Vericel Corporation
NASDAQ:VCEL
50.03 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 86.866 | 51.067 | 68.33 | 33.62 | 26.889 | 18.286 | 26.862 | 22.978 | 14.581 | 30.343 | 8.059 | 13.638 | 5.53 | 31.248 | 17 | 16.492 | 13.439 | 9.034 | 14.408 | 16.926 | 10.512 | 8.605 | 10.659 | 2.064 | 7.528 | 2.078 | 1.9 | 11 |
Kortetermijnbeleggingen
| 40.469 | 68.471 | 35.068 | 42.187 | 42.829 | 64.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5.97 | 14.886 | 33.963 | 18.006 | 18.006 | 0 | 1 | 1 | 10.681 | 0 | 9.134 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 127.335 | 119.538 | 103.398 | 75.807 | 69.718 | 82.924 | 26.862 | 22.978 | 14.581 | 30.343 | 8.059 | 13.638 | 5.53 | 31.248 | 17 | 22.462 | 28.325 | 42.997 | 32.414 | 16.926 | 10.512 | 9.605 | 10.659 | 12.745 | 7.528 | 11.212 | 1.9 | 11 |
Nettovorderingen
| 58.356 | 46.539 | 37.437 | 34.504 | 32.168 | 23.454 | 18.27 | 17.093 | 10.919 | 8.191 | 0 | 0.028 | 0.009 | 0.025 | 0.058 | 0.018 | 0.078 | 0.139 | 0.193 | 0.246 | 0.35 | 0.12 | 0.129 | 0.242 | 0.113 | 0.167 | 0.2 | 0.1 |
Voorraad
| 13.087 | 15.986 | 13.381 | 9.356 | 6.816 | 3.558 | 3.793 | 3.488 | 1.379 | 1.92 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.008 | 0.001 | 0.116 | 0.389 | 0.806 | 1.397 | 0.725 | 0.725 | 1.144 | 0 | 0 | 0 |
Overige vlottende activa
| 6.853 | 4.803 | 4.246 | 3.893 | 2.953 | 2.847 | 1.581 | 1.164 | 0.464 | 1.036 | 0.417 | 0.324 | 0.636 | 0.426 | 0.732 | 1.583 | 1.766 | 0.528 | 0.421 | 0.271 | 0.185 | 0.225 | 0.213 | 0.158 | 0.253 | 0.27 | 15.3 | 0.4 |
Totaal vlottende activa
| 205.631 | 186.866 | 158.462 | 123.56 | 111.655 | 112.783 | 50.506 | 44.723 | 27.343 | 41.49 | 8.476 | 13.99 | 6.175 | 31.699 | 17.791 | 24.063 | 30.177 | 43.665 | 33.144 | 17.832 | 11.853 | 11.347 | 11.726 | 13.145 | 9.038 | 11.649 | 17.4 | 11.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 115.097 | 57.372 | 59.028 | 57.738 | 32.247 | 5.906 | 4.071 | 3.875 | 4.049 | 2.892 | 0.739 | 1.188 | 1.564 | 1.128 | 1.485 | 2.154 | 2.671 | 1.216 | 0.753 | 0.334 | 0.302 | 0.206 | 0.179 | 0.292 | 0.502 | 0.725 | 1 | 1.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.875 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.917 | 3.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.875 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.917 | 3.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 25.283 | 19.962 | 25.687 | 24.099 | 9.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.771 | 1.303 | 0.528 | 0.211 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 148.026 | 86.137 | 85.243 | 82.048 | 41.583 | 5.906 | 4.071 | 3.875 | 6.966 | 6.089 | 0.739 | 1.188 | 1.564 | 1.128 | 1.485 | 2.154 | 2.671 | 1.216 | 0.753 | 0.334 | 0.302 | 0.206 | 0.179 | 0.292 | 0.502 | 0.725 | 1 | 1.2 |
Totaal activa
| 353.657 | 273.003 | 243.705 | 205.608 | 153.238 | 118.689 | 54.577 | 48.598 | 34.309 | 47.579 | 9.215 | 15.178 | 7.739 | 32.827 | 19.276 | 26.217 | 32.848 | 44.881 | 33.897 | 18.166 | 12.155 | 11.553 | 11.905 | 13.437 | 9.54 | 12.374 | 18.4 | 12.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 22.347 | 16.93 | 9.016 | 6.755 | 6.345 | 7.108 | 5.552 | 6.534 | 7.588 | 5.824 | 2.355 | 2.843 | 2.239 | 0 | 0 | 0.907 | 0.532 | 0.356 | 0.533 | 0.382 | 0.406 | 0.589 | 0.856 | 0.837 | 0.836 | 1.313 | 1.5 | 1.2 |
Kortlopende schulden
| 6.187 | 4.302 | 2.95 | 4.394 | 5.461 | 0 | 0.35 | 0.779 | 0 | 0 | 0.006 | 0.034 | 0.04 | 0.214 | 0.479 | 0.446 | 0.439 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.1 | 0.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 14.045 | 11.293 | 7.948 | 0 | 5.993 | 4.523 | 0 | 0 | 0.941 | 0.787 | 1.766 | 0 | 0 | 0 | 0 | -0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 17.215 | 16.231 | 0.041 | 0.041 | 0.041 | 7.684 | 1.195 | 1.016 | 4.52 | 6.005 | 2.019 | 1.995 | 16.625 | 29.65 | 1.208 | 0.747 | 2.529 | 2.183 | 0.336 | 0.176 | 0.174 | 0.161 | 0.155 | 0.165 | 0.193 | 0.15 | 0.2 | 0.2 |
