INNOVATE Corp.
NYSE:VATE
4.47 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 242.2 | 313.1 | 315.2 | 361 | 375.3 | 368.8 | 317.9 | 409.3 | 423 | 392.2 | 412.8 | 394.8 | 394.8 | 243.8 | 171.8 | 251.8 | 393.3 | 377 | 444.8 | 498.4 | 475.7 | 518.6 | 491.4 | 524.9 | 501.356 | 496.779 | 453.69 | 458.494 | 406.409 | 378.652 | 390.568 | 454.005 | 413.084 | 359.293 | 331.744 | 360.549 | 277.467 | 280.982 | 201.808 | 223.829 | 179.433 | 96.586 | 43.354 | 230.686 | 61.077 | 58.621 | 60.883 | 63.253 | 63.911 | 65.388 | 234.692 | 228.37 | 254.664 | 282.502 | 223.723 | 189.138 | 188.199 | 205.408 | 204.393 | 216.387 | 207.947 | 196.742 | 194.474 | 201.547 | 231.774 | 236.462 | 226.601 | 222.523 | 225.283 | 227.357 | 227.945 | 241.91 | 247.702 | 252.323 | 272.379 | 287.166 | 293.149 | 293.363 | 313.718 | 336.91 | 334.324 | 331.615 | 348.023 | 338.831 | 328.265 | 320.24 | 300.443 | 267.612 | 260.533 | 251.244 | 244.667 | 259.143 | 272.244 | 271.083 | 280.005 | 310.203 | 301.13 | 300.136 | 287.953 | 265.539 | 250.3 | 185.6 | 131.2 | 126.028 | 116 | 99.5 | 80.1 | 78.097 | 73 | 70 | 59 | 55.772 | 51.8 |
Kosten van de omzet
| 194 | 251.9 | 271 | 304.2 | 316.6 | 316.2 | 274.3 | 346.4 | 364.6 | 341.9 | 363 | 333.1 | 339.7 | 207.4 | 141.3 | 195.8 | 338.3 | 262.1 | 418.5 | 416.6 | 337 | 429.2 | 410.4 | 469.2 | 469.372 | 436 | 407.957 | 394.69 | 342.066 | 339.107 | 345.901 | 391.546 | 363.549 | 313.672 | 308.689 | 325.44 | 241.474 | 245.498 | 172.456 | 188.88 | 158.639 | 82.86 | 41.107 | 220.315 | 58.752 | 55.436 | 29.47 | 27.957 | 31.511 | 32.29 | 162.496 | 159.248 | 178.712 | 205.522 | 152.256 | 121.803 | 120.858 | 131.704 | 130.009 | 142.341 | 136.076 | 125.914 | 129.374 | 135.281 | 150.066 | 142.739 | 142.105 | 131.548 | 136.464 | 142.218 | 145.096 | 157.328 | 158.845 | 168.593 | 180.247 | 188.468 | 197.732 | 196.531 | 202.095 | 207.982 | 204.781 | 199.035 | 209.657 | 204.118 | 195.804 | 196.363 | 190.023 | 170.399 | 170.782 | 165.904 | 161.558 | 169.389 | 195.027 | 195.063 | 208.362 | 222.564 | 215.932 | 215.25 | 207.435 | 192.699 | 184.7 | 142.9 | 104.5 | 103.916 | 96.5 | 84 | 68.6 | 68.231 | 65.3 | 64.2 | 55 | 51.445 | 47.2 |
Brutowinst
| 48.2 | 61.2 | 44.2 | 56.8 | 58.7 | 52.6 | 43.6 | 62.9 | 58.4 | 50.3 | 49.8 | 61.7 | 55.1 | 36.4 | 30.5 | 56 | 55 | 114.9 | 26.3 | 81.8 | 138.7 | 89.4 | 81 | 55.7 | 31.984 | 60.779 | 45.733 | 63.804 | 64.343 | 39.545 | 44.667 | 62.459 | 49.535 | 45.621 | 23.055 | 35.109 | 35.993 | 35.484 | 29.352 | 34.949 | 20.794 | 13.726 | 2.247 | 10.371 | 2.325 | 3.185 | 31.413 | 35.296 | 32.4 | 33.098 | 72.196 | 69.122 | 75.952 | 76.98 | 71.467 | 67.335 | 67.341 | 73.704 | 74.384 | 74.046 | 71.871 | 70.828 | 65.1 | 66.266 | 81.708 | 93.723 | 84.496 | 90.975 | 88.819 | 85.139 | 82.849 | 84.582 | 88.857 | 83.73 | 92.132 | 98.698 | 95.417 | 96.832 | 111.623 | 128.928 | 129.543 | 132.58 | 138.366 | 134.713 | 132.461 | 123.877 | 110.42 | 97.213 | 89.751 | 85.34 | 83.109 | 89.754 | 77.217 | 76.02 | 71.643 | 87.639 | 85.198 | 84.886 | 80.518 | 72.84 | 65.6 | 42.7 | 26.7 | 22.112 | 19.5 | 15.5 | 11.5 | 9.866 | 7.7 | 5.8 | 4 | 4.327 | 4.6 |
