Valeura Energy Inc.
TSX:VLE.TO
5.28 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 163.96 | 149.408 | 169.909 | 149.352 | 174.196 | 0.085 | 0.144 | 0.124 | 0.05 | 0.032 | 0 | 0 | 1.04 | 2.086 | 1.978 | 1.843 | 1.918 | 2.808 | 2.619 | 2.16 | 2.487 | 2.906 | 1.962 | 1.858 | 2.242 | 2.686 | 2.923 | 3.2 | 2.894 | 2.316 | 2.4 | 2.67 | 3.717 | 3.334 | 2.774 | 3.21 | 4.545 | 5.653 | 5.339 | 4.775 | 5.96 | 6.239 | 5.689 | 5.573 | 4.654 | 4.765 | 5.226 | 5.953 | 5.932 | 6.935 | 7.606 | 5.625 | 2.942 | 0.622 | 0.811 | 0.814 | 0.873 | 0.16 | 0.114 | 0.087 | 0.07 | 0.09 | -0.034 | 0.338 | 0.71 | 0.323 | 0.227 | 0.274 | 0.314 | 0.129 | 0.07 | 0.079 | 0.107 | 0.116 | 0.167 | 0.321 | 0.151 | 0.113 | 0.114 | 0.11 |
Kosten van de omzet
| 112.54 | 66.235 | 54.202 | 67.671 | 144.017 | 4.787 | 2.902 | 2.379 | 0.439 | 0.053 | 0.24 | 0.057 | 0.595 | 1.056 | 1.334 | 2.27 | 2.083 | 2.457 | 2.218 | 1.893 | 2.353 | 2.557 | 1.996 | 1.923 | 2.497 | 2.735 | 3.217 | 3.376 | 3.172 | 2.179 | 2.029 | 2.07 | 2.525 | 2.202 | 1.942 | 2.195 | 2.915 | 3.564 | 3.501 | 3.211 | 3.841 | 4.114 | 3.855 | 3.615 | 3.274 | 3.57 | 12.264 | 1.783 | 1.068 | 2.072 | 6.105 | 6.182 | 1.172 | 0.434 | -0.569 | 0.508 | 0.964 | 0.651 | 0.066 | 0.087 | 0.039 | 0.067 | 0.003 | 0.1 | 0.101 | 0.133 | 0.147 | 0.118 | 0.129 | 0.048 | 0.02 | 0.03 | 0.032 | 0.019 | 0.064 | 0.106 | 0.058 | 0.056 | 0.096 | 0.053 |
Brutowinst
| 51.42 | 83.173 | 115.707 | 81.681 | 30.179 | -4.702 | -2.758 | -2.255 | -0.389 | -0.021 | -0.24 | -0.057 | 0.445 | 1.03 | 0.644 | -0.427 | -0.165 | 0.351 | 0.402 | 0.267 | 0.134 | 0.349 | -0.034 | -0.064 | -0.255 | -0.049 | -0.294 | -0.176 | -0.278 | 0.136 | 0.371 | 0.6 | 1.192 | 1.132 | 0.832 | 1.015 | 1.63 | 2.089 | 1.838 | 1.564 | 2.119 | 2.124 | 1.834 | 1.958 | 1.38 | 1.195 | -7.037 | 4.169 | 4.865 | 4.864 | 1.501 | -0.558 | 1.77 | 0.188 | 1.38 | 0.306 | -0.09 | -0.491 | 0.047 | 0 | 0.031 | 0.023 | -0.037 | 0.238 | 0.609 | 0.19 | 0.08 | 0.156 | 0.184 | 0.08 | 0.05 | 0.049 | 0.074 | 0.097 | 0.103 | 0.215 | 0.094 | 0.058 | 0.018 | 0.057 |
Brutowinstmarge
