Vericel Corporation

NASDAQ:VCEL

50.03 (USD) • At close November 7, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operationele Activiteiten:
Nettowinst -3.182-16.709-7.4712.864-9.665-8.137-17.286-19.566-16.34-19.92-15.622-29.474-19.668-17.729-15.946-20.133-17.594-16.475-11.811-10.488-9.579-7.939-5.926-9.39-11.028-17.233-14.3-9.9
Afschrijvingen & Amortisatie 4.6323.9812.9652.3831.7441.4261.6121.8861.5920.7520.4890.6490.6470.5920.7040.351-0.0470.1910.0990.1250.1190.1260.1020.3250.2260.3770.50.4
Uitgestelde Inkomstenbelasting 5.8690.7210.9490.411-0.56801.3912.780.06700019.66800-1.603-2.806-1.034-0.160-0.3350000000
Aandelen Gebaseerde Vergoedingen 32.32537.18334.32213.84313.1797.2232.682.4992.7470.8390.9263.613.7430001.6032.8061.0340.1600.335000000
Verandering in Werkkapitaal -3.964-11.209-6.154-6.374-14.66-4.032-1.567-9.244-1.332-2.52-0.399-0.0820.1151.3420.105-1.3480.0091.6930.4690.156-0.613-1.138-0.6580.056-1.507-0.2810.40.5
Vorderingen -11.817-9.102-2.933-2.336-8.714-5.184-1.177-6.174-2.728-8.1390-0.0190.042000.060.0610.0390.0090.009-0.230.0090.00900000
Voorraden 2.899-2.605-4.025-2.54-3.2580.235-0.657-2.245-0.0860.11900.3120.0010.001-0.0010.008-0.0070.1150.2640.164-0.253-0.874-0.7250.117-1.144000
Crediteuren 3.0491.4371.4910.033-1.0240.899-1.361-1.0761.7262.7730.2840.2840.89600-0.8670.6330.5510.1510.151-0.183-0.267-0.26700000
Overig Werkkapitaal 1.905-0.939-0.687-1.531-1.6640.0181.6280.251-0.2442.727-0.683-0.659-0.8241.3410.106-0.549-0.6780.9880.045-0.0080.053-0.0060.067-0.061-0.363-0.2810.40.5
Overige Niet-Contante Posten -0.3693.724.4294.4452.7873.108-0.0131.753-0.08-4.561-5.337-4.248-28.9970-0.031.6032.8061.0730.1780.6821.0830.2020.122.1321.1111.4980.1-0.1
Kasstroom uit Operationele Activiteiten 35.31117.68729.0417.572-7.183-0.412-13.183-19.892-13.346-25.41-19.943-29.545-24.492-15.085-13.805-19.527-14.826-13.518-11.065-9.525-8.99-8.749-6.362-6.877-11.198-15.639-13.3-9.1
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -27.513-7.596-7.915-2.626-2.616-2.678-1.51-1.415-2.427-0.829-0.04-0.273-1.031-0.12-0.035-0.215-1.064-0.789-0.586-0.157-0.119-0.153-0.058-0.136-0.073-0.234-0.4-0.4
Netto Overnames 27.5137.5967.9152.6262.6162.678000-1.45000000000000.153000000
Aankoop van Beleggingen -55.225-69.554-60.021-63.057-72.346-66.549000000-5-50-30.703-49.376-43.9-25.938-25.9380-5.5-1.5-10.66-1-12.326-19.20
Verkoop/verval van Beleggingen 79.60840.94464.43548.52385.5772.2000000006406928.0788814.512.25010.218.454.28.5
Overige Investeringsactiviteiten -27.513-7.596-7.915-2.626-2.616-2.678-1.51-1.4150.0350.10100500000000-0.153-0.15300000
Kasstroom uit Investeringsactiviteiten -3.13-36.206-3.501-17.1610.615-67.027-1.51-1.415-2.392-2.178-0.04-0.273-1.031-5.125.9659.08218.56-16.611-18.524-0.1570.881-1.15310.692-10.7969.1275.89-15.48.1
Financieringsactiviteiten:
Schuldaflossingen 00000-17.532-8.04-2.438-0.035-0.008-0.034-0.04-0.227-0.479-0.4450000000000000
Uitgifte van Gewone Aandelen 63.65211.1846.6325.28674.3898.2219.4550.01149.93414.4380.3460.03217.5268.53413.6130.69724.75527.07116.09610.0167.8484.26512.2097.58610.05719.96
Terugkoop van Gewone Aandelen 0000000000000000000000000-0.04900
Uitgekeerde Dividenden 0000000000000000000000000000
Overige Financieringsactiviteiten -2.382-2.607-2.013-0.191-0.0262.00618.39712.687-0.035-0.0080.30637.62-0.2020.2770.259-0.115-0.026-0.026000000-0.065-0.124-0.23.3
Kasstroom uit Financieringsactiviteiten 3.6181.0459.1716.4415.2658.86318.57729.704-0.02449.92614.40437.926-0.19517.3248.34813.4980.67124.75527.07116.09610.0167.8484.26512.2097.5219.88419.79.3
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000000000-0.054000000000000000000
Netto Kasstroomverandering 35.799-17.47434.716.8538.692-8.5763.8848.397-15.76222.284-5.5798.108-25.718-2.8810.5083.0534.405-5.374-2.5186.4141.907-2.0548.595-5.4645.450.135-98.3
Kaspositie aan het Einde van de Periode 86.86651.06768.54133.83126.97818.28626.86222.97814.58130.3438.05913.6385.5314.1191716.49213.4399.03414.40816.92610.5128.60510.6592.0647.5282.078211