VMware, Inc.

NYSE:VMW

142.48 (USD) • At close November 21, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42006 Q42001 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,8016,5485,1003,9723,2423,7193,61412,5005,8555,5944,6923,8984,7035,9462,9152,0252,9483,3112,8309,1898,1217,1015,9716,0123,5523,8642,7902,6542,9912,7852,4932,0831,7911,9412,0712,2932,0542,7882,3052,2631,839.71,840.1491,609.3221,480.22,076.92,626.1091,955.7561,549.8291,791.0441,708.9341,628.9651,347.082,068.5872,756.4812,486.4612,176.1612,275.662,031.4821,840.8121,691.3721,540.261,306.0111,231.1681,133.916280.096258.468176.13438.6535,100
Kortetermijnbeleggingen 000000193382120230000000194,3385,1795,5295,6825,6005,3504,7485,1955,6005,6745,4615,0165,1395,2055,2855,0044,8014,5833,8283,8703,5743,483.33,096.5313,021.5122,914.4193,269.9692,596.1462,556.452,426.871,912.1091,952.8681,694.6751,557.106711.2340000000000000000
Liquide middelen en kortetermijnbeleggingen 6,8016,5485,1003,9723,2423,7193,63312,5335,9375,7144,7153,8984,7035,9462,9152,0252,9483,3112,84913,52713,30012,63011,65311,6128,9028,6127,9858,2548,6658,2467,5097,2226,9967,2267,0757,0946,6376,6166,1755,8375,3234,936.684,630.8344,394.6195,346.8695,222.2554,512.2063,976.6993,703.1533,661.8023,323.642,904.1862,779.8212,756.4812,486.4612,176.1612,275.662,031.4821,840.8121,691.3721,540.261,306.0111,231.1681,133.916280.096258.468176.13438.6535,100
Nettovorderingen 3,6992,4944,5882,7303,3402,2583,7352,3352,6332,2853,3672,4612,8672,3023,3402,2412,2691,6342,5131,6431,7101,1821,8441,1541,3969941,9881,1421,3111,1011,7071,0361,2149901,5699571,1598301,220789974.6781.6891,218.84729.87810.352675.494956.656560.516622.316534.175670.207389.496452.758356.715563.565255.7280.088375.083449.064370.171409.368284.309283.824164.106199.772151.124198.6696.9732,510
Voorraad 0000000000000000000000000000000254240250248232215201190183158.5200.904179.43156.747151.704139.674128.471127.74124.595120.55100.68984.33286.37980.11363.3654.8151.23147.62844.57344.00431.4774.03654.38639.0530.60451.40145.16625.9040
Overige vlottende activa 51955654361663666659857760453753047345745743637541234328924823828923716017317236215916714714415026223923824915015096116127.8138.5190.935154.167127.52897.22380.439147.901175.584251.105203.119188.148104.11387.31669.09475.46265.65646.42755.63949.1246.74140.39233.956114.17134.06758.612.4710.4442,621
Totaal vlottende activa 11,0199,59810,2317,3187,2186,6437,96615,4459,1748,5368,6126,8328,0278,7056,6914,6415,6295,2885,65115,41815,24814,10113,73412,92610,4719,77810,3359,55510,1439,4949,3608,6628,7128,7059,1308,5328,1617,7977,6816,9256,583.96,057.7836,120.0395,435.4036,436.4536,134.6465,677.7724,812.8564,625.6484,567.6324,297.6553,566.1623,423.0713,280.6253,182.482,562.1332,672.6352,500.622,390.0882,154.6672,027.8391,704.7481,603.3341,451.242644.539519.603422.431161.97410,231
Niet-vlottende activa:
Materiële vaste activa, netto 1,6441,6361,6231,5971,5501,4921,4611,4111,3731,3431,3341,3111,3021,2921,2801,2381,2251,1391,1331,1281,1051,0981,0741,0311,0059931,0491,0501,0731,1081,1281,1241,1121,0591,035969936886845793742.8693.993664.669579.998553.124523.687525.49516.661485.95421.5419.065418.639413.483405.695402.356568.741593.601415.978418.212370.613349.851325.906276.983245.88282.23758.47848.67519.3411,623
