Villars Holding S.A.

SIX:VILN.SW

565 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16.37518.84517.01221.08934.54735.96441.74623.60124.08422.90320.10118.55517.0218.44917.12916.85915.75612.6378.6556.342
Kortetermijnbeleggingen 0.160.1670.1990.1680.1810.1520.180.1610.1570.1510.140.1330.110.1170.1050.0990000
Liquide middelen en kortetermijnbeleggingen 16.53519.01217.21121.25734.72836.11641.92623.76224.2423.05520.24118.68717.12918.56517.23416.95815.75612.6378.6556.342
Nettovorderingen 3.5732.3722.8062.1623.0253.2022.592.0452.2322.2512.5362.2812.8760000.581000
Voorraad 2.2562.7012.6242.4223.393.253.3493.0262.6812.7452.8143.0342.7473.1813.0042.9592.8522.6942.7912.673
Overige vlottende activa 0.6040.6820.3641.2351.0341.2971.160.9480.820.7490.8920.8080.1073.0032.6722.4882.0662.422.8422.495
Totaal vlottende activa 22.96824.76723.00527.07542.17743.86649.02529.96129.97328.826.48324.81222.85924.74922.9122.40521.25617.75214.28711.51
Niet-vlottende activa:
Materiële vaste activa, netto 4.3343.78141.89220.2126.1794.8914.953.9923.8794.5254.2664.3953.9766.0635.9875.59141.852000
Goodwill 00000000000000000000
Immateriële activa 000000.0770.1790.2820.3840.4870.5891.082000000.10.20
Goodwill en immateriële activa 000000.0770.1790.2820.3840.4870.5891.0821.240.8970.999000.10.20
Langetermijnbeleggingen 1.9212.0171.6331.5641.4681.4471.3714.8425.0824.7135.6694.4086.4532.7772.7482.730000
Belastingvorderingen 0000060.54557.16947.1847.60846.5747.08245.98800000000
Overige niet-vlottende activa 109.942110.50661.25660.83861.456-0.001-0.001-00-00042.8643.20243.29143.7228.4148.16447.69248.265
Totaal niet-vlottende activa 116.197116.304104.78182.61569.10266.9663.66856.29556.95356.29557.60755.87354.5352.93953.02552.04350.26248.26447.89248.265
Totaal activa 139.165141.071127.786109.69111.279110.825112.69386.25686.92685.09584.08980.68477.3977.68875.93474.44871.51866.01662.17959.776
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5.3213.7953.1122.8294.34.7395.2413.9923.8513.8214.9734.7594.0054.8995.2355.9985.6634.6133.7383.606
Kortlopende schulden 7.457.8950.10.10.10.10.10.10.10.2310.2310.231000.2310.2310.2313.5819.6760.131
Belastingschulden 0000000000.120.0940000.3720.5150.7090.7010.5060.432
Uitgestelde opbrengsten 0000000000.120.0940000000.7010.5060.432
Overige kortlopende verplichtingen 3.1867.0213.8383.6264.174.3742.6652.7552.8822.7842.4922.1432.1792.6612.7573.2313.1962.3892.2612.128
Totaal kortlopende verplichtingen 15.95718.7117.056.5558.579.2138.0066.8466.8336.9567.797.1336.1847.5598.2239.469.0911.28416.186.297
Langlopende verplichtingen:
Langetermijnschulden 27.05627.5827.42611.52611.62611.72611.82611.92612.02611.99512.09512.1950012.49512.59512.6959.4453.4513.295
Uitgestelde opbrengsten niet-vlottend -2.02827.5827.42611.52611.626-2.851-3.219-3.096-2.979-2.92-2.88612.19500000000
Uitgestelde belastingverplichtingen niet-vlottend 2.0282.0692.1112.0792.1882.8513.2193.0962.9792.922.8862.7862.5622.772.5632.4072.3211.8711.751.652
Overige niet-vlottende verplichtingen 2.028-27.58-27.426-11.526-11.6262.8513.2193.0962.9792.922.886-12.19512.29512.395000000
Totaal niet-vlottende verplichtingen 29.08429.64929.53713.60513.81414.57715.04515.02215.00514.91514.98114.98114.85715.16515.05815.00215.01611.3165.214.947
Totaal passiva 45.04148.3636.58720.1622.38423.7923.05121.86921.83821.87122.77222.11521.04122.72423.28124.46124.10622.621.38121.244
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 4.624.624.624.624.624.624.624.624.624.624.625.466.37.147.988.829.6610.510.510.5
Ingehouden winsten 89.80288.38986.87785.20884.57382.71385.32160.06560.71758.85456.94853.1150.04847.82344.67441.16633.99429.45827.29725.115
Overige gereserveerde algehele resultaten 8.8288.7588.7128.6748.61-18.282-17.124-15.956-14.808-13.628-12.444-11.241-10.093-13.529-13.862-12.0630000
Overige totale aandeelhoudersvermogen -9.126-9.056-9.01-8.972-8.90817.98416.82615.65814.55813.37812.19411.24110.09313.52913.86212.0633.7573.4583.0012.917
Totaal eigen vermogen van aandeelhouders 94.12492.71191.19989.5388.89587.03589.64364.38765.08763.22461.31858.5756.34854.96352.65449.98647.41143.41640.79838.532
Totaal eigen vermogen 94.12492.71191.19989.5388.89587.03589.64364.38765.08763.22461.31858.5756.34854.96352.65449.98647.41143.41640.79838.532
Totaal passiva en aandeelhoudersvermogen 139.165141.071127.786109.69111.279110.825112.69386.25686.92685.09584.08980.68477.3977.68875.93474.44871.51866.01662.17959.776