| 0.314 | 0.557 | 0.681 | 0.547 | 0.173 | -55.222 | -19.22 | -18.139 | -7.744 | -0.674 | 0 | 0 | 0.428 | 0.494 | 0.326 | -0.232 | -0.086 | 0.125 | 0.153 | 0.124 | 0.054 | 0.12 | -0.018 | -0.035 | -0.114 | -0.018 | -0.101 | -0.055 | -0.096 | 0.059 | 0.155 | 0.225 | 0.321 | 0.34 | 0.3 | 0.316 | 0.359 | 0.37 | 0.344 | 0.328 | 0.356 | 0.34 | 0.322 | 0.351 | 0.297 | 0.251 | -1.347 | 0.7 | 0.82 | 0.701 | 0.197 | -0.099 | 0.602 | 0.302 | 1.701 | 0.375 | -0.104 | -3.06 | 0.418 | 0.001 | 0.442 | 0.259 | 1.076 | 0.704 | 0.858 | 0.588 | 0.354 | 0.569 | 0.588 | 0.625 | 0.711 | 0.623 | 0.697 | 0.836 | 0.618 | 0.67 | 0.619 | 0.509 | 0.161 | 0.518 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.432 | 7.306 | 8.187 | 8.346 | 11.758 | 3.641 | 2.531 | 2.8 | 1.261 | 1.703 | 1.297 | 1.076 | 1.084 | 1.582 | 1.545 | 1.352 | 1.165 | 1.387 | 0.759 | 0.769 | 0.986 | 1.59 | 0.56 | 0.758 | 1.353 | 1.17 | 0.623 | 0.844 | 1.104 | 1.314 | 0.981 | 0.821 | 1.346 | 1.176 | 1.283 | 1.122 | 1.342 | 1.433 | 1.232 | 1.15 | 1.32 | 1.491 | 1.489 | 1.556 | 1.935 | 2.044 | 1.708 | 1.82 | 2.14 | 2.207 | 2.705 | 1.889 | 3.804 | 2.8 | 2.903 | 1.604 | 2.076 | 0.302 | 0.732 | 0.085 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.432 | 7.306 | 8.187 | 8.346 | 11.758 | 3.641 | 2.531 | 2.8 | 1.261 | 1.703 | 1.297 | 1.076 | 1.084 | 1.582 | 1.545 | 1.352 | 1.165 | 1.387 | 0.759 | 0.769 | 0.986 | 1.59 | 0.56 | 0.758 | 1.353 | 1.17 | 0.623 | 0.844 | 1.104 | 1.314 | 0.981 | 0.821 | 1.346 | 1.176 | 1.283 | 1.122 | 1.342 | 1.433 | 1.232 | 1.15 | 1.32 | 1.491 | 1.489 | 1.556 | 1.935 | 2.044 | 1.708 | 1.82 | 2.14 | 2.207 | 2.709 | 1.895 | 3.804 | 2.8 | 2.903 | 1.604 | 2.076 | 0.302 | 0.732 | 0.085 | 0.143 | 0.093 | 0.096 | 0.433 | 0.386 | 0.053 | 0.301 | 0.045 | 0.063 | 0.077 | 0.066 | 0.059 | 0.058 | 0.074 | 0.077 | 0.093 | 0.052 | 0.037 | 0.069 | 0.035 |
Overige kosten
| 2.252 | 0.475 | 5.058 | 4.099 | 2.196 | 0.867 | -0.871 | 0.157 | 0.695 | 0.074 | 0.689 | 0.206 | 0.069 | 0.083 | 0.071 | 0.107 | 0.356 | 0.101 | 0.204 | 0.303 | 0.407 | 0.377 | 0.984 | 0.422 | 0.307 | 0.403 | 0.4 | 0.928 | 0.402 | 0.211 | 0.135 | 0.176 | 0.172 | 0.175 | 0.151 | 0.146 | 0 | 0 | 0.56 | 0.019 | 0.011 | 0.036 | 7.312 | 4.355 | 1.347 | 0.01 | 5.553 | 2.502 | 3.402 | 3.819 | 1.153 | 1.052 | 2.638 | 1.652 | 0.662 | 0.833 | 0.811 | 0.191 | 8.767 | 0.055 | 0.284 | 0.374 | 0.13 | 0.129 | 0.065 | 0.136 | 0.055 | 0.232 | 0.317 | 0.145 | 0.081 | 0.017 | 0.016 | 0.014 | -0.023 | 0.048 | 0.023 | 0.026 | 0.066 | 0.008 |
