 | 67.049 | 53.231 | 47.1 | 53 | 65.6 | 50.5 | 39.6 | 41.8 | 36.8 | 25.2 | 23.4 | 24.1 | 23.7 | 27.9 | 28.1 | 24.8 | 25 | 28.7 | 18.9 | 5.5 | 7.7 |
Belastingschulden
| 51.052 | 49.546 | 72.018 | 73.098 | 82.734 | 83.91 | 97.307 | 84.155 | 84.571 | 62.592 | 51.005 | 35.443 | 40.648 | 31.617 | 26.715 | 20.47 | 22.699 | 40.642 | 24.03 | 17.731 | 25.945 | 43.979 | 70.653 | 54.436 | 45.664 | 39.065 | 38.676 | 50.226 | 18.085 | 9.63 | 11.846 | 19.033 | 16.624 | 16.094 | 21.633 | 22.198 | 25.646 | 20.269 | 29.927 | 24.671 | 16.536 | 17.926 | 20.047 | 17.502 | 14.151 | 7.114 | 11.193 | 7.215 | 31.007 | 4.6 | 14.537 | 13.881 | 65.017 | 60.282 | 73.883 | 51.06 | 48.233 | 37.087 | 31.301 | 23.558 | 13.083 | 13.715 | 19.252 | 24.901 | 38.846 | 31.779 | 39.772 | 34.653 | 49.788 | 48.136 | 46.519 | 47.333 | 41.151 | 0 | 38.344 | 29.655 | 26.188 | 23.847 | 31.299 | 29.631 | 24.652 | 40.851 | 23.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 51.052 | 49.546 | 72.018 | 73.098 | 0 | 83.91 | 0 | 0 | 52.382 | 49.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.746 | 0 | 0 | 0 | 45.5 | 0 | 0 | 0 | 335.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.9 | 0 | 0 | 0 | 157.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.348 | 2.477 | 2.607 | 2.788 | 2.916 | 0 | 2.411 | 13.062 | 2.776 | 2.897 | 3.012 | 18.842 | 3.361 | 3.687 | 0.552 | 24.216 | 1.858 | 3.048 | 4.287 | 15.923 | 7.423 | 165.21 | 10.376 | 173.982 | 13.469 | 15.015 | 16.765 | 221.958 | 21.039 | 23.073 | 25.273 | 288.432 | 400.218 | 423.147 | 291.479 | 303.609 | 239.114 | 0 | 343.629 | 292.596 | 179.751 | 169.134 | 156.612 | 146.157 | 121.227 | 110.146 | 114.707 | 107.724 | 103.838 | 102.712 | 95.718 | 111.42 | 120.54 | 119.376 | 118.094 | 52.485 | 39.463 | 45.785 | 52.359 | 55.381 | 61.711 | 62.819 | 51.644 | 51.102 | 58.752 | 61.034 | 65.051 | 64.505 | 56.46 | 48.385 | 52.609 | 54.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 425.885 | 394.384 | 412.053 | 401.29 | 483.412 | 414.343 | 503.544 | 511.84 | 417.034 | 388.33 | 417.548 | 416.226 | 402.485 | 393.346 | 360.03 | 344.146 | 322.33 | 333.205 | 315.042 | 325.548 | 322.691 | 336.011 | 367.23 | 380.266 | 363.61 | 338.538 | 337.052 | 6.183 | 308.584 | 293.012 | 284.271 | 282.74 | 302.118 | 287.839 | 294.649 | 300.51 | 302.155 | 289.21 | 285.094 | 103.37 | 311.943 | 296.343 | 293.956 | 127.529 | 290.201 | 277.962 | 262.792 | 264.228 | 293.13 | 254.683 | 275.576 | 284.833 | 350.561 | 347.606 | 367.916 | 356.555 | 345.191 | 332.091 | 308.704 | 260.145 | 282.617 | 270.12 | 297.381 | 314.342 | 412.103 | 428.482 | 467.309 | 398.297 | 445.883 | 404.485 | 355.928 | 368.318 | 356.765 | 151.092 | 312.254 | 148.469 | 324.192 | 315.273 | 333.537 | 160.759 | 399.687 | 404.764 | 371.684 | 121.954 | 13.788 | 7.092 | 110.066 | 111.918 | 89.964 | 337.088 | 5.066 | 84.922 | 73.24 | 87.531 | 112.095 | 143.047 | 222.42 | 165.54 | 121.266 | 104.627 | 106.127 | 94.997 | 90.023 | 87.915 | 97.423 | 93.523 | 90.022 | 56.042 | 71.145 | 60.679 | 49.581 | 43.049 | 62.739 | 60.787 | 61.953 | 50.873 | 59.399 | 61.48 | 52.931 | 41.004 | 55.48 | 44.67 | 39.001 | 32.682 | 92.2 | 88.2 | 98.2 | 49.2 | 64.9 | 64.6 | 61.2 | 32.7 | 38.2 | 39.3 | 35.3 | 33.8 | 39.4 | 41.5 | 39.2 | 57 | 24.6 | 8.3 | 7.4 |
