Vetropack Holding AG
SIX:VETN.SW
27.5 (CHF) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 63.3 | 40.7 | 63.8 | 81.2 | 72.4 | 58.1 | 57 | 42.6 | 42.1 | 49.2 | 56.4 | 85 | 60.3 | 39.9 | 78.3 | 70.6 | 124.6 | 61.7 | 62.1 | 41.733 | 38.871 | 25.554 |
Afschrijvingen & Amortisatie
| 74.9 | 75.3 | 84.4 | 77 | 77.7 | 70.3 | 62.2 | 55 | 51.6 | 56.1 | 55.1 | 53.7 | 47.6 | 53.9 | 57.2 | 69.5 | 56 | 46.1 | 45.8 | 40.298 | 44.579 | 39.287 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -57.7 | -11.7 | 28.6 | -4.3 | 3.4 | -13.3 | 4 | -3.9 | -17.8 | 8.8 | -11.5 | -5.7 | 4.7 | -9.3 | -9.9 | 4.8 | -9.7 | 9.9 | -6.8 | 6.208 | 7.197 | 5.201 |
Vorderingen
| 32.1 | -66.2 | -28.8 | 5.8 | 11.1 | -14.1 | -2.2 | -4.1 | -5.2 | -2 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -53 | -27.4 | 4.4 | -11 | -11.5 | 0.8 | 6.2 | 0.2 | -12.6 | 10.8 | -9.9 | 1.4 | -5.8 | -0.8 | -3.9 | -6.5 | -7.3 | -6.3 | 0 | 0 | 0 | 0 |
Crediteuren
| -32.1 | 80 | 50.3 | -4.1 | 1.6 | 11.6 | -7.4 | 15 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.7 | 1.9 | 2.7 | 5 | 2.2 | 1.7 | 7.4 | -15 | 3.6 | -11.8 | 5.9 | -7.1 | 10.5 | -8.5 | -6 | 11.3 | -2.4 | 16.2 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -8.1 | 26.2 | 5.9 | -17 | 3.2 | 20.5 | 1.5 | 22.9 | 2.1 | 7.8 | 1.1 | -40.7 | 5.2 | 29.7 | 6.4 | 9 | -25 | -17.5 | -13.9 | -7.749 | 1.835 | -5.225 |
Kasstroom uit Operationele Activiteiten
| 72.4 | 130.5 | 182.7 | 136.9 | 156.7 | 135.6 | 124.7 | 116.6 | 78 | 121.9 | 101.1 | 92.3 | 117.8 | 114.2 | 132 | 153.9 | 145.9 | 100.2 | 87.2 | 80.49 | 92.482 | 64.817 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -237.9 | -194.6 | -119.2 | -73.7 | -123.7 | -107.8 | -61.3 | -81.4 | -63.7 | -72.1 | -50.5 | -112.3 | -85.1 | -52.6 | -40.3 | -97.2 | -82 | -99.1 | -36.8 | -72.196 | 0 | 0 |
Netto Overnames
| 1.5 | 2.9 | -9 | -28 | -5.2 | 0.6 | 0.4 | 0.3 | -28.8 | -0.2 | -4.4 | 0 | -0.2 | -0.4 | -1.3 | 0 | 0 | -62.3 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.1 | 0 | 0 | 29.3 | 9.5 | -2.3 | -0.7 | -11.9 | 0 | -0.4 | -0.1 | 0 | -0.2 | 0 | -1.5 | 0 | -1.2 | -0.3 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 2.7 | 0.3 | 10.3 | 2.9 | 11.6 | 0 | 0.6 | 4.5 | 0.1 | 0.2 | 0 | 1.1 | 0.4 | 2.6 | 12.2 | 2.3 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.5 | 2.4 | 0 | -29.3 | -9.5 | -7.8 | -6 | -3 | -1.3 | 1.9 | -1.2 | 45.2 | 0.3 | 1.2 | 0.8 | 17.3 | -3.4 | -10.8 | -14.5 | 141.42 | 38.6 | 69.706 |
Kasstroom uit Investeringsactiviteiten
| -236.5 | -191.7 | -128.2 | -99 | -128.6 | -107 | -64.7 | -96 | -93.8 | -70.8 | -56.2 | -67 | -85 | -51.8 | -41.2 | -79.5 | -84 | -160.3 | -49 | 69.224 | 38.6 | 69.706 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.7 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.1 | 0 | -8.5 | -8.3 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.8 | -25.8 | -25.8 | -25.8 | -19.8 | -17.8 | -15.3 | -15.3 | -15.3 | -14.9 | -14.4 | -14.4 | -18.6 | -14.7 | -14.8 | -15 | -6.8 | -6.8 | -6 | -5.359 | -4.718 | -4.274 |
Overige Financieringsactiviteiten
| -4 | 290.2 | -6.7 | -6.9 | -39.8 | -0.1 | -0.4 | -19.5 | 19.4 | 2.8 | 4.3 | 0 | 18.9 | 0 | 1.2 | -44.8 | 3.8 | 53.3 | -0.1 | 37.921 | 44.029 | 10.479 |
Kasstroom uit Financieringsactiviteiten
| 70.3 | 119.3 | -32.5 | -32.7 | -59.6 | -30 | -17.8 | 8.7 | 0.2 | -12.1 | -50.8 | -79.3 | -11.3 | -59 | -57.1 | -59.8 | -18.8 | 34 | -7.3 | 32.562 | 39.311 | 6.205 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -4.3 | -4 | -0.3 | -1.5 | 0.8 | -0.7 | 1.7 | -1.3 | -8.4 | -5.9 | -0.4 | -0.5 | -2.6 | -16.9 | -0.5 | -14.2 | 5 | -1 | -0.1 | 0.973 | 1.277 | 0.024 |
Netto Kasstroomverandering
| -98.1 | 54.1 | 21.7 | 3.7 | -30.7 | -2.1 | 43.9 | 28 | -24 | 33.1 | -6.3 | -54.5 | 23.1 | -14.4 | 29.2 | -11.5 | 48.1 | -27.1 | 30.8 | 183.249 | 171.67 | 140.752 |
Kaspositie aan het Einde van de Periode
| 82.2 | 180.3 | 126.2 | 104.5 | 100.8 | 131.5 | 133.6 | 89.7 | 61.7 | 85.7 | 52.6 | 58.9 | 113.4 | 90.3 | 104.7 | 75.5 | 87 | 38.9 | 66 | 183.249 | 171.67 | 140.752 |