Bedrijfskosten
| 7.749 | 53.268 | 79.326 | 68.032 | 13.116 | 4.508 | 1.66 | 2.957 | 1.956 | 1.777 | 1.986 | 1.282 | 1.318 | 1.15 | 1.787 | 1.564 | 1.406 | 1.605 | 0.933 | 1.072 | 1.392 | 1.967 | 1.544 | 1.18 | 1.661 | 1.573 | 1.023 | 1.772 | 1.506 | 1.525 | 1.115 | 0.996 | 1.518 | 1.35 | 1.434 | 1.268 | 1.342 | 1.433 | 1.792 | 1.169 | 1.331 | 1.527 | 8.8 | 5.911 | 3.282 | 2.054 | 7.261 | 4.321 | 5.542 | 6.025 | 3.862 | 2.947 | 6.442 | 4.452 | 3.565 | 2.437 | 2.887 | 0.493 | 9.499 | 0.141 | 0.427 | 0.467 | 0.226 | 0.562 | 0.451 | 0.189 | 0.356 | 0.276 | 0.38 | 0.222 | 0.147 | 0.076 | 0.075 | 0.088 | 0.054 | 0.141 | 0.075 | 0.064 | 0.135 | 0.043 |
Bedrijfsresultaat
| 45.923 | 29.724 | 50.387 | 17.748 | 19.259 | -9.469 | -4.693 | -5.075 | -4.957 | -0.162 | -3.163 | -1.339 | -0.804 | -0.037 | -1.295 | -1.884 | -1.547 | -1.153 | -0.323 | -0.663 | -0.909 | -1 | -1.038 | -0.802 | -1.538 | -1.34 | -1.079 | -1.675 | -1.496 | -1.138 | -0.618 | -0.24 | -0.154 | -0.039 | -0.434 | -0.071 | 0.458 | 0.752 | 0.059 | 0.532 | 0.903 | 0.71 | -6.851 | -3.746 | -1.694 | -0.59 | -13.514 | -0.152 | -0.677 | -1.162 | -2.173 | -3.452 | -4.672 | -4.265 | -2.185 | -2.131 | -2.977 | -0.983 | -9.452 | -0.141 | -0.396 | -0.443 | -0.263 | -0.324 | 0.158 | 0.001 | -0.276 | -0.121 | -0.196 | -0.142 | -0.097 | -0.027 | -0 | 0.009 | 0.049 | 0.074 | 0.019 | -0.006 | -0.116 | 0.014 |
Bedrijfsresultaat ratio
| 0.28 | 0.199 | 0.297 | 0.119 | 0.111 | -111.21 | -32.7 | -40.827 | -98.739 | -5.116 | 0 | 0 | -0.773 | -0.018 | -0.655 | -1.022 | -0.807 | -0.411 | -0.123 | -0.307 | -0.365 | -0.344 | -0.529 | -0.431 | -0.686 | -0.499 | -0.369 | -0.523 | -0.517 | -0.491 | -0.257 | -0.09 | -0.041 | -0.012 | -0.157 | -0.022 | 0.101 | 0.133 | 0.011 | 0.111 | 0.151 | 0.114 | -1.204 | -0.672 | -0.364 | -0.124 | -2.586 | -0.026 | -0.114 | -0.167 | -0.286 | -0.614 | -1.588 | -6.862 | -2.693 | -2.618 | -3.409 | -6.132 | -83.272 | -1.623 | -5.617 | -4.908 | 7.74 | -0.959 | 0.222 | 0.003 | -1.213 | -0.442 | -0.624 | -1.103 | -1.391 | -0.341 | -0.003 | 0.081 | 0.293 | 0.232 | 0.124 | -0.053 | -1.019 | 0.124 |
Totaal overige inkomsten en kosten netto
