VMware, Inc.
NYSE:VMW
142.48 (USD) • At close November 21, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13,350 | 12,851 | 11,767 | 10,811 | 8,974 | 7,922 | 7,093 | 6,571 | 6,035 | 5,207 | 4,605.047 | 3,767.096 | 2,857.343 | 2,023.937 | 1,881.027 | 1,325.811 | 703.904 | 387.074 | 218.756 |
| Kosten van de omzet
| 2,482 | 2,271 | 2,043 | 1,799 | 1,258 | 1,141 | 1,053 | 1,018 | 917 | 730 | 721.323 | 621.987 | 493.715 | 359.728 | 304.105 | 218.674 | 123.382 | 65.192 | 0 |
| Brutowinst
| 10,868 | 10,580 | 9,724 | 9,012 | 7,716 | 6,781 | 6,040 | 5,553 | 5,118 | 4,477 | 3,883.724 | 3,145.109 | 2,363.628 | 1,664.209 | 1,576.922 | 1,107.137 | 580.522 | 321.882 | 218.756 |
| Brutowinstmarge
| 0.814 | 0.823 | 0.826 | 0.834 | 0.86 | 0.856 | 0.852 | 0.845 | 0.848 | 0.86 | 0.843 | 0.835 | 0.827 | 0.822 | 0.838 | 0.835 | 0.825 | 0.832 | 1 |
| Onderzoek- en ontwikkelingskosten
| 3,317 | 3,057 | 2,816 | 2,522 | 1,975 | 1,755 | 1,503 | 1,300 | 1,239 | 1,082 | 999.214 | 775.051 | 652.968 | 496.552 | 429.204 | 285.941 | 148.254 | 72.561 | 0 |
| Algemene en administratieve kosten
| 1,130 | 1,068 | 767 | 1,293 | 764 | 654 | 689 | 766 | 695 | 419 | 367.718 | 300.541 | 269.386 | 211.979 | 181.11 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 4,391 | 4,067 | 3,711 | 3,677 | 2,918 | 2,593 | 2,357 | 2,267 | 2,141 | 1,815 | 1,644.849 | 1,334.346 | 1,013.281 | 736.383 | 654.083 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,521 | 5,135 | 4,478 | 4,970 | 3,682 | 3,247 | 3,046 | 3,033 | 2,836 | 2,234 | 2,012.567 | 1,634.887 | 1,282.667 | 948.362 | 835.193 | 585.855 | 307.929 | 155.726 | 0 |
| Overige kosten
| 9 | -52 | 191 | 86 | 806 | 66 | -17 | -7 | 7 | 28 | -0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 8,838 | 8,192 | 7,294 | 7,492 | 5,657 | 5,002 | 4,549 | 4,333 | 4,075 | 3,316 | 3,011.781 | 2,409.938 | 1,935.635 | 1,444.914 | 1,264.397 | 871.796 | 456.183 | 228.287 | 0 |
| Bedrijfsresultaat
| 2,022 | 2,387 | 2,388 | 1,441 | 1,925 | 1,689 | 1,439 | 1,197 | 1,027 | 1,093 | 871.943 | 735.171 | 427.993 | 219.295 | 312.525 | 235.341 | 120.639 | 93.595 | 218.756 |
| Bedrijfsresultaat ratio
| 0.151 | 0.186 | 0.203 | 0.133 | 0.215 | 0.213 | 0.203 | 0.182 | 0.17 | 0.21 | 0.189 | 0.195 | 0.15 | 0.108 | 0.166 | 0.178 | 0.171 | 0.242 | 1 |
| Totaal overige inkomsten en kosten netto
| -230 | -302 | -6 | -3 | 18 | 96 | 8 | 19 | 29 | -10 | 25.825 | 63.148 | -7.549 | 11.112 | 25.076 | -0.048 | -5.063 | -1.332 | 0 |
| Inkomen voor belasting
| 1,792 | 2,085 | 2,382 | 1,438 | 2,883 | 1,801 | 1,473 | 1,213 | 1,048 | 1,147 | 893.114 | 794.413 | 416.375 | 223.449 | 319.285 | 240.478 | 122.547 | 95.34 | 0 |
| Inkomen voor belasting ratio
| 0.134 | 0.162 | 0.202 | 0.133 | 0.321 | 0.227 | 0.208 | 0.185 | 0.174 | 0.22 | 0.194 | 0.211 | 0.146 | 0.11 | 0.17 | 0.181 | 0.174 | 0.246 | 0 |
| Belastingkosten
| 478 | 265 | 324 | -4,918 | 461 | 1,231 | 287 | 216 | 162 | 133 | 147.412 | 70.477 | 58.936 | 26.351 | 29.152 | 22.341 | 36.832 | 28.565 | -16.781 |
| Nettowinst
| 1,314 | 1,820 | 2,058 | 6,412 | 2,422 | 570 | 1,186 | 997 | 886 | 1,014 | 745.702 | 723.936 | 357.439 | 197.098 | 290.133 | 218.137 | 85.89 | 66.775 | 16.781 |
| Nettowinstmarge
| 0.098 | 0.142 | 0.175 | 0.593 | 0.27 | 0.072 | 0.167 | 0.152 | 0.147 | 0.195 | 0.162 | 0.192 | 0.125 | 0.097 | 0.154 | 0.165 | 0.122 | 0.173 | 0.077 |
| WPA (Winst Per Aandeel)
| 3.11 | 4.34 | 4.9 | 15.37 | 5.75 | 1.07 | 2.91 | 2.35 | 2.06 | 2.36 | 1.75 | 1.72 | 0.87 | 0.5 | 0.75 | 0.62 | 0.26 | 0.2 | 0.05 |
| Verwaterde WPA
| 3.09 | 4.31 | 4.86 | 15.08 | 5.75 | 1.04 | 2.87 | 2.34 | 2.04 | 2.34 | 1.72 | 1.68 | 0.84 | 0.49 | 0.73 | 0.61 | 0.26 | 0.2 | 0.05 |
| EBITDA
| 3,273 | 3,446 | 3,646 | 2,479 | 3,495 | 2,181 | 1,819 | 1,548 | 1,395 | 1,526 | 1,226.079 | 1,051.042 | 688.544 | 417.781 | 446.077 | 339.416 | 195.975 | 134.388 | 218.756 |
| EBITDA ratio
| 0.245 | 0.268 | 0.31 | 0.229 | 0.389 | 0.275 | 0.256 | 0.236 | 0.231 | 0.293 | 0.266 | 0.279 | 0.241 | 0.206 | 0.237 | 0.256 | 0.278 | 0.347 | 1 |