Valeura Energy Inc.
TSX:VLE.TO
5.15 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 133.866 | 17.516 | 40.826 | 30.143 | 36.111 | 45.799 | 8.833 | 1.478 | 5.025 | 5.107 | 6.115 | 29.182 | 23.611 | 19.457 | 5.727 | 6.508 | 0.009 | 0 | 0.08 | 0.072 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 133.866 | 17.516 | 40.826 | 30.143 | 36.111 | 45.799 | 8.833 | 1.478 | 5.025 | 5.107 | 6.115 | 29.182 | 23.611 | 19.457 | 5.727 | 6.508 | 0.009 | 0 | 0.08 | 0.072 |
Nettovorderingen
| 66.067 | 2.152 | 2.901 | 0.199 | 5.59 | 6.785 | 3.222 | 3.423 | 3.819 | 6.82 | 7.075 | 6.899 | 14.074 | 2.264 | 0.13 | 0.398 | 0.48 | 0.675 | 0.281 | 0.144 |
Voorraad
| 65.198 | 0.551 | 0 | 0 | 0.214 | 0.143 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Overige vlottende activa
| 28.424 | 4.126 | 3.536 | 28.749 | 1.123 | 1.534 | 1.098 | 13.466 | 0.711 | 0.239 | 0.422 | 0.441 | 0.209 | 0.229 | 0.03 | 0.014 | 0.122 | 0.219 | 0.011 | 0 |
Totaal vlottende activa
| 293.555 | 24.345 | 44.003 | 52.936 | 43.038 | 54.262 | 13.353 | 18.368 | 9.555 | 12.165 | 13.611 | 36.522 | 37.894 | 21.95 | 5.887 | 6.92 | 0.613 | 0.896 | 0.371 | 0.217 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 410.759 | 26.176 | 1.22 | 1.921 | 38.367 | 39.658 | 55.462 | 37.408 | 62.551 | 72.703 | 77.744 | 89.842 | 80.326 | 16.545 | 1.619 | 8.326 | 1.619 | 1.124 | 0.205 | 0.256 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.335 | 0.401 | 3.337 | 0.922 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 13.489 | 0 | 0 | -0.077 | -0.107 | -0.683 | -0.236 | -0.322 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 410.759 | 39.665 | 1.22 | 1.921 | 38.625 | 39.952 | 58.115 | 38.094 | 63.381 | 73.259 | 77.744 | 89.842 | 80.326 | 16.802 | 1.619 | 8.326 | 1.619 | 1.124 | 0.205 | 0.256 |
Totaal activa
| 704.314 | 64.01 | 45.223 | 54.857 | 81.663 | 94.215 | 71.469 | 56.462 | 72.936 | 85.424 | 91.356 | 126.364 | 118.219 | 38.753 | 7.506 | 15.246 | 2.231 | 2.021 | 0.577 | 0.472 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 21.868 | 7.038 | 0.431 | 0.644 | 7.003 | 10.563 | 10.633 | 3.175 | 4.328 | 3.513 | 7.193 | 12.139 | 9.079 | 0 | 0.025 | 0.122 | 0.729 | 0.953 | 0.185 | 0.098 |
Kortlopende schulden
| 42.046 | 5.9 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.476 | 0 | 0 |
Belastingschulden
| 64.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 146.544 | -7.038 | 0 | 0 | -7.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7 | 5.198 | -0.09 | 10.102 | 5.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.256 | 0.528 | 0.666 | 0.047 | 0.343 | 0.045 | 0.095 |
Totaal kortlopende verplichtingen
| 217.458 | 11.098 | 0.341 | 10.746 | 5.393 | 10.563 | 10.633 | 3.175 | 4.328 | 3.513 | 7.193 | 12.139 | 9.079 | 2.256 | 0.553 | 0.788 | 0.852 | 1.772 | 0.23 | 0.193 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 31.589 | 5.19 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 139.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 31.186 | 0 | 0 | 0 | 1.702 | 1.392 | 1.964 | 3.634 | 4.675 | 5.267 | 4.506 | 6.893 | 8.138 | 0 | 0 | 0.965 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.697 | 19.265 | 1.752 | 2.161 | 8.181 | 11.616 | 15.273 | 6.05 | 9.697 | 9.484 | 8.298 | 9.49 | 7.288 | 0.488 | 0.274 | 0.234 | 0.102 | 0.085 | 0.037 | 0 |
Totaal niet-vlottende verplichtingen
| 202.678 | 24.455 | 1.752 | 2.161 | 9.952 | 13.008 | 17.237 | 9.685 | 14.373 | 14.751 | 12.804 | 16.383 | 15.426 | 0.488 | 0.274 | 1.199 | 0.102 | 0.085 | 0.037 | 0 |
Totaal passiva
| 420.136 | 35.553 | 2.093 | 12.907 | 15.345 | 23.571 | 27.87 | 12.859 | 18.701 | 18.264 | 19.997 | 28.521 | 24.505 | 2.744 | 0.827 | 1.987 | 0.954 | 1.857 | 0.267 | 0.193 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 203.127 | 180.116 | 179.717 | 179.717 | 179.717 | 150.746 | 116.655 | 101.619 | 97.845 | 116.963 | 127.519 | 136.484 | 119.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 |
Ingehouden winsten
| 46.33 | -185.814 | -169.439 | -104.889 | -85.355 | -63.628 | -63.255 | -52.942 | -46.893 | -55.572 | -61.866 | -48.606 | -31.782 | -13.745 | -10.33 | -0.808 | -1.181 | -0.336 | -0.192 | -0.204 |
Overige gereserveerde algehele resultaten
| 10.393 | 8.748 | 10.146 | -55.288 | -49.273 | -31.248 | -25.593 | -19.466 | -10.559 | -10.102 | -10.93 | -5.765 | -7.396 | -9.849 | -11.107 | -1.323 | -1.109 | -0.269 | -0.142 | 0.036 |
Overige totale aandeelhoudersvermogen
| 24.328 | 22.986 | 22.706 | 22.41 | 21.229 | 14.774 | 15.791 | 14.391 | 13.842 | 15.87 | 16.636 | 15.73 | 13.344 | 59.603 | 28.116 | 15.391 | 3.567 | 0.768 | 0.643 | 0 |
Totaal eigen vermogen van aandeelhouders
| 284.178 | 26.036 | 43.13 | 41.95 | 66.318 | 70.644 | 43.598 | 43.602 | 54.235 | 67.16 | 71.359 | 97.843 | 93.714 | 36.008 | 6.679 | 13.259 | 1.277 | 0.164 | 0.31 | 0.28 |
Totaal eigen vermogen
| 284.178 | 28.457 | 43.13 | 41.95 | 66.318 | 70.644 | 43.598 | 43.602 | 54.235 | 67.16 | 71.359 | 97.843 | 93.714 | 36.008 | 6.679 | 13.259 | 1.277 | 0.164 | 0.31 | 0.28 |
Totaal passiva en aandeelhoudersvermogen
| 704.314 | 64.01 | 45.223 | 54.857 | 81.663 | 94.215 | 71.469 | 56.462 | 72.936 | 85.424 | 91.356 | 126.364 | 118.219 | 38.753 | 7.506 | 15.246 | 2.231 | 2.021 | 0.577 | 0.472 |