| 2.23 | 0.383 | 35.258 | 4.965 | -2.311 | 205.316 | -2.195 | 1.463 | 5.29 | -3.311 | -0.991 | 2.541 | -60.555 | -0.851 | -14.795 | -0.228 | -0.459 | 0.968 | -0.173 | 0.516 | -0.334 | -0.532 | 1.932 | -0.575 | 0.579 | -0.106 | 0.026 | -0.8 | 0.048 | -1.153 | -2.104 | -0.583 | -0.024 | -0.34 | 1.095 | 0.062 | -0.577 | -0.296 | 0.451 | -0.322 | 0.22 | 0.179 | -3.109 | -1.08 | -0.255 | 0.393 | -0.403 | -0.208 | 0.183 | -0.745 | -1.561 | -0.235 | 0.164 | -0.117 | -0.078 | 0 | -0.007 | 0 | -0.014 | 0.004 | 0.022 | 0.017 | 0.032 | 0.056 | 0.046 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.006 | -0.024 | -0.056 | -0.028 | -0.013 | -0.032 | -0.015 |
Inkomen voor belasting
| 39.126 | 27.367 | 78.739 | 6.542 | 3.501 | 195.847 | -6.888 | -3.612 | 0.333 | -3.473 | -3.19 | 1.234 | -61.394 | -0.925 | -15.904 | -2.185 | -1.953 | -0.119 | -0.571 | -0.02 | -1.593 | -2.157 | 0.354 | -1.819 | -1.337 | -1.728 | -1.291 | -2.747 | -1.737 | -2.541 | -2.847 | -0.979 | -0.35 | -0.558 | 0.508 | -0.191 | -0.451 | 0.186 | 0.911 | -0.065 | 0.856 | 0.632 | -9.687 | -5.151 | -2.287 | -0.604 | -14.544 | -0.408 | -0.657 | -2.062 | -3.986 | -3.716 | -4.519 | -4.385 | -2.263 | -2.131 | -2.984 | 0 | -9.466 | -0.136 | -0.374 | -0.426 | -0.231 | -0.268 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.014 | 0.004 | 0.025 | 0.022 | -0.009 | -0.019 | -0.148 | -0.001 |
Inkomen voor belasting ratio
| 0.239 | 0.183 | 0.463 | 0.044 | 0.02 | 2,300.159 | -47.994 | -29.058 | 6.633 | -109.679 | 0 | 0 | -59.033 | -0.443 | -8.04 | -1.186 | -1.018 | -0.042 | -0.218 | -0.009 | -0.64 | -0.742 | 0.18 | -0.979 | -0.596 | -0.643 | -0.442 | -0.858 | -0.6 | -1.097 | -1.186 | -0.367 | -0.094 | -0.167 | 0.183 | -0.06 | -0.099 | 0.033 | 0.171 | -0.014 | 0.144 | 0.101 | -1.703 | -0.924 | -0.491 | -0.127 | -2.783 | -0.069 | -0.111 | -0.297 | -0.524 | -0.661 | -1.536 | -7.056 | -2.789 | -2.618 | -3.417 | 0 | -83.399 | -1.574 | -5.307 | -4.721 | 6.81 | -0.792 | 0.287 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.341 | -0.134 | 0.034 | 0.15 | 0.07 | -0.059 | -0.165 | -1.296 | -0.009 |
Belastingkosten
