Vetropack Holding AG
SIX:VETN.SW
28.05 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 898.8 | 899.4 | 816.5 | 662.6 | 714.9 | 696.5 | 635.9 | 607 | 562 | 602.6 | 585 | 604.4 | 548.9 | 604.6 | 628 | 697.8 | 652.3 | 546.8 | 476 | 445.221 | 0 | 0 |
Kosten van de omzet
| 348.9 | 617.5 | 545.6 | 428.9 | 453.9 | 241.7 | 228.8 | 218.9 | 204.2 | 238 | 247.6 | 254.5 | 98.4 | 234.7 | 114.3 | 117.1 | 117.8 | 112.1 | 96.3 | 95.397 | 88.155 | 89.66 |
Brutowinst
| 549.9 | 281.9 | 270.9 | 233.7 | 261 | 454.8 | 407.1 | 388.1 | 357.8 | 364.6 | 337.4 | 349.9 | 450.5 | 369.9 | 513.7 | 580.7 | 534.5 | 434.7 | 379.7 | 349.824 | -88.155 | -89.66 |
Brutowinstmarge
| 0.612 | 0.313 | 0.332 | 0.353 | 0.365 | 0.653 | 0.64 | 0.639 | 0.637 | 0.605 | 0.577 | 0.579 | 0.821 | 0.612 | 0.818 | 0.832 | 0.819 | 0.795 | 0.798 | 0.786 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 180.7 | 169.9 | 148.2 | 67.9 | 66.7 | 57 | 59.5 | 49.9 | 46.4 | 42.8 | 41.2 | 0 | 0 | 0 | 0 | 0.93 | 0.96 | 0.61 | 105.692 | 105.286 | 98.667 |
Verkoop- en marketingkosten
| 80.6 | 38.3 | 34.2 | 23.1 | 29.1 | 27.1 | 26.7 | 25.6 | 24.4 | 26.7 | 27.9 | 26.7 | 0 | 0 | 0 | 54.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 80.6 | 219 | 204.1 | 171.3 | 185.1 | 160.4 | 150.1 | 142.1 | 129 | 132.8 | 133.1 | 26.7 | 0 | 0 | 0 | 54.2 | 0.93 | 0.96 | 0.61 | 105.692 | 105.286 | 98.667 |
Overige kosten
| -807.5 | -7.5 | 1.5 | 1.3 | 2.5 | 3.7 | 10.8 | 1.8 | 2.7 | 1.8 | 6.4 | 0.8 | 0.7 | 0.3 | 0.2 | 421.3 | -0.2 | -0.2 | 317.29 | 188.632 | 135.724 | 117.804 |
Bedrijfskosten
| 807.5 | 226.5 | 204.1 | 171.3 | 185.1 | 380.8 | 335 | 338.4 | 310.9 | 314.2 | 267.6 | 288.9 | 373.2 | 285.7 | 412.8 | 475.5 | 402.5 | 367.3 | 317.9 | 294.324 | 241.01 | 216.471 |
Bedrijfsresultaat
| 91.3 | 55.4 | 66.8 | 62.4 | 75.9 | 78.6 | 64.4 | 49.6 | 51.2 | 49.1 | 60.2 | 61.5 | 77.3 | 84.2 | 100.9 | 735.7 | 132 | 67.4 | 61.8 | 55.5 | -329.165 | -306.131 |
Bedrijfsresultaat ratio
| 0.102 | 0.062 | 0.082 | 0.094 | 0.106 | 0.113 | 0.101 | 0.082 | 0.091 | 0.081 | 0.103 | 0.102 | 0.141 | 0.139 | 0.161 | 1.054 | 0.202 | 0.123 | 0.13 | 0.125 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -91.3 | -5.3 | 9.1 | 27.3 | 11.4 | -4.5 | 8.1 | 1.9 | -2.5 | 2.7 | 10.1 | 46.1 | -2.7 | -29 | -3.6 | -16.6 | -7.4 | -5.7 | 0.3 | -1.437 | 380.457 | 342.412 |
Inkomen voor belasting
| 79.1 | 50.1 | 75.9 | 89.7 | 87.3 | 74.1 | 72.5 | 51.5 | 48.7 | 51.8 | 70.3 | 107.6 | 74.6 | 55.2 | 97.3 | 88.6 | 124.6 | 61.7 | 62.1 | 54.063 | 51.292 | 36.281 |
Inkomen voor belasting ratio
| 0.088 | 0.056 | 0.093 | 0.135 | 0.122 | 0.106 | 0.114 | 0.085 | 0.087 | 0.086 | 0.12 | 0.178 | 0.136 | 0.091 | 0.155 | 0.127 | 0.191 | 0.113 | 0.13 | 0.121 | 0 | 0 |
Belastingkosten
| 15.8 | 9.4 | 12.1 | 8.5 | 14.2 | 14 | 15.1 | 8.7 | 7.3 | 5 | 12.8 | 22.6 | 14.3 | 15.3 | 19 | 18 | 23.5 | 17.9 | 11.2 | -12.24 | -12.332 | -10.672 |
Nettowinst
| 63.3 | 40.7 | 63.8 | 81.2 | 73 | 58.1 | 57 | 42.6 | 42.1 | 49.2 | 56.4 | 83.6 | 60.3 | 39.9 | 78.3 | 78.5 | 100.9 | 43.2 | 50.9 | 41.733 | 38.871 | 25.554 |
Nettowinstmarge
| 0.07 | 0.045 | 0.078 | 0.123 | 0.102 | 0.083 | 0.09 | 0.07 | 0.075 | 0.082 | 0.096 | 0.138 | 0.11 | 0.066 | 0.125 | 0.112 | 0.155 | 0.079 | 0.107 | 0.094 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.19 | 1.03 | 1.6 | 2.04 | 1.83 | 2.93 | 2.88 | 2.15 | 2.12 | 2.48 | 6.25 | 4.08 | 2.98 | 1.95 | 3.95 | 3.96 | 5.09 | 2.18 | 4.05 | 3.32 | 3.09 | 1.29 |
Verwaterde WPA
| 3.19 | 1.03 | 1.6 | 2.04 | 1.83 | 2.93 | 2.88 | 2.15 | 2.12 | 2.48 | 6.25 | 4.08 | 2.98 | 1.95 | 3.95 | 3.96 | 5.09 | 2.18 | 4.05 | 3.32 | 3.09 | 1.29 |
EBITDA
| 164.2 | 130.7 | 151.2 | 139.4 | 153.6 | 148.9 | 126.6 | 104.6 | 102.8 | 105.2 | 115.3 | 117.9 | 128.1 | 138.5 | 158.1 | 174.7 | 192 | 115.4 | 109 | 95.798 | -284.586 | -266.844 |
EBITDA ratio
| 0.183 | 0.145 | 0.185 | 0.21 | 0.215 | 0.214 | 0.199 | 0.172 | 0.183 | 0.175 | 0.197 | 0.195 | 0.233 | 0.229 | 0.252 | 0.25 | 0.294 | 0.211 | 0.229 | 0.215 | 0 | 0 |