Viscofan, S.A.
MSE:VIS.MC
61 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.996 | 51.193 | 91.352 | 51.99 | 51.37 | 31.05 | 28.143 | 45.054 | 44.453 | 25.601 | 16.739 | 44.863 | 14.748 | 57.301 | 25.763 | 14.014 | 17.107 | 12.233 | 13.906 | 10.38 | 5.97 |
Kortetermijnbeleggingen
| 0.911 | 0.736 | 0.753 | 0.751 | 0.746 | 1.529 | 3.557 | 1.441 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.301 |
Liquide middelen en kortetermijnbeleggingen
| 52.907 | 51.929 | 92.105 | 52.741 | 52.116 | 32.579 | 31.7 | 45.054 | 44.453 | 25.601 | 16.739 | 44.863 | 14.748 | 57.301 | 25.763 | 14.014 | 17.107 | 12.233 | 13.906 | 10.38 | 5.97 |
Nettovorderingen
| 263.894 | 282.439 | 208.632 | 185.908 | 187.801 | 150 | 140 | 174.871 | 159.296 | 0 | 0 | 0 | 144.124 | 131.461 | 123.843 | 118.515 | 0 | 101.109 | 83.218 | 1.738 | 1.129 |
Voorraad
| 442.892 | 377.895 | 300.38 | 270.324 | 275.663 | 282.625 | 237.012 | 229.073 | 206.413 | 188.188 | 200.623 | 196.528 | 175.076 | 159.258 | 150.045 | 156.54 | 143.013 | 132.968 | 112.959 | 105.811 | 103.183 |
Overige vlottende activa
| 4.33 | 290.654 | 2.342 | 4.797 | 2.837 | 190.983 | 176.379 | 179.41 | 164.867 | 159.819 | 161.35 | 162.917 | 11.517 | 6.73 | 3 | 0.612 | 106.03 | 0.152 | 41.787 | 75.18 | 77.818 |
Totaal vlottende activa
| 764.023 | 720.478 | 606.459 | 516.639 | 520.144 | 506.187 | 445.091 | 453.537 | 415.733 | 373.608 | 378.712 | 404.308 | 345.465 | 354.75 | 302.651 | 289.681 | 266.15 | 246.462 | 251.87 | 193.109 | 188.1 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 567.718 | 571.824 | 512.235 | 475.293 | 514.326 | 479.479 | 469.799 | 431.91 | 382.025 | 380.963 | 380.607 | 344.536 | 322.293 | 300.301 | 289.105 | 277.94 | 279.017 | 285.99 | 240.521 | 218.6 | 213.439 |
Goodwill
| 3.605 | 3.237 | 2.959 | 2.638 | 2.671 | 5.933 | 4.906 | 3.52 | 3.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.301 | 0 | 0 |
Immateriële activa
| 16.957 | 17.649 | 17.179 | 16.63 | 16.964 | 16.982 | 14.387 | 12.905 | 14.814 | 13.55 | 16.022 | 16.342 | 17.545 | 16.918 | 14.342 | 11.976 | 9.919 | 11.373 | 7.936 | 3.521 | 4.431 |
Goodwill en immateriële activa
| 20.562 | 20.886 | 20.138 | 19.268 | 19.635 | 22.915 | 19.293 | 16.425 | 18.334 | 13.55 | 16.022 | 16.342 | 17.545 | 16.918 | 14.342 | 11.976 | 9.919 | 11.373 | 10.237 | 3.521 | 4.431 |
Langetermijnbeleggingen
| 7.561 | 1.893 | 1.168 | 0.244 | 0.591 | 0.463 | 4.593 | 12.048 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.01 | 14.288 |
Belastingvorderingen
| 47.645 | 26.793 | 26.639 | 26.966 | 28.432 | 22.533 | 17.472 | 16.329 | 14.518 | 18.046 | 14.554 | 11.023 | 11.155 | 14.459 | 8.051 | 15.286 | 9.717 | 13.696 | 11.9 | 0.171 | 0.012 |
Overige niet-vlottende activa
| 0 | 2.793 | 2.155 | 2.022 | 1.881 | 2.165 | 4.556 | 0.745 | 1.161 | 90.732 | 0.78 | 1.36 | 0.838 | 2.743 | 1.84 | 1.583 | 0.977 | 1.587 | 1.533 | 0.002 | 0.317 |
Totaal niet-vlottende activa
| 643.486 | 624.189 | 562.335 | 523.793 | 564.865 | 527.555 | 515.713 | 477.457 | 416.188 | 503.291 | 411.963 | 373.261 | 351.831 | 334.421 | 313.338 | 306.785 | 299.63 | 312.646 | 264.191 | 242.303 | 232.486 |
Totaal activa
| 1,407.509 | 1,344.667 | 1,168.794 | 1,040.432 | 1,085.009 | 1,033.742 | 960.804 | 930.994 | 831.921 | 876.899 | 790.675 | 777.569 | 697.296 | 689.171 | 615.989 | 596.466 | 565.78 | 559.108 | 516.061 | 435.412 | 420.586 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 83.63 | 98.214 | 91.832 | 52.007 | 55.982 | 56.295 | 55.919 | 49.728 | 47.02 | 44.876 | 60.647 | 61.512 | 63.654 | 60.816 | 48.161 | 53.558 | 44.494 | 44.281 | 0 | 0 | 0 |
Kortlopende schulden
| 158.841 | 120.804 | 43.78 | 61.879 | 43.406 | 66.497 | 6.571 | 11.697 | 15.077 | 67.059 | 65.657 | 102.112 | 69.606 | 84.191 | 70.042 | 83.287 | 71.442 | 63.026 | 53.472 | 0 | 0 |
Belastingschulden