Totaal kortlopende verplichtingen
| 714.426 | 669.959 | 709.344 | 691.875 | 716.949 | 758.374 | 749.254 | 726.258 | 716.964 | 704.102 | 676.383 | 693.667 | 645.734 | 639.114 | 588.046 | 562.423 | 503.274 | 503.376 | 490.273 | 520.428 | 481.102 | 511.596 | 574.229 | 644.106 | 562.288 | 550.772 | 529.043 | 564.335 | 490.597 | 474.929 | 455.103 | 456.85 | 462.444 | 437.559 | 438.027 | 457.724 | 451.055 | 448.313 | 441.22 | 456.739 | 469.981 | 457.739 | 449.687 | 449.065 | 442.758 | 434.534 | 396.56 | 412.17 | 428.532 | 409.076 | 410.683 | 439.788 | 503.761 | 534.351 | 537.78 | 527.161 | 560.381 | 545.034 | 482.333 | 407.501 | 411.52 | 364.446 | 406.782 | 462.129 | 587.29 | 853.493 | 626.123 | 596.928 | 588.359 | 553.417 | 490.754 | 534.414 | 496.288 | 457.194 | 605.292 | 470.166 | 452.15 | 470.895 | 494.597 | 517.738 | 550.841 | 581.516 | 539.683 | 587.361 | 559.329 | 587.384 | 561.931 | 576.237 | 443.282 | 447.69 | 439.285 | 478.593 | 327.946 | 338.347 | 381.637 | 417.674 | 447.619 | 386.704 | 381.876 | 345.199 | 328.021 | 329.286 | 291.027 | 316.788 | 328.003 | 335.091 | 345.844 | 190.837 | 207.337 | 205.671 | 202.842 | 188.966 | 235.309 | 237.295 | 231.44 | 228.912 | 233.833 | 258.818 | 250.679 | 232.239 | 229.94 | 206.834 | 208.355 | 188.429 | 181.2 | 184.9 | 206.6 | 142.4 | 142.8 | 155.9 | 141.8 | 78 | 79.7 | 84.5 | 81.8 | 84.8 | 87.5 | 87.4 | 85.5 | 85.7 | 43.5 | 13.8 | 15.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 921.811 | 820.622 | 819.407 | 818.188 | 920.48 | 746.817 | 673.976 | 609.43 | 553.867 | 555.51 | 552.756 | 555.653 | 548.912 | 545.911 | 535.473 | 481.106 | 478.333 | 524.208 | 635.536 | 577.658 | 577.26 | 605.949 | 579.514 | 494.509 | 588.586 | 679.598 | 406.385 | 370.47 | 356.938 | 350.329 | 378.652 | 357.023 | 361.467 | 335.144 | 400.124 | 436.738 | 431.766 | 427.294 | 470.905 | 454.922 | 440.88 | 386.806 | 361.948 | 364.911 | 359.874 | 405.392 | 394.509 | 392.931 | 389.04 | 462.173 | 389.486 | 399.054 | 423.44 | 422.422 | 431.997 | 431.682 | 221.792 | 243.607 | 281.025 | 320.052 | 321.933 | 334.415 | 334.419 | 333.631 | 333.538 | 344.204 | 607.447 | 607.237 | 607.545 | 607.528 | 608.012 | 608.434 | 608.85 | 613.438 | 613.287 | 751.553 | 744.084 | 743.087 | 767.795 | 752.145 | 740.16 | 736.995 | 838.119 | 836.606 | 835.134 | 690.863 | 688.875 | 706.316 | 485.644 | 488.147 | 557.096 | 605.031 | 306.758 | 304.406 | 252.993 | 140.467 | 100.544 | 175.447 | 607.276 | 656.943 | 724.168 | 751.983 | 790.58 | 814.838 | 837.668 | 844.466 | 880.595 | 347.463 | 342.707 | 175.227 | 202.683 | 229.885 | 240.58 | 253.866 | 241.703 | 228.61 | 226.159 | 444.707 | 434.952 | 402.337 | 395.692 | 306.607 | 285.475 | 266.999 | 265.8 | 242.2 | 253.2 | 139.5 | 259.6 | 243.2 | 240.4 | 127.6 | 132.5 | 127.1 | 135.2 | 140.2 | 148.1 | 181.9 | 182.2 | 186.2 | 27 | 7.3 | 17 |
