
Villars Holding S.A.
SIX:VILN.SW
625 (CHF) • At close June 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38.989 | 32.098 | 36.724 | 33.695 | 38.13 | 34.853 | 35.772 | 26.175 | 30.619 | 28.904 | 46.479 | 44.222 | 48.404 | 46.458 | 47.21 | 45.359 | 41.844 | 40.034 | 42.593 | 41.453 | 43.891 | 44.202 | 51.64 | 51.54 | 47.33 | 47.06 | 39.602 | 39.602 | 49 | 49 | 49 | 47.034 | 47.034 | 50.9 | 48.196 | 48.196 | 48.196 | 45.741 | 22.871 | 42.88 | 42.88 | 40.993 | 20.496 |
Kosten van de omzet
| 7.434 | 34.182 | 8.607 | 35.031 | 40.451 | 36.088 | 37.769 | 28.753 | 32.201 | 31.565 | 46.786 | 45.348 | 15.953 | 46.431 | 15.537 | 44.866 | 12.89 | 39.578 | 13.206 | 41.443 | 15.064 | 43.707 | 21.243 | 49.934 | 22.114 | 33.635 | 28.928 | 28.928 | 34.304 | 34.304 | 34.304 | 32.787 | 32.787 | 36.924 | 32.979 | 32.979 | 32.979 | 31.651 | 15.825 | 29.519 | 29.519 | 28.159 | 14.08 |
Brutowinst
| 31.555 | -2.084 | 28.117 | -1.336 | -2.321 | -1.235 | -1.997 | -2.578 | -1.581 | -2.661 | -0.307 | -1.126 | 32.451 | 0.027 | 31.672 | 0.493 | 28.954 | 0.456 | 29.387 | 0.01 | 28.827 | 0.495 | 30.398 | 1.606 | 25.216 | 13.426 | 10.674 | 10.674 | 14.696 | 14.696 | 14.696 | 14.247 | 14.247 | 13.976 | 15.217 | 15.217 | 15.217 | 14.091 | 7.045 | 13.36 | 13.36 | 12.833 | 6.417 |
Brutowinstmarge
| 0.415 | -0.065 | 0.766 | -0.04 | -0.061 | -0.035 | -0.056 | -0.099 | -0.052 | -0.092 | -0.007 | -0.025 | 0.67 | 0.001 | 0.671 | 0.011 | 0.692 | 0.011 | 0.69 | 0 | 0.657 | 0.011 | 0.589 | 0.031 | 0.533 | 0.285 | 0.27 | 0.27 | 0.3 | 0.3 | 0.3 | 0.303 | 0.303 | 0.275 | 0.316 | 0.316 | 0.316 | 0.308 | 0.308 | 0.312 | 0.312 | 0.313 | 0.313 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.908 | 1.908 | 2.025 | 2.025 | 1.855 | 1.855 | 2.162 | 2.162 | 2.028 | 2.028 | 2.093 | 2.093 | 1.703 | 3.858 | 3.858 | 5.227 | 5.227 | 5.227 | 4.881 | 4.881 | 4.804 | 7.027 | 7.027 | 7.027 | 6.44 | 3.22 | 6.152 | 6.152 | 5.836 | 2.918 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.877 | -1.877 | -1.994 | -1.994 | -1.826 | -1.826 | -2.136 | -2.136 | -2.001 | -2.001 | -2.068 | -2.068 | -1.682 | 3.501 | -3.501 | 4.889 | -4.889 | -4.889 | -4.545 | -4.545 | -4.41 | 2.186 | -2.186 | -2.186 | -2.026 | -1.013 | -1.918 | -1.918 | -1.703 | -0.852 |
Verkoop-, algemene en administratieve kosten
| 0.329 | -0.329 | 25.317 | 0 | 12.604 | 0 | 10.682 | 0 | 11.5 | 0 | 14.356 | 0.97 | 29.863 | 0.031 | 28.462 | 0.031 | 26.241 | 0.029 | 26.89 | 0.027 | 26.153 | 0.027 | 27.575 | 0.026 | 22.179 | 0.022 | 7.359 | 0.357 | 10.116 | 0.338 | 0.338 | 0.336 | 0.336 | 0.394 | 9.213 | 4.841 | 4.841 | 4.415 | 2.207 | 4.234 | 4.234 | 4.133 | 2.067 |