| 27.817 | 7.949 | 22.767 | 13.386 | 5.034 | -0.871 | 1.337 | 0.009 | -5.016 | 3.311 | 0.027 | -2.573 | 0.139 | 0.136 | -0.61 | -0.036 | -0.054 | 0.073 | 0.137 | 0.145 | 0.043 | 0.142 | 0.561 | 0.23 | -0.269 | 0.157 | -0.619 | 1.212 | -1.333 | -1.041 | -0.523 | -0.018 | 0.146 | 0.206 | 0.28 | -0.066 | 0.183 | 0.102 | 0.324 | 0.089 | 0.423 | 0.334 | -0.678 | -0.661 | -0.169 | 0.2 | -2.411 | 0.305 | 0.083 | 0.284 | -0.455 | -0.103 | -0.019 | 0.003 | -0.077 | 0 | -0 | -0.003 | -1.122 | 0.004 | 0.022 | 0.017 | -0.249 | 0.142 | 0.183 | -0.539 | 0.001 | 0 | 0.003 | 0.008 | 0.01 | 0 | -0 | -0 | 0.008 | 0.018 | -0.003 | -0 | -0.027 | -0.006 |
Nettowinst
| 11.309 | 19.418 | 55.972 | -6.844 | -1.533 | 234.995 | -8.225 | -3.621 | 5.349 | -6.784 | -3.19 | 1.234 | -61.533 | -1.061 | -15.294 | -2.149 | -1.899 | -0.192 | -0.708 | -0.165 | -1.636 | -2.299 | -0.207 | -2.049 | -1.068 | -1.886 | -0.671 | -3.959 | -0.404 | -1.5 | -2.324 | -0.961 | -0.496 | -0.764 | 0.227 | -0.126 | -0.634 | 0.084 | 0.646 | -0.182 | 0.433 | 0.299 | -9.009 | -4.49 | -2.118 | -0.804 | -12.133 | -0.713 | -0.739 | -2.346 | -3.531 | -3.613 | -4.501 | -4.385 | -2.263 | -2.131 | -2.984 | -0.98 | -8.344 | -0.136 | -0.374 | -0.426 | 0.018 | -0.41 | 0.021 | 0.539 | -0.276 | -0.121 | -0.199 | -0.15 | -0.108 | -0.027 | -0.014 | 0.004 | 0.017 | 0.022 | -0.005 | -0.019 | -0.12 | 0.005 |
Nettowinstmarge
| 0.069 | 0.13 | 0.329 | -0.046 | -0.009 | 2,759.939 | -57.31 | -29.13 | 106.547 | -214.243 | 0 | 0 | -59.166 | -0.509 | -7.732 | -1.166 | -0.99 | -0.068 | -0.27 | -0.077 | -0.658 | -0.791 | -0.106 | -1.102 | -0.476 | -0.702 | -0.23 | -1.237 | -0.14 | -0.648 | -0.969 | -0.36 | -0.133 | -0.229 | 0.082 | -0.039 | -0.139 | 0.015 | 0.121 | -0.038 | 0.073 | 0.048 | -1.584 | -0.806 | -0.455 | -0.169 | -2.321 | -0.12 | -0.125 | -0.338 | -0.464 | -0.642 | -1.53 | -7.056 | -2.789 | -2.618 | -3.417 | -6.113 | -73.515 | -1.574 | -5.307 | -4.721 | -0.53 | -1.21 | 0.029 | 1.666 | -1.216 | -0.443 | -0.635 | -1.167 | -1.536 | -0.341 | -0.134 | 0.034 | 0.102 | 0.07 | -0.034 | -0.165 | -1.056 | 0.045 |
WPA (Winst Per Aandeel)
| 0.15 | 0.19 | 0.72 | -0.067 | -0.015 | 2.17 | -0.099 | -0.042 | 0.062 | -0.078 | -0.037 | 0.01 | -0.71 | -0.012 | -0.18 | -0.025 | -0.022 | -0.002 | -0.008 | -0.002 | -0.019 | -0.027 | -0.002 | -0.024 | -0.013 | -0.025 | -0.008 | -0.054 | -0.006 | -0.023 | -0.027 | -0.016 | -0.009 | -0.013 | 0.003 | -0.002 | -0.011 | 0.002 | 0.011 | -0.003 | 0.009 | 0.009 | -0.16 | -0.078 | -0.037 | -0.014 | -0.25 | -0.015 | -0.016 | -0.051 | -0.041 | -0.078 | -0.17 | -0.22 | -0.14 | -0.081 | -0.18 | -0.15 | -0.096 | -0.02 | -0.056 | -0.09 | 0 | -0.12 | 0.28 | 0.37 | -0.003 | -0.097 | -0.16 | -0.24 | -0.001 | -0.12 | -0.063 | 0.012 | 0 | -0.86 | -0.013 | -0.05 | -0.32 | 0.012 |