Uitgestelde opbrengsten niet-vlottend
| -112.11 | 98.907 | 103.594 | 102.83 | 229.731 | 235.139 | 0 | 0 | 0 | 0 | 0 | 382.353 | 393.73 | 398.84 | 412.845 | 425.551 | 403.196 | 396.173 | 405.48 | 412.598 | 388.553 | 397.001 | 409.788 | 415.937 | 424.563 | 419.487 | 449.354 | 432.901 | 273.851 | 267.879 | 257.096 | 257.789 | 252.653 | 251.375 | 255.447 | 264.618 | 277.943 | 278.733 | 276.626 | 300.524 | 269.325 | 283.416 | 286.73 | 287.901 | 329.494 | 329.411 | 331.529 | 344.961 | 298.502 | 298.426 | 318.979 | 319.136 | 284.971 | 300.944 | 300.562 | 293.905 | 2.916 | 2.296 | 2.411 | 2.526 | 2.776 | 2.897 | 3.012 | 3.143 | 0 | 0 | 0 | 1.044 | 0 | 0 | 0 | 5.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 112.11 | 108.886 | 118.389 | 95.776 | 138.628 | 133.996 | 125.289 | 117.183 | 52.382 | 49.542 | 71.435 | 69.003 | 1.843 | 1.869 | 1.856 | 1.852 | 8.67 | 4.231 | 20.627 | 22.021 | 47.246 | 64.878 | 86.209 | 85.471 | 151.499 | 207.072 | 342.207 | 335.775 | 289.526 | 288.516 | 288.511 | 286.797 | 298.623 | 298.325 | 306.333 | 305.413 | 161.546 | 183.6 | 177.903 | 178.9 | 181.71 | 159.11 | 157.213 | 157.64 | 135.802 | 137.264 | 126.859 | 129.379 | 128.728 | 146.645 | 110.21 | 110.356 | 125.125 | 119.551 | 82.171 | 82.043 | 11.87 | 18.281 | 13.533 | 13.062 | 17.057 | 17.861 | 13.04 | 18.842 | 19.593 | 22.534 | 28.012 | 24.216 | 19.127 | 18.167 | 18.133 | 15.923 | 26.513 | 27.607 | 26.932 | 27.091 | 65.598 | 10.16 | 11.256 | 14.017 | 42.523 | 27.885 | 28.112 | 35.036 | 48.502 | 49.454 | 49.241 | 52.935 | 91.494 | 92.728 | 86.656 | 90.34 | 79.722 | 73.756 | 78.611 | 79.109 | 65.868 | 64.082 | 63.043 | 62.712 | 63.358 | 66.719 | 66.684 | 68.933 | 41.692 | 42.521 | 43.506 | 41.701 | 33.027 | 33.435 | 33.124 | 33.113 | 41.045 | 40.654 | 41.574 | 42.044 | 43.52 | 43.238 | 42.468 | 39.889 | 27.301 | 25.635 | 25.053 | 26.08 | 24.2 | 23.8 | 24.5 | 9.8 | 10.9 | 10.5 | 10.5 | 10.6 | 20.7 | 18.2 | 17.8 | 18.2 | 16.5 | 15.2 | 14.2 | 13.1 | 3.5 | 2.8 | 2.3 |
Overige niet-vlottende verplichtingen
| 410.558 | 272.881 | 326.102 | 330.448 | 92.896 | 98.693 | 366.832 | 362.632 | 397.052 | 414.028 | 463.473 | 95.861 | 105.88 | 105.631 | 103.881 | 104.356 | 101.191 | 98.134 | 94.762 | 100.207 | 90.174 | 84.628 | 79.492 | 79.489 | 84.827 | 79.925 | 77.425 | 73.449 | 67.712 | 65.366 | 62.275 | 59.725 | 64.257 | 64.123 | 63.964 | 60.45 | 65.51 | 67.519 | 66.086 | 76.811 | 101.147 | 103.806 | 101.005 | 99.426 | 106.249 | 106.442 | 113.102 | 108.6 | 111.097 | 113.869 | 118.651 | 117.235 | 127.948 | 133.203 | 136.968 | 