VIEL & Cie, société anonyme

EPA:VIL.PA

11 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q4
Operationele Activiteiten:
Nettowinst 65.42647.18850.93831.70241.8522.7928.1711.68437.24418.50224.74321.23522.15311.89618.86514.36517.06815.20816.7888.57912.731-5.1511.0317.4638.49108.4918.49110.899010.89910.89917.206017.20617.20622.77322.77322.77322.77329.49929.49929.49929.49934.07734.07734.07734.07723.34423.34423.34423.34411.07311.07311.07311.07312.8412.8412.8412.8400000000
Afschrijvingen & Amortisatie 14.42513.88113.89815.36414.76114.06513.9915.03815.01214.44-13.947-0.1257.212-0.9467.927-0.6788.763-0.3568.5820.2157.851.9817.7814.4324.5614.5614.5614.5615.2535.2535.2535.2538.548.548.548.548.2828.2828.2828.2826.5226.5226.5226.5223.4843.4843.4843.4843.2483.2483.2483.2482.0162.0162.0162.016-2.807-2.807-2.807-2.8071.171.171.171.173.4273.4273.4273.427
Uitgestelde Inkomstenbelasting 00-30.973-31.582-29.793-28.904-28.428-31.053-30.687-29.8446.045-0.59539.229-7.0488.975-0.5321.539-91.8882.6789.17803.3041.68000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 1.1171.693.1770.8540.2710.7740.4480.9770.6630.960.5520.3690.3030.1040.3550.7120.7841.170.0110.2390.2210.2460.3140.140.1720.1720.1720.1720.4970.4970.4970.4970.4020.4020.4020.4020.7040.7040.7040.704000000000.0690.0690.0690.0690000000000000000
Verandering in Werkkapitaal -44.52528.579-20.512205.945-174.39338.696-69.45940.742-49.4236.102-16.152-11.943-60.5924.774-21.163-2.353-14.65595.91-74.434-8.254-3.04841.286-39.991-1.994-7.909-7.909-7.909-7.909-0.338-0.338-0.338-0.338-1.008-1.008-1.008-1.008-6.327-6.327-6.327-6.32710.53310.53310.53310.533-3.385-3.385-3.385-3.3854.4454.4454.4454.445-4.784-4.784-4.784-4.7843.6423.6423.6423.642-0.31-0.31-0.31-0.310.5460.5460.5460.546
Vorderingen -6.1747.376-8.384151.984-146.76132.096-26.00845.331-52.74241.7733.1670.226-39.5326.944-9.33-0.18-2.32390.71-82.689-9.417000000000000000000000000000000000000000000000000
Voorraden 00000000000000000000000000000000000000000000000000000000000000000000
Crediteuren 00000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -38.35121.203-20.512205.945-174.39338.696-69.45940.742-49.4236.102-16.152-12.169-21.06-2.17-11.833-2.173-12.3325.28.2551.163-3.04841.286-39.991000000000000000000000000000000000000000000000
Overige Niet-Contante Posten 3.329-5.18356.12234.33348.56123.15149.90231.36454.5728.744-12.965-0.8769.21113.8172.53310.7979.0319.662-14.8083.3994.4316.246-1.92-5.065-4.4834.008-4.483-4.483-3.6497.25-3.649-3.649-16.2630.943-16.263-16.263-15.751-15.751-15.751-15.751-18.379-18.379-18.379-18.379-5.497-5.497-5.497-5.497-17.684-17.684-17.684-17.684-8.117-8.117-8.117-8.117-8.327-8.327-8.327-8.3276.1286.1286.1286.128-0.433-0.433-0.433-0.433