Overige kosten
| 25.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.178 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.261 | 0 | 17.673 | 0 | 0 | 0 | 0 | 0 | 11.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 25.593 | -0.329 | 26.972 | 0.125 | 13.357 | 0.4 | 10.746 | 0.984 | 11.338 | 0.17 | -1.178 | -0.216 | 31.383 | 0.318 | 29.967 | 24.607 | 26.93 | 0.962 | 27.132 | 1.029 | 27.011 | 1.072 | 28.21 | 0.966 | 22.834 | 0.022 | 21.62 | 0.357 | 27.789 | 0.338 | 0.338 | 0.336 | 0.336 | 0.394 | 20.783 | 4.841 | 4.841 | 4.415 | 2.207 | 4.234 | 4.234 | 4.133 | 2.067 |
Bedrijfsresultaat
| 6.291 | -2.084 | 1.145 | -1.336 | -2.321 | -1.235 | -1.997 | -2.578 | -1.581 | -2.661 | 0.871 | -0.91 | 1.03 | 0.302 | 1.685 | 0.739 | 1.446 | 0.914 | 1.409 | 0.493 | 1.469 | 0.84 | 1.51 | 1.967 | 1.75 | 2.003 | 1.052 | 1.298 | 2.257 | 1.985 | 1.985 | 2.195 | 2.195 | 2.129 | -7.4 | 2.591 | 2.591 | 2.284 | 1.142 | 1.96 | 1.96 | 1.884 | 0.942 |
Bedrijfsresultaat ratio
| 0.059 | -0.065 | 0.031 | -0.04 | -0.061 | -0.035 | -0.056 | -0.099 | -0.052 | -0.092 | 0.019 | -0.021 | 0.021 | 0.007 | 0.036 | 0.016 | 0.035 | 0.023 | 0.033 | 0.012 | 0.033 | 0.019 | 0.029 | 0.038 | 0.037 | 0.043 | 0.027 | 0.033 | 0.046 | 0.041 | 0.041 | 0.047 | 0.047 | 0.042 | -0.154 | 0.054 | 0.054 | 0.05 | 0.05 | 0.046 | 0.046 | 0.046 | 0.046 |
Totaal overige inkomsten en kosten netto
| -3.839 | 3.644 | -0.285 | 0.734 | 0.437 | 0.521 | 0.667 | 0.308 | 0.787 | -0.461 | 0.964 | 0.269 | 1.054 | -0.046 | -0.042 | 0.618 | 1.253 | 0.393 | 0.745 | 0.432 | 0.241 | 0.6 | 0.516 | 0.436 | 0.476 | -0.747 | -0.051 | -0.297 | -0.305 | -0.028 | -0.028 | 0 | 0 | 0 | 14.56 | -4.978 | -4.978 | -4.47 | -2.235 | -3.855 | -3.855 | -3.725 | -1.863 |
Inkomen voor belasting
| 2.452 | 1.56 | 0.86 | 1.418 | 0.874 | 1.144 | 1.393 | 0.655 | 1.694 | -0.845 | 1.835 | 0.602 | 1.08 | 0.256 | 1.642 | 25.04 | 1.927 | 1.307 | 2.154 | 0.925 | 1.711 | 1.44 | 2.026 | 2.404 | 2.226 | 1.256 | 1.001 | 1.001 | 1.958 | 1.958 | 1.958 | 2.195 | 2.195 | 2.129 | -2.387 | -2.387 | -2.387 | -2.186 | -1.093 | -1.895 | -1.895 | -1.841 | -0.921 |
Inkomen voor belasting ratio
| 0.056 | 0.049 | 0.023 | 0.042 | 0.023 | 0.033 | 0.039 | 0.025 | 0.055 | -0.029 | 0.039 | 0.014 | 0.022 | 0.006 | 0.035 | 0.552 | 0.046 | 0.033 | 0.051 | 0.022 | 0.039 | 0.033 | 0.039 | 0.047 | 0.047 | 0.027 | 0.025 | 0.025 | 0.04 | 0.04 | 0.04 | 0.047 | 0.047 | 0.042 | -0.05 | -0.05 | -0.05 | -0.048 | -0.048 | -0.044 | -0.044 | -0.045 | -0.045 |
