Viscofan, S.A.
MSE:VIS.MC
61 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,225.787 | 1,201.028 | 969.237 | 912.16 | 849.697 | 786.049 | 778.136 | 730.833 | 740.77 | 687.063 | 765.337 | 752.784 | 666.812 | 633.726 | 583.414 | 551.818 | 506.024 | 497.16 | 374.692 | 349.218 | 373.065 |
Kosten van de omzet
| 773.401 | 389.307 | 283.218 | 272.531 | 271.664 | 227.549 | 210.74 | 202.92 | 203.449 | 190.416 | 258.309 | 243.013 | 180.812 | 8.298 | -12.702 | 169.231 | 154.296 | 149.398 | 131.132 | 112.035 | 116.896 |
Brutowinst
| 452.386 | 811.721 | 686.019 | 639.629 | 578.033 | 558.5 | 567.396 | 527.913 | 537.321 | 496.647 | 507.028 | 509.771 | 486 | 625.428 | 596.116 | 382.587 | 351.728 | 347.762 | 243.56 | 237.183 | 256.169 |
Brutowinstmarge
| 0.369 | 0.676 | 0.708 | 0.701 | 0.68 | 0.711 | 0.729 | 0.722 | 0.725 | 0.723 | 0.662 | 0.677 | 0.729 | 0.987 | 1.022 | 0.693 | 0.695 | 0.699 | 0.65 | 0.679 | 0.687 |
Onderzoek- en ontwikkelingskosten
| 3.6 | 3.35 | 3.132 | 2.703 | 2.564 | 2.517 | 2.535 | 2.183 | 1.658 | 1.308 | 1.151 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 77.087 | 84.021 | 63.782 | 53.623 | 55.443 | 55.676 | 56.708 | 50.8 | 50.314 | 51.519 | 67.664 | 68.299 | 0 | 161.201 | 176.631 | 0 | 130.093 | 128.223 | 104.703 | 99.338 | 99.882 |
Verkoop- en marketingkosten
| 203.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 280.901 | 84.021 | 63.782 | 53.623 | 55.443 | 55.676 | 56.708 | 50.8 | 50.314 | 51.519 | 67.664 | 68.299 | 0 | 161.201 | 176.631 | 0 | 130.093 | 128.223 | 104.703 | 99.338 | 99.882 |
Overige kosten
| 13.555 | 533.69 | 442.174 | 419.81 | 397.02 | 359.152 | 0.527 | 325.644 | 324.148 | 307.191 | 308.345 | 289.572 | 6.648 | 353.842 | 328.219 | 312.949 | 16.673 | 145.364 | 112.152 | 120.599 | 128.512 |
Bedrijfskosten
| 267.346 | 621.061 | 509.088 | 476.136 | 455.027 | 417.345 | 412.656 | 378.627 | 376.12 | 360.018 | 377.16 | 358.992 | 365.867 | 515.043 | 504.85 | 312.949 | 146.766 | 273.587 | 216.855 | 219.937 | 228.394 |
Bedrijfsresultaat
| 185.04 | 189.026 | 174.389 | 162.907 | 130.283 | 146.321 | 154.853 | 154.366 | 160.794 | 136.26 | 129.941 | 140.023 | 120.092 | 110.385 | 91.266 | 69.638 | 188.212 | 53.899 | 26.705 | 22.101 | 31.653 |
Bedrijfsresultaat ratio
| 0.151 | 0.157 | 0.18 | 0.179 | 0.153 | 0.186 | 0.199 | 0.211 | 0.217 | 0.198 | 0.17 | 0.186 | 0.18 | 0.174 | 0.156 | 0.126 | 0.372 | 0.108 | 0.071 | 0.063 | 0.085 |
Totaal overige inkomsten en kosten netto
| -16.134 | -5.237 | 2.031 | -3.251 | -0.219 | 0.978 | -9.496 | 0.889 | -9.287 | -2.019 | -3.326 | -7.028 | 7.792 | -4.672 | -5.304 | -9.357 | -133.061 | -8.019 | -2.334 | -9.32 | 2.583 |
Inkomen voor belasting
| 168.906 | 183.789 | 176.42 | 159.656 | 130.064 | 147.299 | 145.357 | 155.255 | 151.507 | 134.241 | 126.615 | 132.995 | 127.884 | 105.713 | 85.962 | 60.281 | 55.151 | 45.88 | 24.371 | 12.78 | 34.236 |
Inkomen voor belasting ratio
| 0.138 | 0.153 | 0.182 | 0.175 | 0.153 | 0.187 | 0.187 | 0.212 | 0.205 | 0.195 | 0.165 | 0.177 | 0.192 | 0.167 | 0.147 | 0.109 | 0.109 | 0.092 | 0.065 | 0.037 | 0.092 |
Belastingkosten
| 27.944 | 44.359 | 43.423 | 37.143 | 24.487 | 23.588 | 23.338 | 30.244 | 31.883 | 30.612 | 25.095 | 27.932 | 26.639 | 24.367 | 21.703 | 8.878 | 8.973 | 14.58 | 4.676 | 9.163 | -3.502 |
Nettowinst
| 140.962 | 139.43 | 132.997 | 122.513 | 105.577 | 123.833 | 122.101 | 125.084 | 120.022 | 106.452 | 101.52 | 105.063 | 101.245 | 81.346 | 64.259 | 51.403 | 46.178 | 31.3 | 19.695 | 21.943 | 30.733 |
Nettowinstmarge
| 0.115 | 0.116 | 0.137 | 0.134 | 0.124 | 0.158 | 0.157 | 0.171 | 0.162 | 0.155 | 0.133 | 0.14 | 0.152 | 0.128 | 0.11 | 0.093 | 0.091 | 0.063 | 0.053 | 0.063 | 0.082 |
WPA (Winst Per Aandeel)
| 3.05 | 3.02 | 2.87 | 2.64 | 2.27 | 2.66 | 2.62 | 2.68 | 2.58 | 2.28 | 2.18 | 2.25 | 2.17 | 1.75 | 1.38 | 1.1 | 0.97 | 0.66 | 0.41 | 0.45 | 0.63 |
Verwaterde WPA
| 3.04 | 3 | 2.87 | 2.64 | 2.27 | 2.66 | 2.62 | 2.68 | 2.58 | 2.28 | 2.18 | 2.25 | 2.17 | 1.75 | 1.38 | 1.1 | 0.97 | 0.66 | 0.41 | 0.45 | 0.63 |
EBITDA
| 268.754 | 265.121 | 252.159 | 233.243 | 202.781 | 212.191 | 203.472 | 206.889 | 208.051 | 188.03 | 177.997 | 192.279 | 170.14 | 154.142 | 144.594 | 128.039 | 243.037 | 113.498 | 57.408 | 46.959 | 57.385 |
EBITDA ratio
| 0.219 | 0.221 | 0.26 | 0.256 | 0.239 | 0.27 | 0.261 | 0.283 | 0.281 | 0.274 | 0.233 | 0.255 | 0.255 | 0.243 | 0.248 | 0.232 | 0.48 | 0.228 | 0.153 | 0.134 | 0.154 |