Verwaterde WPA
| 0.14 | 0.18 | 0.69 | -0.067 | -0.015 | 2.05 | -0.095 | -0.042 | 0.061 | -0.078 | -0.037 | 0.01 | -0.71 | -0.012 | -0.18 | -0.025 | -0.022 | -0.002 | -0.008 | -0.002 | -0.019 | -0.027 | -0.002 | -0.024 | -0.013 | -0.025 | -0.008 | -0.054 | -0.006 | -0.023 | -0.027 | -0.016 | -0.009 | -0.013 | 0.003 | -0.002 | -0.011 | 0.002 | 0.011 | -0.003 | 0.009 | 0.009 | -0.16 | -0.078 | -0.037 | -0.014 | -0.25 | -0.015 | -0.016 | -0.051 | -0.041 | -0.078 | -0.17 | -0.22 | -0.14 | -0.081 | -0.18 | -0.15 | -0.096 | -0.02 | -0.056 | -0.09 | 0 | -0.12 | 0.28 | 0.37 | -0.003 | -0.097 | -0.16 | -0.24 | -0.001 | -0.12 | -0.063 | 0.012 | 0 | -0.86 | -0.013 | -0.05 | -0.32 | 0.012 |
EBITDA
| 98.822 | 77.32 | 81.762 | 64.891 | 69.351 | -9.36 | -4.675 | -5.069 | -4.951 | -0.154 | -1.068 | -3.873 | 59.758 | 0.821 | 14.065 | -0.571 | 0.188 | -0.843 | 0.881 | -0.227 | 0.679 | 0.391 | -1.765 | 0.94 | -0.715 | 0.333 | 0.821 | 1.021 | 0.198 | 1.438 | 2.777 | 1.584 | 1.503 | 1.713 | 0.464 | 1.336 | 2.343 | 2.967 | 1.619 | 2.571 | 3.231 | 3.332 | -0.49 | -1.639 | -0.006 | 1.19 | -9.742 | 2.459 | 2.174 | 2.086 | 1.461 | 0.649 | -2.966 | -4.03 | -1.574 | -1.291 | -1.661 | -0.792 | -0.68 | -0.021 | -0.058 | -0.053 | 0.001 | -0.195 | 0.224 | 0.137 | -0.22 | 0.145 | 0.134 | 0.003 | -0.016 | -0.01 | 0.017 | 0.024 | 0.026 | 0.122 | 0.042 | 0.02 | -0.051 | 0.021 |
EBITDA ratio
| 0.603 | 0.518 | 0.481 | 0.434 | 0.398 | -109.93 | -32.574 | -40.779 | -98.62 | -4.863 | 0 | 0 | 57.46 | 0.394 | 7.111 | -0.31 | 0.098 | -0.3 | 0.337 | -0.105 | 0.273 | 0.135 | -0.9 | 0.506 | -0.319 | 0.124 | 0.281 | 0.319 | 0.069 | 0.621 | 1.157 | 0.593 | 0.404 | 0.514 | 0.167 | 0.416 | 0.515 | 0.525 | 0.303 | 0.538 | 0.542 | 0.534 | -0.086 | -0.294 | -0.001 | 0.25 | -1.864 | 0.413 | 0.366 | 0.301 | 0.192 | 0.115 | -1.008 | -6.484 | -1.941 | -1.585 | -1.902 | -4.941 | -5.991 | -0.248 | -0.818 | -0.585 | -0.033 | -0.577 | 0.316 | 0.424 | -0.97 | 0.531 | 0.426 | 0.025 | -0.23 | -0.125 | 0.157 | 0.204 | 0.154 | 0.381 | 0.277 | 0.18 | -0.444 | 0.195 |