Kasstroom uit Operationele Activiteiten 39.77286.15572.65256.616-98.74370.572-5.37768.75227.38268.90828.2768.66-21.71329.6458.51722.84320.991121.594-63.8614.17822.18544.609-22.7854.9750.8320.8320.8320.83212.66112.66112.66112.6618.8768.8768.8768.8769.689.689.689.6828.17528.17528.17528.17528.67828.67828.67828.67813.42213.42213.42213.4220.1880.1880.1880.1885.3475.3475.3475.3476.9896.9896.9896.9893.543.543.543.54
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.434-3.5-2.999-5.543-3.626-4.477-5.062-4.524-5.483-6.659-5.47-7.571-7.089-4.296-0.7480.012-11.365-10.047-2.317-2.854-1.519-1-2.234-3.744-3.846-3.846-3.846-3.846-6.705-6.705-6.705-6.705-3.381-3.381-3.381-3.381-5.626-5.626-5.626-5.626-12.813-12.813-12.813-12.813-4.362-4.362-4.362-4.362-4.673-4.673-4.673-4.673-4.065-4.065-4.065-4.065-3.958-3.958-3.958-3.958-2.349-2.349-2.349-2.349-3.082-3.082-3.082-3.082
Netto Overnames -1.38-0.026-0.181-7.1-0.033-5.258-0.516-2.3170.002-0.553-1.072000.36-6.807-6.5020-0.056-0.036-0.2140.2686.035-11.178000000000000000000000000000000000000000000000
Aankoop van Beleggingen -36.56-24.037-31.453-19.181-3.592-65.95-1.330.465-9.79-61.694-4.0130000000000-0.052-1.564-1.564-0.483-0.483-0.483-0.483-1.396-1.396-1.396-1.396-1.042-1.042-1.042-1.042-0.265-0.265-0.265-0.265-3.309-3.309-3.309-3.309-2.368-2.368-2.368-2.368-1.427-1.427-1.427-1.427-0.338-0.338-0.338-0.3380000-3.294-3.294-3.294-3.294-2.314-2.314-2.314-2.314
Verkoop/verval van Beleggingen 7.47133.6813.54859.99.418-2.2328.397-0.94961.495.23513.8200000000000.4251.9251.9250.7670.7670.7670.7670.1340.1340.1340.1340.4030.4030.4030.4030.3710.3710.3710.3713.4463.4463.4463.4460.0650.0650.0650.0657.7777.7777.7777.7772.6562.6562.6562.656000000000000
Overige Investeringsactiviteiten 12.93217.4780.2232.978-4.1420.357-3.8652.162-1.1195.384-1.8767.444-2.029-13.3841.384-2.5046.22-9.35624.889-3.2946.8983.22512.3083.3833.5623.5623.5623.5627.9667.9667.9667.9664.024.024.024.025.525.525.525.5212.67512.67512.67512.6756.6646.6646.6646.664-1.678-1.678-1.678-1.6781.7471.7471.7471.7473.9583.9583.9583.9585.6435.6435.6435.6435.3965.3965.3965.396
Kasstroom uit Investeringsactiviteiten 8.11813.952-30.86231.054-1.975-77.56-2.376-5.16345.1-58.2871.389-0.127-9.118-17.32-6.171-8.994-5.145-19.45922.536-6.3625.6478.26-1.104-3.383-3.562-3.562-3.562-3.562-7.966-7.966-7.966-7.966-3.722-3.722-3.722-3.722-5.52-5.52-5.52-5.52-12.627-12.627-12.627-12.627-10.672-10.672-10.672-10.6722.3362.3362.3362.336-1.747-1.747-1.747-1.747-3.958-3.958-3.958-3.958-3.193-3.193-3.193-3.1930.1580.1580.1580.158
Financieringsactiviteiten:
Schuldaflossingen -43.008-1.55-24.683-101.474-18-64.431-84.516-41.711-98.034-29.28-13.68000-260-260-196.4320-30-13.459-30.186-29.316-7.775-7.775-7.775-7.775-6.304-6.304-6.304-6.304-20.691-20.691-20.691-20.691-10.935-10.935-10.935-10.9350000-4.177-4.177-4.177-4.177-2.684-2.684-2.684-2.684-3.435-3.435-3.435-3.435000000000000
Uitgifte van Gewone Aandelen 0.027-2.6852.5160.028-8.874-7.719-6.549-7.326-6.0961.660.22500031.0400000000000000.3760.3760.3760.3760.0240.0240.0240.0243.8153.8153.8153.81500000.1240.1240.1240.1240.0750.0750.0750.0750000000000000000