134.152 | 413.041 | 411.481 | 435.855 | 454.804 | 477.606 | 469.066 | 424.979 | 448.319 | 401.438 | 420.996 | 432.377 | 403.671 | 427.248 | 426.288 | 413.737 | 441.786 | 447.737 | 441.806 | 421.86 | 418.82 | 388.176 | 440.681 | 466.315 | 486.788 | 494.207 | 498.755 | 513.418 | 516.261 | 542.961 | 547.778 | 542.616 | 544.899 | 332.97 | 338.295 | 340.101 | 344.498 | 254.632 | 242.356 | 251.351 | 249.073 | 163.88 | 173.021 | 177.252 | 183.698 | 192.807 | 192.851 | 196.707 | 207.808 | 262.607 | 251.902 | 249.619 | 179.999 | 171.636 | 152.004 | 152.116 | 158.853 | 158.044 | 153.199 | 142.255 | 135.912 | 100.199 | 104.421 | 104.35 | 94.406 | 106.696 | 98.868 | 91.669 | 90.095 | 78.7 | 78.5 | 82.2 | 23.3 | 36.9 | 34.7 | 35.9 | 31.2 | 17 | 16.7 | 17.5 | 19.7 | 18.6 | 17.7 | 17.3 | 17 | 10.8 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 1,332.369 | 1,301.296 | 1,367.492 | 1,347.242 | 1,381.735 | 1,214.645 | 1,166.097 | 1,089.245 | 1,003.301 | 1,019.08 | 1,087.664 | 1,102.87 | 1,050.365 | 1,052.251 | 1,054.055 | 1,012.865 | 991.39 | 1,022.746 | 1,156.405 | 1,112.484 | 1,103.233 | 1,152.456 | 1,155.003 | 1,075.406 | 1,249.475 | 1,386.082 | 1,275.371 | 1,212.595 | 988.027 | 972.09 | 986.534 | 961.334 | 977 | 948.967 | 1,025.868 | 1,067.219 | 936.765 | 957.146 | 991.52 | 1,011.157 | 993.062 | 933.138 | 906.896 | 909.878 | 931.419 | 978.509 | 965.999 | 975.871 | 927.367 | 1,021.113 | 937.326 | 945.781 | 961.484 | 976.12 | 951.698 | 941.782 | 649.619 | 675.665 | 732.824 | 790.444 | 819.372 | 824.239 | 775.45 | 803.935 | 754.569 | 787.734 | 1,067.836 | 1,036.168 | 1,053.92 | 1,051.983 | 1,039.882 | 1,071.875 | 1,083.1 | 1,082.851 | 1,062.079 | 1,197.464 | 1,197.858 | 1,193.928 | 1,245.366 | 1,252.95 | 1,276.89 | 1,263.635 | 1,379.649 | 1,387.903 | 1,426.597 | 1,288.095 | 1,280.732 | 1,304.15 | 910.108 | 919.17 | 983.853 | 1,039.869 | 641.112 | 620.518 | 582.955 | 468.649 | 330.292 | 412.55 | 847.571 | 903.353 | 980.333 | 1,011.553 | 1,053.971 | 1,091.579 | 1,141.967 | 1,138.889 | 1,173.72 | 569.163 | 547.37 | 360.666 | 387.923 | 421.851 | 439.669 | 447.719 | 425.532 | 406.566 | 369.878 | 592.366 | 581.77 | 536.632 | 529.689 | 431.11 | 402.197 | 383.174 | 368.7 | 344.5 | 359.9 | 172.6 | 307.4 | 288.4 | 286.8 | 169.4 | 170.2 | 162 | 170.5 | 178.1 | 183.2 | 214.8 | 213.7 | 216.3 | 41.3 | 10 | 19.3 |
Totaal passiva
| 2,046.795 | 1,971.255 | 2,076.836 | 2,039.117 | 2,098.684 | 1,973.019 | 1,915.351 | 1,815.503 | 1,720.265 | 1,723.182 | 1,764.047 | 1,796.537 | 1,696.099 | 1,691.365 | 1,642.101 | 1,575.288 | 1,494.664 | 1,526.122 | 1,646.678 | 1,632.912 | 1,584.335 | 1,664.052 | 1,729.232 | 1,719.512 | 1,811.763 | 1,936.854 | 1,804.414 | 1,776.93 | 1,478.624 | 1,447.019 | 1,441.637 | 1,418.184 | 1,439.444 | 1,386.526 | 1,463.895 | 1,524.943 | 1,387.82 | 1,405.459 | 1,432.74 | 1,467.896 | 1,463.043 | 1,390.877 | 1,356.583 | 1,358.943 | 1,374.177 | 1,413.043 | 1,362.559 | 1,388.041 | 1,355.899 | 1,430.189 | 1,348.009 | 1,385.569 | 1,465.245 | 1,510.471 | 1,489.478 | 1,468.943 | 1,210 | 1,220.699 | 1,215.157 | 1,197.945 | 1,230.892 | 1,188.685 | 1,182.232 | 1,266.064 | 1,341.859 | 1,641.227 | 1,693.959 | 1,633.096 | 1,642.279 | 1,605.4 | 1,530.636 | 1,606.289 | 1,579.388 | 1,540.045 | 1,667.371 | 1,667.63 | 1,650.008 | 1,664.823 | 1,739.963 | 1,770.688 | 1,827.731 | 1,845.151 | 1,919.332 | 1,975.264 | 1,985.926 | 1,875.479 | 1,842.663 | 1,880.387 | 1,353.39 | 1,366.86 | 1,423.138 | 1,518.462 | 969.058 | 958.865 | 964.592 | 886.323 | 777.911 | 799.254 | 1,229.447 | 1,248.552 | 1,308.354 | 1,340.839 | 1,344.998 | 1,408.367 | 1,469.97 | 1,473.98 | 1,519.564 | 760 | 754.707 | 566.337 | 590.765 | 610.817 | 674.978 | 685.014 | 656.972 | 635.478 | 603.711 | 851.184 | 832.449 | 768.871 | 759.629 | 637.944 | 610.552 | 571.603 | 549.9 | 529.4 | 566.5 | 315 | 450.2 | 444.3 | 428.6 | 247.4 | 249.9 | 246.5 | 252.3 | 262.9 | 270.7 | 302.2 | 299.2 | 302 | 84.8 | 23.8 | 34.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14.568 | 14.568 | 14.567 | 14.529 | 14.528 | 14.526 | 14.526 | 14.501 | 14.501 | 14.501 | 14.5 | 14.481 | 14.481 | 14.481 | 14.481 | 14.466 | 14.466 | 14.466 | 14.465 | 14.445 | 14.445 | 14.445 | 14.444 | 14.422 | 14.422 | 14.422 | 14.422 | 14.401 | 14.413 | 14.626 | 14.618 | 14.598 | 14.638 | 14.72 | 14.769 | 14.759 | 14.757 | 14.757 | 14.757 | 14.745 | 14.745 | 14.745 | 14.745 | 14.733 | 14.727 | 14.361 | 14.36 | 14.327 | 14.327 | 14.327 | 15.721 | 15.719 | 15.718 | 15.704 | 16.542 | 16.496 | 18.664 | 18.664 | 18.664 | 18.663 | 18.663 | 18.663 | 18.655 | 18.655 | 18.644 | 18.633 | 18.633 | 18.633 | 18.633 | 18.632 | 18.447 | 18.446 | 18.445 | 18.436 | 18.436 | 16.946 | 18.411 | 18.41 | 16.611 | 16.61 | 16.609 | 16.609 | 16.052 | 16.005 | 15.971 | 15.963 | 15.969 | 15.967 | 15.966 | 15.967 | 15.945 | 15.93 | 13.796 | 13.794 | 13.791 | 13.793 | 13.806 | 13.807 | 8.613 | 8.469 | 8.467 | 8.462 | 6.767 | 6.767 | 6.764 | 6.764 | 6.441 | 6.439 | 6.438 | 6.438 | 6.129 | 6.129 | 6.129 | 6.129 | 5.837 | 5.836 | 5.847 | 5.272 | 2.636 | 2.634 | 2.509 | 2.229 | 2.123 | 2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,035.395 | 1,068.351 | 1,058.531 | 1,041.372 | 1,003.7 | 952.062 | 870.975 | 773.228 | 714.588 | 588.803 | 490.776 | 401.694 | 379.672 | 296.629 | 217.214 | 138.99 | 115.184 | 95.462 | 84.57 | 72.18 | 71.956 | 55.659 | 24.922 | -61.258 | -151.404 | -217.008 | -307.833 | -364.464 | -177.075 | -232.418 | -279.457 | -307.417 | -249.535 | -276.804 | -300.673 | -319.448 | -172.77 | -136.242 | -153.648 | -175.485 | -195.837 | -213.954 | -240.742 | -257.698 | -287.719 | -320.438 | -351.747 | -380.678 | -401.653 | -423.933 | -469.604 | -503.416 | -534.368 | -584.855 | -666.95 | -742.237 | -889.465 | -800.726 | -877.385 | -922.805 | -951.286 | -953.609 | -894.744 | -805.841 | -153.549 | 159.318 | 901.009 | 925.575 | 920.697 | 885.522 | 844.775 | 796.902 | 770.65 | 738.168 | 695.326 | 657.166 | 630.276 | 610.32 | 600.604 | 594.892 | 649.35 | 627.28 | 586.162 | 550.196 | 539.857 | 533.082 | 530.202 | 523.354 | 647.119 | 634.005 | 618.388 | 615.968 | 669.555 | 708.707 | 705.581 | 615.455 | 474.826 | 303.715 | 171.862 | 97.591 | 61.089 | 35.353 | 15.172 | 14.354 | 51.566 | 39.445 | 92.123 | 75.587 | 82.586 | 61.892 | 127.42 | 107.762 | 101.454 | 86.97 | 174.411 | 146.37 | 122.793 | 100.461 | 75.737 | 53.734 | 106.025 | 91.464 | 118.507 | 105.849 | 97 | 86.3 | 109.6 | 97.2 | 89.8 | 82.4 | 92.5 | 85.4 | 82.9 | 78.1 | 85.2 | 78.3 | 72.6 | 68 | 74.6 | 68.3 | 42.4 | 34 | 33.4 |
Overige gereserveerde algehele resultaten
| 14.808 | -16.969 | -9.685 | 10.337 | -25.883 | 12.655 | 9.032 | -10.827 | -129.093 | -80.344 | -32.177 | -20.252 | -15.613 | -0.221 | -11.526 | 13.559 | -3.34 | -26.326 | -48.174 | -26.646 | -27.952 | -6.316 | -15.323 | -6.791 | -1.471 | -7.418 | 52.544 | 25.714 | 10.158 | -19.503 | -74.753 | -94.652 | -105.582 | -116.408 | -96.3 | -131.327 | -121.186 | -126.9 | -143.499 | -69.14 | 12.064 | 57.243 | 62.705 | 61.634 | 9.178 | -18.935 | -31.682 | -10.222 | 14.149 | -17.227 | 30.124 | 3.778 | 80.103 | 127.086 | 108.764 | 60.491 | 98.285 | 18.348 | 75.656 | 102.975 | 112.844 | 78.404 | 44.341 | 75.969 | 195.607 | 243.87 | 242.106 | 160.27 | 106.858 | 58.943 | 50.494 | 35.493 | 7.89 | -2.151 | -37.335 | -44.226 | 40.363 | 37.351 | 91.762 | 133.58 | 37.31 | 16.854 | 26.106 | 29.048 | -37.185 | -38.948 | -67.113 | -91.528 | -91.261 | -83.631 | -130.85 | -131.332 | -113.962 | -135.271 | -135.273 | -114.819 | -129.41 | -100.511 | -96.357 | -82.095 | -49.526 | -59.537 | -50.655 | -8.93 | -29.411 | -50.224 | -54.238 | -42.543 | -35.534 | -31.617 | -21.832 | 5.39 | 5.621 | 4.804 | 14.958 | 21.331 | 24.384 | 29.226 | 28.099 | -1.246 | -0.444 | -10.229 | -16.542 | -20.448 | -143.9 | -133.6 | -130.9 | -117.4 | -119.4 | -109.7 | -97.6 | -95.8 | -88.3 | -80.4 | -76.4 | -75.1 | -69.4 | -63 | -57.7 | -52.8 | 0 | -14.8 | -12.6 |
Overige totale aandeelhoudersvermogen
| 1,102.895 | 1,109.905 | 1,118.571 | 1,129.843 | 1,145.935 | 1,231.382 | 1,248.477 | 1,269.349 | 1,296.799 | 1,314.459 | 1,339.679 | 1,347.83 | 1,346.98 | 1,346.132 | 1,345.284 | 1,409.37 | 1,410.335 | 1,412.775 | 1,416.26 | 1,425.344 | 1,427.049 | 1,426.164 | 1,425.307 | 1,438.027 | 1,674.278 | 1,673.486 | 2,004.752 | 2,004.576 | 2,006.258 | 2,043.97 | 2,042.032 | 2,041.647 | 2,044.564 | 2,054.247 | 2,059.228 | 2,058.492 | 2,057.552 | 2,056.611 | 2,055.679 | 2,055.246 | 2,055.369 | 2,055.354 | 2,054.543 | 2,054.087 | 2,052.997 | 1,996.581 | 1,999.268 | 1,999.901 | 1,999.906 | 1,998.765 | 2,088.352 | 2,086.925 | 2,085.742 | 2,082.649 | 2,165.438 | 2,156.981 | 2,319.633 | 2,318.953 | 2,318.2 | 2,317.613 | 