Goodwill 9,5989,5989,5989,5989,5989,5989,5989,5989,5989,5999,5999,5599,5479,3539,3297,2905,6535,4145,3814,9894,5964,5964,5974,2714,2704,0324,0324,0324,0313,9933,9933,9813,9813,9813,9643,9353,8983,9063,0272,9582,966.43,003.0682,848.132,893.3331,827.0681,759.0361,759.081,760.2691,714.9841,580.7261,568.61,575.1021,510.8731,189.8741,115.7691,113.411768.409771.088771.088730.276684.338681.742639.366628.21579.719560.478560.482526.2529,598
Immateriële activa 3684274785265896517147818569269931,0591,1091,1061,172910447392541558496535548443476474517538577582616645682719748772799831607602627.3701.375731.852860.292511.957528.175561.611604.004599.058359.474362.873377.007346.912299.18194.55798.61750.40653.67556.98448.51333.78337.62232.07338.63135.84237.2343.51559.737478
Goodwill en immateriële activa 9,96610,02510,07610,12410,18710,24910,31210,37910,45410,52510,59210,61810,65610,45910,5018,2006,1005,8065,9225,5475,0925,1315,1454,7144,7464,5064,5494,5704,6084,5754,6094,6264,6634,7004,7124,7074,6974,7373,6343,5603,593.73,704.4433,579.9823,753.6252,339.0252,287.2112,320.6912,364.2732,314.0421,940.21,931.4731,952.1091,857.7851,489.0551,210.3261,212.028818.815824.763828.072778.789718.121719.364671.439666.841615.561597.708603.997585.98910,076
Langetermijnbeleggingen 267868792019719900000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 6,4026,2476,1576,0905,9865,9485,9065,8305,7855,8155,7815,8655,8095,6585,5565,2605,12869103592048346641691724462462442464456204195175165156135896063118.8107.846103.001111.087172.19179.986156.855126.631116.917119.731149.126128.943102.822103.756102.52999.87876.5372.30568.2856.9848.26188.90772.24952.98731.9917.79720.9356.4070
Overige niet-vlottende activa 2,9012,9823,0632,9053,0522,9053,0312,6452,6782,5922,6972,6982,3812,3282,2662,6632,2902,6711,8531,8101,9441,710323282262240248232218195193175171168174155230190107113107.3117.165128.70100000000000169.29300160.03134.55397.66562.90962.53371.69564.78648.10950.73149.91226.0929,307
Totaal niet-vlottende activa 21,18020,97621,00620,80820,77520,79120,71020,26520,29020,27520,40420,49220,14819,73719,60317,36114,7439,6859,0118,5448,1617,9876,8886,6686,7046,4636,3086,3146,3416,3426,3866,1296,1416,1026,0865,9875,9985,9024,6464,5294,562.64,623.4474,476.3534,444.713,064.3392,990.8843,003.0363,007.5652,916.9092,481.4312,499.6642,499.6912,374.091,998.5061,884.5041,880.6471,488.9461,473.0761,449.1171,304.0471,179.1421,196.711,092.3661,030.496777.897724.714723.519637.82921,006
Totaal activa 32,19930,57431,23728,12627,99327,43428,67635,71029,46428,81129,01627,32428,17528,44226,29422,00220,37214,97314,66223,96223,40922,08820,62219,59417,17516,24116,64315,86916,48415,83615,74614,79114,85314,80715,21614,51914,15913,69912,32711,45411,146.510,681.2310,596.3929,880.1139,500.7929,125.538,680.8087,820.4217,542.5577,049.0636,797.3196,065.8535,797.1615,279.1315,066.9844,442.784,161.5813,973.6963,839.2053,458.7143,206.9812,901.4582,695.72,481.7381,422.4361,244.3171,145.95799.80331,237
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2172252672972082042342292202051311902161952081561511501351581191261599116116125104115106138139163124203150102931098487.358.8389.56272.46277.02662.74449.74757.81261.70572.73858.91359.41559.66346.11350.56636.3938.83363.80388.64780.26366.98688.79861.50366.8956.83242.25944.22712.465267
Kortlopende schulden 1,0001,0001,0001,000001501,498001,77801,5002,7482,7471,847001,1770008850680680722000534000522000456332399.8309.844421.109000000-902.653000000000160.129171.283161.95173.61125.264123.468104.281103.32142.4171,000