Totaal kortlopende verplichtingen
| 45.749 | 37.463 | 26.052 | 22.483 | 19.795 | 14.792 | 13.09 | 12.852 | 12.108 | 11.829 | 5.321 | 5.659 | 20.67 | 29.864 | 1.687 | 2.1 | 3.5 | 2.539 | 0.869 | 0.558 | 0.58 | 0.75 | 1.011 | 1.002 | 1.029 | 1.528 | 1.8 | 1.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 81.856 | 43.268 | 47.147 | 48.789 | 22.242 | 0 | 16.888 | 9.35 | 0.071 | 0 | 0 | 0.006 | 0.04 | 0.041 | 0.305 | 0.783 | 1.097 | 1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 34.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 16.888 | 9.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -27.874 | -11.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.1 | 0 | 0.044 | 0.076 | 0.11 | 1.666 | 13.045 | 3.723 | 0 | 0.109 | 2.361 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | 0.533 | 0.382 | 0.406 | 0.589 | 0.856 | 0.837 | 0.836 | 1.378 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 81.956 | 43.268 | 47.191 | 48.865 | 22.352 | 1.666 | 18.947 | 11.037 | 0.071 | 0.109 | 2.361 | 0.006 | 0.04 | 0.041 | 0.305 | 0.783 | 1.097 | 0.356 | 0.533 | 0.382 | 0.406 | 0.589 | 0.856 | 0.837 | 0.836 | 1.378 | 0.1 | 34.5 |
Totaal passiva
| 127.705 | 80.731 | 73.243 | 71.348 | 42.147 | 16.458 | 32.037 | 23.889 | 12.179 | 11.938 | 5.321 | 5.665 | 20.71 | 29.905 | 1.992 | 2.883 | 4.597 | 2.539 | 0.869 | 0.558 | 0.58 | 0.75 | 1.011 | 1.002 | 1.029 | 1.528 | 1.8 | 36.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.389 | 41.539 | 38.389 | 38.389 | 41.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.588 | 9.93 | 0 | 0 |
Gewone aandelen
| 629.229 | 593.245 | 553.902 | 510.061 | 489.749 | 471.18 | 383.02 | 329.721 | 307.766 | 305.008 | 253.27 | 243.215 | 228.877 | 231.343 | 213.107 | 203.211 | 187.995 | 184.492 | 158.703 | 131.472 | 114.951 | 104.6 | 96.752 | 92.367 | 72.257 | 59.474 | 0 | 0 |
Ingehouden winsten
| -403.177 | -399.995 | -383.286 | -375.815 | -378.679 | -369.014 | -360.877 | -343.591 | -324.025 | -307.685 | -287.765 | -275.315 | -241.848 | -222.18 | -195.823 | -179.877 | -159.744 | -142.15 | -125.675 | -113.864 | -103.376 | -93.797 | -85.858 | -79.932 | -70.334 | -58.897 | -41.3 | -27 |
Overige gereserveerde algehele resultaten
| -0.1 | -0.978 | -0.154 | 0.014 | 0.021 | -0.039 | -6.621 | -7.093 | -5.638 | -0.071 | -4.087 | -3.598 | 0 | 0 | -3.115 | -2.644 | -1.94 | -2.503 | -2.192 | -3.165 | -3.04 | -2.932 | -2.862 | -2.819 | -2.48 | 0.339 | -1.7 | -1.2 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0.104 | 7.018 | 7.283 | 2.488 | 0 | 4.087 | 3.598 | 0 | -6.241 | 3.115 | 2.644 | 1.94 | 2.503 | 2.192 | 3.165 | 3.04 | 2.932 | 2.862 | 2.819 | 2.48 | 0 | 59.6 | 4.8 |
Totaal eigen vermogen van aandeelhouders
| 225.952 | 192.272 | 170.462 | 134.26 | 111.091 | 102.231 | 22.54 | 24.709 | 22.13 | 35.641 | 3.894 | 9.513 | -12.971 | 2.922 | 17.284 | 23.334 | 28.251 | 42.342 | 33.028 | 17.608 | 11.575 | 10.803 | 10.894 | 12.435 | 8.511 | 10.846 | 16.6 | -23.4 |
Totaal eigen vermogen
| 225.952 | 192.272 | 170.462 | 134.26 | 111.091 | 102.231 | 22.54 | 24.709 | 22.13 | 35.641 | 3.894 | 9.513 | -12.971 | 2.922 | 17.284 | 23.334 | 28.251 | 42.342 | 33.028 | 17.608 | 11.575 | 10.803 | 10.894 | 12.435 | 8.511 | 10.846 | 16.6 | -23.4 |
Totaal passiva en aandeelhoudersvermogen
| 353.657 | 273.003 | 243.705 | 205.608 | 153.238 | 118.689 | 54.577 | 48.598 | 34.309 | 47.579 | 9.215 | 15.178 | 7.739 | 32.827 | 19.276 | 26.217 | 32.848 | 44.881 | 33.897 | 18.166 | 12.155 | 11.553 | 11.905 | 13.437 | 9.54 | 12.374 | 18.4 | 12.7 |