2,317.3 | 2,316.962 | 2,316.477 | 2,256.075 | 2,255.082 | 2,254.411 | 2,253.102 | 2,252.297 | 2,251.74 | 2,251.143 | 2,230.515 | 2,229.972 | 2,229.419 | 2,229.271 | 2,228.404 | 2,225.966 | 2,225.705 | 2,225.642 | 2,028.594 | 2,028.253 | 2,027.687 | 2,026.881 | 1,927.356 | 1,918.785 | 1,911.254 | 1,910.499 | 1,911.009 | 1,910.994 | 1,871.115 | 1,871.11 | 1,868.302 | 1,865.979 | 1,319.434 | 1,319.185 | 1,318.813 | 1,319.426 | 1,311.741 | 1,420.516 | 1,023.633 | 989.627 | 989.061 | 989.029 | 990.561 | 990.328 | 990.059 | 989.981 | 920.725 | 920.165 | 920.052 | 911.837 | 825.958 | 825.949 | 825.857 | 825.85 | 734.668 | 734.316 | 738.448 | 508.097 | 510.595 | 509.966 | 440.233 | 330.212 | 289.05 | 288.98 | 423.7 | 412.3 | 381.3 | 366.8 | 263.6 | 246.5 | 209 | 211.8 | 200.3 | 191.3 | 173.9 | 174.6 | 171.4 | 128.6 | 109.6 | 102.5 | 52.1 | 58.4 | 38.1 |
Totaal eigen vermogen van aandeelhouders
| 2,167.666 | 2,175.855 | 2,181.984 | 2,196.081 | 2,138.28 | 2,210.625 | 2,143.01 | 2,046.251 | 1,896.795 | 1,837.419 | 1,812.778 | 1,743.753 | 1,725.52 | 1,657.021 | 1,565.453 | 1,576.385 | 1,536.645 | 1,496.377 | 1,467.121 | 1,485.323 | 1,485.498 | 1,489.952 | 1,449.35 | 1,384.4 | 1,535.825 | 1,463.482 | 1,763.885 | 1,680.227 | 1,853.754 | 1,806.675 | 1,702.44 | 1,654.176 | 1,704.085 | 1,675.755 | 1,677.024 | 1,622.476 | 1,778.353 | 1,808.226 | 1,773.289 | 1,825.366 | 1,886.341 | 1,913.388 | 1,891.251 | 1,872.756 | 1,789.183 | 1,671.569 | 1,630.199 | 1,623.328 | 1,626.729 | 1,571.932 | 1,664.593 | 1,603.006 | 1,647.195 | 1,640.584 | 1,623.794 | 1,491.731 | 1,547.117 | 1,555.239 | 1,535.135 | 1,516.446 | 1,497.521 | 1,460.42 | 1,484.729 | 1,544.858 | 2,315.784 | 2,676.232 | 3,414.85 | 3,356.775 | 3,297.928 | 3,214.24 | 3,144.231 | 3,080.813 | 3,026.404 | 2,983.724 | 2,904.831 | 2,855.852 | 2,914.755 | 2,891.723 | 2,737.571 | 2,773.335 | 2,730.956 | 2,687.624 | 2,555.676 | 2,514.034 | 2,429.897 | 2,420.596 | 2,390.067 | 2,358.787 | 2,442.939 | 2,437.451 | 2,371.785 | 2,366.545 | 1,888.823 | 1,906.415 | 1,902.912 | 1,833.855 | 1,670.963 | 1,637.527 | 1,107.751 | 1,013.592 | 1,009.091 | 973.307 | 961.845 | 1,002.519 | 1,018.978 | 985.966 | 965.051 | 959.648 | 973.542 | 948.55 | 937.675 | 945.23 | 939.061 | 923.753 | 929.874 | 907.853 | 891.472 | 643.056 | 617.067 | 565.088 | 548.323 | 413.676 | 393.138 | 376.503 | 376.8 | 365 | 360 | 346.6 | 234 | 219.2 | 203.9 | 201.4 | 194.9 | 189 | 182.7 | 177.8 | 174.6 | 133.6 | 126.5 | 118 | 94.5 | 77.6 | 58.9 |
Totaal eigen vermogen