Belastingschulden 3812873052602530000000000000000000000000000000000000000000000001.83110.4624.60724.79133.89715.761000000000287
Uitgestelde opbrengsten 8,7567,9618,1666,3396,3886,2966,4795,8085,8795,8305,8735,2055,2155,1825,2184,3824,1634,0193,9683,5843,5063,3703,7773,5003,4643,3173,5313,2793,2763,1813,2452,9893,0222,9702,9822,7252,7132,5722,5582,2252,230.22,191.1592,195.9261,876.2081,850.6811,788.671,764.1091,468.1261,358.2251,309.2781,270.4261,025.6361,011.067934.099908.953645.464598.091576.657544.355482.366450.326402.326363.317290.013306.223262.12242.603131.6141,087
Overige kortlopende verplichtingen 2,7622,4872,9582,7672,8852,3922,7884,5462,1761,8102,3822,2324,3903,8442,1513,1261,5441,2761,5931,3281,4381,1411,2419262,0321,794898649735622746622770680811796826622626562661.4577.785674.746576.043590.268489.1587.65508.149541.428406.625459.813361.645373.359274.297334.523265.518263.759232.066246.748196.378204.628216.813245.192268.289258.447211.776190.919152.09310,037
Totaal kortlopende verplichtingen 12,73511,67312,39110,4039,4818,8929,6519,8088,2757,8458,3867,6279,12610,04710,3247,9485,8585,4455,6965,0705,0634,6375,0334,5255,2765,0104,5544,0324,1263,9094,1293,7503,9553,7743,9963,6713,6413,2873,2932,8712,978.92,827.7742,960.2342,524.7132,517.9752,340.5142,401.5062,034.0871,961.3581,788.6411,789.1521,446.6961,444.0891,254.5091,294.042947.372900.683872.526879.75759.007721.94707.937670.012625.192621.502516.155477.749296.17212,391
Langlopende verplichtingen:
Langetermijnschulden 10,23410,26410,28510,53512,07012,85313,59810,0555,9035,8805,8785,8895,7655,7693,7473,6444,8344,2444,2424,2404,2384,2364,2344,2328208201,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,500450450450450450450450450450450450450450450450450450450450450450450450450450450800800800010,285
Uitgestelde opbrengsten niet-vlottend 5,3515,3995,6644,8784,8434,5704,7434,4254,4594,3704,4414,0304,1704,0364,0503,5033,3703,1003,0102,6172,5242,3862,4732,1472,0401,9182,0931,8151,8461,7951,8311,6971,7911,7741,8511,6501,6761,6001,5341,4111,366.21,299.0491,264.6391,117.0581,091.7091,019.443944.309765.992719.931669.202589.668479.972461.763423.981416.345344.165336.153340.541325.6340000000005,664
Uitgestelde belastingverplichtingen niet-vlottend 88500001,1521,1517817688168057907838168178038338968898789439579540000000000000000000000004.8995.37813.13430.09640.26223.78962.03660.362.95449.74348.63147.82542.02625.61330.34927.32727.20323.10127.61830.57931.150
Overige niet-vlottende verplichtingen 4471,3711,3631,5041,4593781,5601,1971,2071,2631,2601,3021,2071,1621,1641,0931,1111,6231,1631,1241,1921,1691,106416440425399388376361363310296275283262253242234195195.1191.482181.538223.543120.415119.933114.711111.546105.455135.607129.96114.281111.882109.555103.34689.08877.82773.53665.929326.416296.433260.376207.744147.103115.4684.03768.43418.6521,363
Totaal niet-vlottende verplichtingen 16,91717,03417,31216,91718,37218,95319,90115,67711,56911,51311,57911,22111,14210,9678,9618,2409,3158,9678,4157,9817,9547,7917,8136,7953,3003,1633,9923,7033,7223,6563,6943,5073,5873,5493,6343,4123,4293,3422,2182,0562,011.31,940.5311,896.1771,790.6011,662.1241,589.3761,509.021,332.4371,280.7641,267.9431,199.7241,084.5151,047.4341,045.5721,029.991946.207913.723912.708889.388818.442772.046740.725685.071624.306938.561911.655899.01349.80217,312