Belastingkosten
| 1.115 | 0.092 | 0.559 | 0.306 | 0.256 | 0.25 | 0.116 | 0.263 | 0.25 | 0.051 | -0.402 | 0.225 | 0.194 | 0.171 | 0.374 | 0.217 | 0.195 | 0.172 | 0.241 | 0.139 | 0.247 | 0.161 | 0.173 | 0.419 | 0.274 | 0.244 | 0.185 | 0.185 | 0.41 | 0.41 | 0.41 | 0.459 | 0.459 | 0.436 | 0.508 | 0.508 | 0.508 | 0.466 | 0.233 | 0.397 | 0.397 | 0.385 | 0.192 |
Nettowinst
| 1.268 | 1.424 | 0.301 | 1.112 | 0.457 | 1.055 | 1.222 | 0.447 | 1.511 | -0.876 | 2.273 | 0.422 | 1.275 | 0.085 | 1.269 | 24.822 | 1.733 | 1.135 | 1.913 | 0.786 | 1.464 | 1.279 | 1.853 | 1.985 | 1.952 | 1.012 | 1.409 | 0.815 | 1.602 | 1.547 | 1.547 | 1.736 | 1.736 | 1.692 | 6.653 | -2.895 | -2.895 | -2.652 | -1.326 | -2.292 | -2.292 | -2.226 | -1.113 |
Nettowinstmarge
| 0.038 | 0.044 | 0.008 | 0.033 | 0.012 | 0.03 | 0.034 | 0.017 | 0.049 | -0.03 | 0.049 | 0.01 | 0.026 | 0.002 | 0.027 | 0.547 | 0.041 | 0.028 | 0.045 | 0.019 | 0.033 | 0.029 | 0.036 | 0.039 | 0.041 | 0.021 | 0.036 | 0.021 | 0.033 | 0.032 | 0.032 | 0.037 | 0.037 | 0.033 | 0.138 | -0.06 | -0.06 | -0.058 | -0.058 | -0.053 | -0.053 | -0.054 | -0.054 |
WPA (Winst Per Aandeel)
| 12.15 | 13.64 | 2.88 | 10.65 | 4.38 | 10.1 | 11.7 | 4.28 | 14.47 | -8.39 | 21.78 | 4.04 | 12.26 | 0.8 | 12.16 | 237.76 | 16.6 | 10.88 | 18.32 | 7.52 | 14 | 12.24 | 17.82 | 18.9 | 18.58 | 9.64 | 13.43 | 7.76 | 15.26 | 14.74 | 14.74 | 16.54 | 16.54 | 16.2 | 63.36 | -27.58 | -27.58 | -25.26 | -12.63 | -21.84 | -21.84 | -21.2 | -10.6 |
Verwaterde WPA
| 12.15 | 13.64 | 2.88 | 10.65 | 4.38 | 10.1 | 11.7 | 4.28 | 14.47 | -8.39 | 21.78 | 4.04 | 12.26 | 0.8 | 12.16 | 237.76 | 16.6 | 10.88 | 18.32 | 7.52 | 14 | 12.24 | 17.82 | 18.9 | 18.58 | 9.64 | 13.43 | 7.76 | 15.26 | 14.74 | 14.74 | 16.54 | 16.54 | 16.2 | 63.36 | -27.58 | -27.58 | -25.26 | -12.63 | -21.84 | -21.84 | -21.2 | -10.6 |
EBITDA
| 4.203 | 3.034 | 2.442 | 2.656 | 2.6 | 2.116 | 2.975 | 1.573 | 2.749 | 0.189 | 3.248 | 1.667 | 4.206 | 1.258 | 5.394 | 1.668 | 4.858 | 1.884 | 2.319 | 1.385 | 2.378 | 1.72 | 2.443 | 2.864 | 2.658 | 2.903 | -0.951 | 2.273 | -1.237 | 3.193 | 3.193 | 3.365 | 3.365 | 3.141 | -6.013 | 3.535 | 3.535 | 3.192 | 1.596 | 2.848 | 2.848 | 2.676 | 1.338 |
EBITDA ratio
| 0.102 | 0.095 | 0.066 | 0.079 | 0.068 | 0.061 | 0.083 | 0.06 | 0.09 | 0.007 | 0.07 | 0.038 | 0.087 | 0.027 | 0.114 | 0.037 | 0.116 | 0.047 | 0.054 | 0.033 | 0.054 | 0.039 | 0.047 | 0.056 | 0.056 | 0.062 | -0.024 | 0.057 | -0.025 | 0.065 | 0.065 | 0.072 | 0.072 | 0.062 | -0.125 | 0.073 | 0.073 | 0.07 | 0.07 | 0.066 | 0.066 | 0.065 | 0.065 |