| 2,173.563 | 2,181.446 | 2,187.228 | 2,200.806 | 2,142.523 | 2,214.442 | 2,147.317 | 2,050.15 | 1,900.281 | 1,840.411 | 1,816.122 | 1,746.72 | 1,728.179 | 1,659.418 | 1,568.461 | 1,579.185 | 1,539.169 | 1,498.724 | 1,469.826 | 1,487.863 | 1,487.851 | 1,492.078 | 1,451.818 | 1,386.686 | 1,537.871 | 1,465.333 | 1,766.096 | 1,682.259 | 1,855.63 | 1,811.825 | 1,708.111 | 1,659.617 | 1,709.382 | 1,680.896 | 1,682.729 | 1,628.043 | 1,783.731 | 1,813.488 | 1,779.026 | 1,830.877 | 1,913.479 | 1,918.625 | 1,896.545 | 1,878.196 | 1,794.387 | 1,676.863 | 1,635.317 | 1,628.236 | 1,632.275 | 1,577.509 | 1,670.011 | 1,608.161 | 1,653.04 | 1,646.224 | 1,629.033 | 1,497.15 | 1,552.227 | 1,560.403 | 1,539.993 | 1,521.601 | 1,502.672 | 1,465.571 | 1,489.724 | 1,549.896 | 2,321.198 | 2,681.503 | 3,420.333 | 3,362.139 | 3,303.095 | 3,219.038 | 3,148.752 | 3,085.607 | 3,030.995 | 2,988.1 | 2,908.825 | 2,859.961 | 2,919.021 | 2,896.075 | 2,834.507 | 2,867.902 | 2,823.008 | 2,776.567 | 2,641.637 | 2,597.249 | 2,511.056 | 2,500.119 | 2,467.775 | 2,434.772 | 2,515.81 | 2,508.848 | 2,439.845 | 2,433.061 | 1,955.156 | 1,972.903 | 1,968.399 | 1,897.335 | 1,729.777 | 1,690.591 | 1,175.295 | 1,075.229 | 1,069.819 | 1,029.888 | 1,016.039 | 1,054.377 | 1,018.978 | 985.966 | 965.051 | 959.648 | 973.542 | 948.55 | 937.675 | 945.23 | 939.061 | 923.753 | 929.874 | 907.853 | 891.472 | 643.056 | 617.067 | 565.088 | 548.323 | 413.676 | 393.138 | 376.503 | 376.8 | 365 | 360 | 346.6 | 234 | 219.2 | 203.9 | 201.4 | 194.9 | 189 | 182.7 | 177.8 | 174.6 | 133.6 | 126.5 | 118 | 94.5 | 77.6 | 58.9 |
Totaal passiva en aandeelhoudersvermogen
| 4,214.461 | 4,152.701 | 4,264.064 | 4,239.923 | 4,241.207 | 4,187.461 | 4,062.668 | 3,865.653 | 3,620.546 | 3,563.593 | 3,580.169 | 3,543.257 | 3,424.278 | 3,350.783 | 3,210.562 | 3,154.473 | 3,033.833 | 3,024.846 | 3,116.504 | 3,120.775 | 3,072.186 | 3,156.13 | 3,181.05 | 3,106.198 | 3,349.634 | 3,402.187 | 3,570.51 | 3,459.189 | 3,334.254 | 3,258.844 | 3,149.748 | 3,077.801 | 3,148.826 | 3,067.422 | 3,146.624 | 3,152.986 | 3,171.551 | 3,218.947 | 3,211.766 | 3,298.773 | 3,376.522 | 3,309.502 | 3,253.128 | 3,237.139 | 3,168.564 | 3,089.906 | 2,997.876 | 3,016.277 | 2,988.174 | 3,007.698 | 3,018.02 | 2,993.73 | 3,118.285 | 3,156.695 | 3,118.511 | 2,966.093 | 2,762.227 | 2,781.102 | 2,755.15 | 2,719.546 | 2,733.564 | 2,654.256 | 2,671.956 | 2,815.96 | 3,663.057 | 4,322.73 | 5,114.292 | 4,995.235 | 4,945.374 | 4,824.438 | 4,679.388 | 4,691.896 | 4,610.383 | 4,528.145 | 4,576.196 | 4,527.591 | 4,569.029 | 4,560.898 | 4,574.47 | 4,638.59 | 4,650.739 | 4,621.718 | 4,560.969 | 4,572.513 | 4,496.982 | 4,375.598 | 4,310.438 | 4,315.159 | 3,869.2 | 3,875.708 | 3,862.983 | 3,951.523 | 2,924.214 | 2,931.768 | 2,932.991 | 2,783.658 | 2,507.688 | 2,489.845 | 2,404.742 | 2,323.781 | 2,378.173 | 2,370.727 | 2,361.037 | 2,462.744 | 2,488.948 | 2,459.946 | 2,484.615 | 1,719.648 | 1,728.249 | 1,514.887 | 1,528.44 | 1,556.047 | 1,614.039 | 1,608.767 | 1,586.846 | 1,543.331 | 1,495.183 | 1,494.24 | 1,449.516 | 1,333.959 | 1,307.952 | 1,051.62 | 1,003.69 | 948.106 | 926.7 | 894.4 | 926.5 | 661.6 | 684.2 | 663.5 | 632.5 | 448.8 | 444.8 | 435.5 | 435 | 440.7 | 445.3 | 435.8 | 425.7 | 420 | 179.3 | 101.4 | 93.3 |