Totaal passiva 29,65228,70729,70327,32027,85327,84529,55225,48519,84419,35819,96518,84820,26821,01419,28516,18815,17314,41214,11113,05113,01712,42812,84611,3208,5768,1738,5467,7357,8487,5657,8237,2577,5427,3237,6307,0837,0706,6295,5114,9274,990.24,768.3054,856.4114,315.3144,180.0993,929.893,910.5263,366.5243,242.1223,056.5842,988.8762,531.2112,491.5232,300.0812,324.0331,893.5791,814.4061,785.2341,769.1381,577.4491,493.9861,448.6621,355.0831,249.4981,560.0631,427.811,376.762345.97429,703
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 44444444444444444444444444444444444444444.34.2844.2874.2834.2734.2694.2364.2214.2164.1814.1674.1424.1034.0734.0283.9983.953.9113.9043.8953.883.8373.8293.8293.3253.3253.3253.3254
Ingehouden winsten 1,140663439-55-286-633-8758,3017,9037,4927,0676,2765,8425,3955,0095,7615,188521149,6909,3628,7186,9437,3826,9396,6056,3815,9405,6215,3565,1954,8214,5664,3944,1983,8723,6783,5113,3122,9772,7162,471.8772,298.3082,092.5391,935.7711,744.0421,552.6061,352.1781,174.64954.482828.67274.342348.069431.454395.281345.033313.874292.788229.65120.73240.2686.805-16-94.155-158.833-193.057-234.1370439
Overige gereserveerde algehele resultaten -6-4-4-13-13-9-5-3-3-3-5-5-9-18-43762-51-50-54-1591611-9162012-8-3-30-118541-4.75.5015.6768.1763.1834.3351.1760.762.24833.96119.63513.8627.0044.9854.5633.0261.9340000000000-110.1450
Overige totale aandeelhoudersvermogen 1,4091,2041,09587043522701,9231,7161,9601,9852,2012,0702,0472,000460305311,2681,0769928448791,6401,4481,7212,1742,9912,8972,7282,7072,7373,0823,3803,5533,3993,5503,4963,5453,440.73,431.2633,431.713,459.8013,377.4663,442.9943,212.2643,096.7383,119.3312,999.8552,955.9713,242.2962,946.4622,538.5382,339.0792,197.1442,027.4171,891.7631,836.5131,756.6381,668.8471,442.1541,352.7881,322.56617.8816.2390560.6491,091
Totaal eigen vermogen van aandeelhouders 2,5471,8671,534806140-411-87610,2259,6209,4539,0518,4767,9077,4287,0095,8145,19956155110,91110,3929,6607,7768,2748,5998,0688,0978,1348,6368,2697,9197,5297,3047,4807,5817,4307,0897,0706,8166,5276,156.35,912.9255,739.9815,564.7995,320.6935,195.644,770.2824,453.8974,300.4353,992.4793,808.4433,534.6423,305.6382,979.052,742.9512,549.2012,347.1752,188.4622,070.0671,881.2651,712.9951,452.7961,340.6171,232.24-137.627-183.493-230.812453.8291,534
Totaal eigen vermogen 2,5471,8671,534806140-411-87610,2259,6209,4539,0518,4767,9077,4287,0095,8145,19956155110,91110,3929,6607,7768,2748,5998,0688,0978,1348,6368,2717,9237,5347,3117,4847,5867,4367,0897,0706,8166,5276,156.35,912.9255,739.9815,564.7995,320.6935,195.644,770.2824,453.8974,300.4353,992.4793,808.4433,534.6423,305.6382,979.052,742.9512,549.2012,347.1752,188.4622,070.0671,881.2651,712.9951,452.7961,340.6171,232.24-137.627-183.493-230.812453.8291,534
Totaal passiva en aandeelhoudersvermogen 32,19930,57431,23728,12627,99327,43428,67635,71029,46428,81129,01627,32428,17528,44226,29422,00220,37214,97314,66223,96223,40922,08820,62219,59417,17516,24116,64315,86916,48415,83615,74614,79114,85314,80715,21614,51914,15913,69912,32711,45411,146.510,681.2310,596.3929,880.1139,500.7929,125.538,680.8087,820.4217,542.5577,049.0636,797.3196,065.8535,797.1615,279.1315,066.9844,442.784,161.5813,973.6963,839.2053,458.7143,206.9812,901.4582,695.72,481.7381,422.4361,244.3171,145.95799.80331,237