| 4.783 | 16.21 | 10.643 | 9.083 | 5.158 | 17.058 | 17.302 | 16.68 | 18.472 | 17.933 | 13.034 | 18.412 | 8.564 | 1.475 | 0.54 | 0 | 4.411 | 1.787 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.783 | 2.036 | 2.807 | 1.978 | 2.624 | 17.058 | 17.302 | 57.491 | 18.472 | 17.933 | 47.925 | 23.192 | 13.704 | 17.853 | 11.837 | 5.516 | 5.653 | 3.129 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 92.055 | 104.685 | 80.652 | 69.759 | 53.508 | 33.844 | 33.764 | 0.001 | 35.614 | 71.298 | -0.001 | 8.807 | 17.24 | 18.671 | 24.031 | 25.852 | 33.999 | 34.273 | 68.834 | 105.745 | 0 |
Totaal kortlopende verplichtingen
| 339.309 | 325.739 | 219.071 | 185.623 | 155.52 | 173.694 | 113.556 | 118.917 | 116.183 | 201.166 | 174.228 | 195.623 | 164.204 | 181.531 | 154.071 | 168.213 | 155.588 | 144.709 | 122.306 | 105.745 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 31.118 | 42.012 | 63.053 | 43.873 | 69.626 | 44.231 | 62.679 | 42.147 | 26.13 | 33.155 | 35.669 | 19 | 22.059 | 32.928 | 46.241 | 53.151 | 40.344 | 61.165 | 80.301 | 39.692 | 42.66 |
Uitgestelde opbrengsten niet-vlottend
| 0.806 | 18.102 | 0.942 | 1.189 | 1.551 | 34.704 | 33.892 | 36.037 | 32.204 | 42.964 | 32.72 | 33.628 | 28.461 | 4.386 | 2.998 | 3.111 | 3.543 | 2.868 | 3.321 | 3.494 | 2.307 |
Uitgestelde belastingverplichtingen niet-vlottend
| 32.83 | 17.153 | 19.276 | 19.274 | 23.669 | 21.352 | 20.514 | 22.811 | 20.627 | 21.467 | 22.549 | 25.315 | 26.692 | 30.509 | 25.252 | 28.272 | 28.333 | 34.783 | 22.035 | 24.257 | 23.284 |
Overige niet-vlottende verplichtingen
| 44.868 | 34.791 | 43.676 | 54.227 | 50.277 | 2.135 | 2.482 | 3.001 | 3.578 | 2.28 | 3.892 | 5.434 | 6.444 | 33.448 | 42.22 | 40.444 | 42.165 | 47.452 | 36.329 | 12.428 | -14.668 |
Totaal niet-vlottende verplichtingen
| 109.622 | 112.058 | 126.947 | 118.563 | 145.123 | 102.422 | 119.567 | 103.996 | 82.539 | 99.866 | 94.83 | 83.377 | 83.656 | 101.271 | 116.711 | 124.978 | 114.385 | 146.268 | 141.986 | 79.872 | 53.584 |
Totaal passiva
| 448.931 | 437.797 | 346.018 | 304.186 | 300.643 | 276.116 | 233.123 | 222.913 | 198.722 | 301.032 | 269.058 | 279 | 247.86 | 282.802 | 270.782 | 293.191 | 269.973 | 290.977 | 264.292 | 185.617 | 180.207 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 822.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32.55 | 32.55 | 32.55 | 32.55 | 32.55 | 32.623 | 32.623 | 32.623 | 32.623 | 32.623 | 32.623 | 32.623 | 32.623 | 13.981 | 13.981 | 14.02 | 14.189 | 14.388 | 14.388 | 14.504 | 14.65 |
Ingehouden winsten
| 140.962 | 139.43 | 132.997 | 122.513 | 105.577 | 123.833 | 122.101 | 125.084 | 120.022 | 106.452 | 101.52 | 105.063 | 84.468 | 13.981 | 0 | 277.163 | 243.739 | 208.353 | 184.46 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -49.078 | 890.489 | 800.687 | 709.715 | 758.303 | 730.267 | 601.704 | 576.59 | 504.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10.891 | -155.599 | -143.458 | -128.532 | -112.064 | -129.11 | -28.882 | -26.433 | -24.103 | 436.792 | 387.474 | 360.883 | 332.345 | 378.407 | 331.226 | 12.092 | 37.879 | 45.39 | 52.921 | 235.291 | 225.729 |
Totaal eigen vermogen van aandeelhouders
| 957.772 | 906.87 | 822.776 | 736.246 | 784.366 | 757.613 | 727.546 | 707.864 | 632.909 | 575.867 | 521.617 | 498.569 | 449.436 | 406.369 | 345.207 | 303.275 | 295.807 | 268.131 | 251.769 | 249.795 | 240.379 |
Totaal eigen vermogen
| 957.772 | 906.87 | 822.776 | 736.246 | 784.366 | 757.626 | 727.681 | 708.081 | 633.199 | 575.867 | 521.617 | 498.569 | 449.436 | 406.369 | 345.207 | 303.275 | 295.807 | 268.131 | 251.769 | 249.795 | 240.379 |
Totaal passiva en aandeelhoudersvermogen
| 1,407.509 | 1,344.667 | 1,168.794 | 1,040.432 | 1,085.009 | 1,033.742 | 960.804 | 930.994 | 831.921 | 876.899 | 790.675 | 777.569 | 697.296 | 689.171 | 615.989 | 596.466 | 565.78 | 559.108 | 516.061 | 435.412 | 420.586 |