INNOVATE Corp.
NYSE:VATE
4.01 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,423 | 1,637.3 | 1,205.2 | 1,005.8 | 1,811.6 | 1,976.7 | 1,634.123 | 1,558.126 | 1,120.806 | 543.202 | 230.686 | 260.554 | 989.259 | 764.947 | 815.55 | 895.863 | 902.183 | 1,011.467 | 1,187.396 | 1,350.872 | 1,287.779 | 1,024.056 | 1,082.475 | 1,199.422 | 832.739 | 421.628 | 280.197 | 172.972 |
| Kosten van de omzet
| 1,227.2 | 1,415.9 | 1,021.5 | 838.5 | 1,532.3 | 1,782.5 | 1,421.764 | 1,377.223 | 984.868 | 471.486 | 220.315 | 125.263 | 695.738 | 488.612 | 533.705 | 569.865 | 554.886 | 663.83 | 784.826 | 821.455 | 786.308 | 668.643 | 767.841 | 861.181 | 624.599 | 353.016 | 252.731 | 158.845 |
| Brutowinst
| 195.8 | 221.4 | 183.7 | 167.3 | 279.3 | 194.2 | 212.359 | 180.903 | 135.938 | 71.716 | 10.371 | 135.291 | 293.521 | 276.335 | 281.845 | 325.998 | 347.297 | 347.637 | 402.57 | 529.417 | 501.471 | 355.413 | 314.634 | 338.241 | 208.14 | 68.612 | 27.466 | 14.127 |
| Brutowinstmarge
| 0.138 | 0.135 | 0.152 | 0.166 | 0.154 | 0.098 | 0.13 | 0.116 | 0.121 | 0.132 | 0.045 | 0.519 | 0.297 | 0.361 | 0.346 | 0.364 | 0.385 | 0.344 | 0.339 | 0.392 | 0.389 | 0.347 | 0.291 | 0.282 | 0.25 | 0.163 | 0.098 | 0.082 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 181.1 | 190.1 | 0 | 291.575 | 153.069 | 111.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | -108.695 | -0.179 | -3.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 161.8 | 180.1 | 168.3 | 181.1 | 190.1 | 218.4 | 182.88 | 152.89 | 108.527 | 81.396 | 34.692 | 102.76 | 214.585 | 198.201 | 198.747 | 260.43 | 284.016 | 287.609 | 381.382 | 394.05 | 342.35 | 254.152 | 303.026 | 330.411 | 199.581 | 79.532 | 50.622 | 20.114 |
| Overige kosten
| 0.9 | 27.9 | 26 | -23.2 | 1.2 | 78.7 | -12.772 | -2.836 | -6.82 | 4.617 | 12.032 | 31.023 | 51.506 | 65.279 | 51.876 | 26.763 | 23.897 | 74.683 | 87.729 | 92.744 | 22.398 | 82.239 | 157.596 | 120.695 | 54.957 | 24.185 | 6.733 | 2.164 |
| Bedrijfskosten
| 161.8 | 208 | 194.3 | 157.9 | 191.3 | 250 | 213.491 | 177.383 | 131.807 | 86.013 | 46.724 | 133.783 | 266.091 | 263.48 | 250.623 | 287.193 | 307.913 | 362.292 | 469.111 | 486.794 | 364.748 | 336.391 | 460.622 | 451.106 | 254.538 | 103.717 | 57.355 | 22.278 |
| Bedrijfsresultaat
| 34 | 13.4 | -9.1 | 77.7 | 95.8 | -55.8 | -1.132 | -1.421 | 2.229 | -14.426 | -39.136 | -8.663 | 12.751 | 12.659 | 31.084 | 38.805 | 31.283 | -212.853 | -79.921 | 39.058 | 69.634 | -3.315 | -672.297 | -112.865 | -46.398 | -35.105 | -29.889 | -8.151 |
| Bedrijfsresultaat ratio
| 0.024 | 0.008 | -0.008 | 0.077 | 0.053 | -0.028 | -0.001 | -0.001 | 0.002 | -0.027 | -0.17 | -0.033 | 0.013 | 0.017 | 0.038 | 0.043 | 0.035 | -0.21 | -0.067 | 0.029 | 0.054 | -0.003 | -0.621 | -0.094 | -0.056 | -0.083 | -0.107 | -0.047 |