Terugkoop van Gewone Aandelen -1.806-1.817-0.093-3.001-6.032-2.13-2.951-0.411-3.178-12.452-6.226-12.537-1.8180-5.040000000000000000000000000-0.348-0.348-0.348-0.3480000000000000000-2.893-2.893-2.893-2.893-2.972-2.972-2.972-2.972
Uitgekeerde Dividenden -25.1950-22.258-0.035-19.29-0.016-18.31-0.001-16.478-108.944-17.2150-14.5450-12.5130-11.025-10.4910-0.04-4.164-1.051-5.602-1.401-2.607-2.607-2.607-2.607-2.59-2.59-2.59-2.59-2.577-2.577-2.577-2.577-2.452-2.452-2.452-2.452-4.118-4.118-4.118-4.118-3.179-3.179-3.179-3.179-2.454-2.454-2.454-2.454-1.951-1.951-1.951-1.951-1.625-1.625-1.625-1.625-2.711-2.711-2.711-2.711-1.823-1.823-1.823-1.823
Overige Financieringsactiviteiten -30.038-23.108-17.3-1.336-14.798-1.462-13.83-2.166-13.371-1.378-13.365-20.449-11.47492.814-12.497-7.38-15.2970.196-38.2569.725-47.9515.609-9.33130.71610.38210.38210.38210.3828.5178.5178.5178.51723.24323.24323.24323.2439.5729.5729.5729.5724.4664.4664.4664.4667.2337.2337.2337.2335.0635.0635.0635.0635.3865.3865.3865.3861.6251.6251.6251.6255.6055.6055.6055.6054.7954.7954.7954.795
Kasstroom uit Financieringsactiviteiten -100.047-24.925-70.274-114.466-66.99453.13642.876-51.615-137.15767.494-29.44-32.986-27.83792.814-56.05-7.38-52.322-10.295158.1769.685-82.1155.609-45.119-30.732-10.382-10.382-10.382-10.382-8.517-8.517-8.517-8.517-23.243-23.243-23.243-23.243-9.572-9.572-9.572-9.572-4.466-4.466-4.466-4.466-10.403-10.403-10.403-10.403-5.063-5.063-5.063-5.063-5.386-5.386-5.386-5.386-1.625-1.625-1.625-1.625-5.605-5.605-5.605-5.605-4.795-4.795-4.795-4.795
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -1.868-4.074-6.93-11.6957.5277.6914.476-9.293-8.3985.8010.9281.4092.552-11.49-11.9351.133-4.357-0.79213.3399.5013.101-7.055-9.21115.945-5.833-5.833-5.833-5.83320.56920.56920.56920.56911.52311.52311.52311.5236.9846.9846.9846.98415.03615.03615.03615.036-1.925-1.925-1.925-1.92516.11616.11616.11616.1167.2737.2737.2737.2730.460.460.460.46-3.678-3.678-3.678-3.678-2.37-2.37-2.37-2.37
Netto Kasstroomverandering 129.887-112.806-40.59426.541-83.492-10.0686.505-4.463-20.57825.2351.153-23.044-56.11693.649-65.6397.602-40.83391.048130.1917.002-51.182-165.056124.26-13.195-18.945-18.945-18.945-18.94516.74716.74716.74716.747-6.566-6.566-6.566-6.5661.5731.5731.5731.57326.11926.11926.11926.1195.6785.6785.6785.67826.8126.8126.8126.810.3280.3280.3280.3285.8475.8475.8475.847-5.486-5.486-5.486-5.486-3.467-3.467-3.467-3.467
Kaspositie aan het Einde van de Periode 439.501309.614328.644369.238342.697426.189436.249349.744354.207374.785349.55348.397371.441427.557333.908399.547391.945432.778341.73211.541194.53952.885217.94180.48693.68193.68193.68193.681112.626112.626112.626112.62695.87995.87995.87995.879102.445102.445102.445102.445100.873100.873100.873100.87374.75474.75474.75474.75469.07669.07669.07669.07642.26642.26642.26642.26641.93841.93841.93841.93811.54811.54811.54811.54817.03417.03417.03417.034