VIEL & Cie, société anonyme
EPA:VIL.PA
10.95 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,080.15 | 1,009.215 | 869.874 | 891.168 | 864.578 | 790.247 | 748.573 | 762.295 | 789.727 | 719.742 | 737.487 | 879.776 | 910.718 | 929.158 | 963.118 | 1,015.653 | 947.866 | 762.472 | 0 | 0 | 521.339 | 547.118 |
Kosten van de omzet
| 749.663 | 692.733 | 619.174 | 630.884 | 609.043 | 557.537 | 527.92 | 537.306 | 559.198 | 510.985 | 555.28 | 620.466 | 642.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 330.487 | 316.482 | 250.7 | 260.284 | 255.535 | 232.71 | 220.653 | 224.989 | 230.529 | 208.757 | 182.207 | 259.31 | 268.13 | 929.158 | 963.118 | 1,015.653 | 947.866 | 762.472 | 0 | 0 | 521.339 | 547.118 |
Brutowinstmarge
| 0.306 | 0.314 | 0.288 | 0.292 | 0.296 | 0.294 | 0.295 | 0.295 | 0.292 | 0.29 | 0.247 | 0.295 | 0.294 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 87.009 | 82.359 | 68.617 | 78.001 | 85.685 | 75.937 | 72.347 | 72.825 | 80.432 | 77.482 | 83.314 | 93.596 | 89.532 | 0 | 0 | 667.683 | 595.066 | 503.785 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 614.559 | 554.374 | 552.883 | 523.358 | 481.6 | 473.428 | 481.04 | 498.192 | 457.794 | 474.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 87.009 | 696.918 | 622.991 | 630.884 | 609.043 | 557.537 | 545.775 | 553.865 | 578.624 | 535.276 | 557.594 | 93.596 | 89.532 | 0 | 0 | 667.683 | 595.066 | 503.785 | 0 | 0 | 0 | 0 |
Overige kosten
| -923.522 | -881.888 | -767.488 | -778.103 | -773.867 | -737.289 | -690.867 | -703.167 | -730.659 | 0 | 0 | 125.197 | 849.646 | -24.562 | -7.388 | 247.844 | 1.242 | 0.592 | 0.642 | -8.827 | 485.626 | 515.165 |
Bedrijfskosten
| 923.522 | 881.888 | 767.488 | 778.103 | 773.867 | 720.88 | 692.582 | 703.673 | 732.791 | 677.056 | 713.454 | 218.793 | 849.646 | 843.91 | 830.443 | 915.527 | 777.84 | 685.913 | 570.868 | 503.69 | 485.626 | 515.165 |
Bedrijfsresultaat
| 128.995 | 97.354 | 74.463 | 83.153 | 62.466 | 41.093 | 47.037 | 45.702 | 45.144 | 29.592 | 20.194 | 35.929 | 47.447 | 58.057 | 92.046 | 97.14 | 121.722 | 69.571 | 34.208 | 38.398 | 35.713 | 31.953 |
Bedrijfsresultaat ratio
| 0.119 | 0.096 | 0.086 | 0.093 | 0.072 | 0.052 | 0.063 | 0.06 | 0.057 | 0.041 | 0.027 | 0.041 | 0.052 | 0.062 | 0.096 | 0.096 | 0.128 | 0.091 | 0 | 0 | 0.069 | 0.058 |
Totaal overige inkomsten en kosten netto
| -7.773 | -5.962 | -10.911 | -15.693 | -11.521 | 31.658 | 11.675 | 15.029 | 16.683 | 15.237 | 6.663 | -1.964 | -20.577 | -16.682 | -41.69 | 20.856 | -34.751 | 23.804 | 10.083 | 12.962 | 12.343 | 22.557 |
Inkomen voor belasting
| 121.222 | 91.392 | 63.552 | 67.46 | 50.945 | 72.751 | 58.712 | 60.731 | 61.827 | 44.829 | 26.857 | 33.965 | 43.594 | 68.823 | 91.09 | 117.996 | 136.306 | 93.375 | 44.291 | 51.36 | 48.056 | 54.51 |
Inkomen voor belasting ratio
| 0.112 | 0.091 | 0.073 | 0.076 | 0.059 | 0.092 | 0.078 | 0.08 | 0.078 | 0.062 | 0.036 | 0.039 | 0.048 | 0.074 | 0.095 | 0.116 | 0.144 | 0.122 | 0 | 0 | 0.092 | 0.1 |
Belastingkosten
| 32.91 | 24.133 | 14.96 | 14.631 | 7.91 | 13.929 | 15.053 | 14.879 | 14.367 | 12.662 | 11.434 | 17.022 | 16.53 | 14.186 | 32.233 | 51.988 | 54.386 | 33.201 | 18.192 | 14.737 | 17.168 | 22.7 |
Nettowinst
| 98.126 | 73.552 | 50.96 | 48.928 | 43.245 | 43.388 | 30.761 | 31.433 | 31.996 | 21.31 | 5.881 | 8.024 | 27.064 | 54.637 | 58.857 | 63.166 | 89.392 | 32.525 | 14.24 | 27.35 | 28.256 | 28.627 |
Nettowinstmarge
| 0.091 | 0.073 | 0.059 | 0.055 | 0.05 | 0.055 | 0.041 | 0.041 | 0.041 | 0.03 | 0.008 | 0.009 | 0.03 | 0.059 | 0.061 | 0.062 | 0.094 | 0.043 | 0 | 0 | 0.054 | 0.052 |
WPA (Winst Per Aandeel)
| 1.55 | 1.15 | 0.78 | 0.74 | 0.63 | 0.62 | 0.42 | 0.43 | 0.45 | 0.3 | 0.084 | 0.12 | 0.41 | 0.83 | 0.8 | 0.87 | 1.24 | 0.45 | 0.21 | 0.4 | 0.3 | 0.23 |
Verwaterde WPA
| 1.53 | 1.14 | 0.77 | 0.73 | 0.62 | 0.61 | 0.42 | 0.43 | 0.44 | 0.3 | 0.08 | 0.11 | 0.4 | 0.81 | 0.8 | 0.87 | 1.24 | 0.45 | 0.21 | 0.4 | 0.28 | 0.22 |
EBITDA
| 156.628 | 127.327 | 102.386 | 113.065 | 90.711 | 16.224 | -1.223 | 0.61 | 1.219 | 4.38 | -2.879 | 59.086 | 85.181 | 119.664 | 165.908 | 126.581 | 184.992 | -672.979 | -560.638 | -493.872 | 44.147 | 45.66 |
EBITDA ratio
| 0.145 | 0.126 | 0.118 | 0.127 | 0.105 | 0.021 | -0.002 | 0.001 | 0.002 | 0.006 | -0.004 | 0.067 | 0.094 | 0.129 | 0.172 | 0.125 | 0.195 | -0.883 | 0 | 0 | 0.085 | 0.083 |