| Totaal overige inkomsten en kosten netto
| -68.4 | -54.5 | -71.6 | -105.5 | -132.9 | 313.8 | 16.479 | -5.938 | -11.737 | -7.678 | 11.533 | -27.822 | -21.997 | 2.462 | 472.135 | -10.108 | 16.491 | -176.515 | -33.008 | -8.398 | 61.013 | -14.622 | -546.259 | -102.751 | -66.338 | -28.543 | 0.407 | -0.345 |
| Inkomen voor belasting
| -34.4 | -41.1 | -80.7 | -27.8 | -37.1 | 182.3 | -39.751 | -45.793 | -46.623 | -33.886 | -25.054 | -50.363 | -27.2 | -19.432 | 472.859 | -25.071 | 0.229 | -241.646 | -150.383 | -4.682 | 59.637 | -63.903 | -792.947 | -215.616 | -112.736 | -63.648 | -36.158 | -8.568 |
| Inkomen voor belasting ratio
| -0.024 | -0.025 | -0.067 | -0.028 | -0.02 | 0.092 | -0.024 | -0.029 | -0.042 | -0.062 | -0.109 | -0.193 | -0.027 | -0.025 | 0.58 | -0.028 | 0 | -0.239 | -0.127 | -0.003 | 0.046 | -0.062 | -0.733 | -0.18 | -0.135 | -0.151 | -0.129 | -0.05 |
| Belastingkosten
| 4.5 | 0.9 | 5.6 | 10.5 | -20.3 | 2.4 | 10.74 | 51.638 | -10.882 | -24.484 | -7.442 | -4.518 | 0.869 | -9.085 | -6.134 | -0.366 | -9.23 | 4.866 | 3.997 | 5.899 | 5.769 | -3.598 | -486.771 | -40.952 | 0 | 0 | 0.081 | 0.196 |
| Nettowinst
| -37.6 | -40.8 | -79.8 | -46.4 | -17.6 | 139 | -49.7 | -105.4 | -39.829 | -16.294 | -17.612 | -44.853 | -38.73 | -19.087 | 477.886 | -25.031 | 15.736 | -237.958 | -154.38 | -10.581 | 54.755 | -34.603 | -306.176 | -174.664 | -112.736 | -63.648 | -36.239 | -8.764 |
| Nettowinstmarge
| -0.026 | -0.025 | -0.066 | -0.046 | -0.01 | 0.07 | -0.03 | -0.068 | -0.036 | -0.03 | -0.076 | -0.148 | -0.039 | -0.025 | 0.586 | -0.028 | 0.017 | -0.235 | -0.13 | -0.008 | 0.043 | -0.034 | -0.283 | -0.146 | -0.135 | -0.151 | -0.129 | -0.051 |
| WPA (Winst Per Aandeel)
| -4.81 | -5.26 | -10.35 | -9.22 | -3.93 | 29 | -11.61 | -28.26 | -15.04 | -8.26 | -12.54 | -3.24 | -2.98 | -1.96 | 6.27 | -0.18 | 0.12 | -2.11 | -1.62 | -0.12 | 0.77 | -0.54 | -5.72 | -4.39 | -3.71 | -2.6 | -1.99 | -0.63 |
| Verwaterde WPA
| -4.81 | -5.26 | -10.35 | -9.22 | -3.93 | 29.7 | -11.61 | -28.3 | -15.04 | -8.26 | -12.54 | -3.24 | -2.98 | -1.96 | 5.22 | -0.18 | 0.09 | -2.11 | -1.62 | -0.12 | 0.54 | -0.54 | -5.72 | -4.39 | -3.71 | -2.6 | -1.99 | -0.63 |
| EBITDA
| 70 | 38.1 | 16.3 | 74.5 | 111.2 | 70 | 40.505 | 35.945 | 25.235 | -1.535 | -12.389 | 32.617 | 92.451 | 81.999 | 84.058 | 71.723 | 53.487 | 210.016 | 53.947 | 143.353 | 159.099 | 112.799 | 558.067 | 8.193 | 8.921 | -10.558 | -23.563 | -5.642 |
| EBITDA ratio
| 0.049 | 0.023 | 0.014 | 0.074 | 0.061 | 0.035 | 0.025 | 0.023 | 0.023 | -0.003 | -0.054 | 0.125 | 0.093 | 0.107 | 0.103 | 0.08 | 0.059 | 0.208 | 0.045 | 0.106 | 0.124 | 0.11 | 0.516 | 0.007 | 0.011 | -0.025 | -0.084 | -0.033 |