Brutowinstmarge
| 0.199 | 0.195 | 0.14 | 0.157 | 0.156 | 0.143 | 0.137 | 0.154 | 0.138 | 0.128 | 0.121 | 0.156 | 0.14 | 0.149 | 0.178 | 0.222 | 0.14 | 0.305 | 0.059 | 0.164 | 0.292 | 0.172 | 0.165 | 0.106 | 0.064 | 0.122 | 0.101 | 0.139 | 0.158 | 0.104 | 0.114 | 0.138 | 0.12 | 0.127 | 0.069 | 0.097 | 0.13 | 0.126 | 0.145 | 0.156 | 0.116 | 0.142 | 0.052 | 0.045 | 0.038 | 0.054 | 0.516 | 0.558 | 0.507 | 0.506 | 0.308 | 0.303 | 0.298 | 0.272 | 0.319 | 0.356 | 0.358 | 0.359 | 0.364 | 0.342 | 0.346 | 0.36 | 0.335 | 0.329 | 0.353 | 0.396 | 0.373 | 0.409 | 0.394 | 0.374 | 0.363 | 0.35 | 0.359 | 0.332 | 0.338 | 0.344 | 0.325 | 0.33 | 0.356 | 0.383 | 0.387 | 0.4 | 0.398 | 0.398 | 0.404 | 0.387 | 0.368 | 0.363 | 0.344 | 0.34 | 0.34 | 0.346 | 0.284 | 0.28 | 0.256 | 0.283 | 0.283 | 0.283 | 0.28 | 0.274 | 0.262 | 0.23 | 0.204 | 0.175 | 0.168 | 0.156 | 0.144 | 0.126 | 0.105 | 0.083 | 0.068 | 0.078 | 0.089 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.5 | 0 | 111.1 | 0 | 54.9 | 120.5 | 94.2 | 0 | 227.716 | 50.899 | 92.446 | 84.371 | 0 | 45.356 | 72.15 | 0 | 72.695 | 36.743 | 35.952 | 0 | 33.474 | 28.954 | 0 | 23.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.1 | 0 | -169.316 | 0 | -35.391 | -32.283 | 0 | 0 | -30.443 | 0 | -27.298 | 0.159 | -0.338 | 0 | -2.306 | -1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37.4 | 42.1 | 39 | 40.2 | 43.8 | 41.1 | 41.7 | 49.8 | 45.6 | 42.1 | 42.6 | 47.4 | 44.3 | 39.5 | 37.1 | 44.5 | 45.2 | 111.1 | 52.3 | 54.9 | 120.5 | 52.1 | 52.9 | 58.4 | 50.899 | 57.055 | 52.088 | 55.961 | 45.356 | 41.707 | 39.856 | 45.397 | 36.902 | 35.614 | 36.302 | 31.168 | 27.83 | 26.476 | 23.053 | 40.914 | 20.246 | 14.032 | 6.204 | 18.278 | 2.249 | 9.72 | 22.575 | 24.345 | 23.26 | 27.999 | 53.868 | 47.434 | 53.838 | 59.361 | 53.952 | 48.652 | 51.576 | 50.213 | 52.892 | 51.772 | 51.139 | 50.4 | 45.436 | 51.234 | 69.78 | 70.247 | 69.453 | 74.033 | 72.771 | 68.879 | 68.813 | 66.154 | 72.484 | 72.395 | 77.269 | 83.806 | 93.375 | 98.668 | 105.533 | 103.888 | 100.438 | 95.407 | 94.317 | 88.204 | 87.28 | 89.241 | 77.625 | 67.068 | 63.57 | 61.535 | 61.979 | 69.606 | 69.709 | 78.838 | 84.873 | 84.63 | 83.15 | 83.364 | 79.267 | 67.181 | 61.6 | 41.6 | 29.3 | 22.132 | 23 | 19 | 15.4 | 14.822 | 13.7 | 13.2 | 8.8 | 7.214 | 6.2 |
Overige kosten
| 0 | 0.2 | -1.2 | -16.3 | 0.4 | 0.3 | 5.9 | 6.6 | 6.2 | 8.6 | 6.5 | -0.1 | 0.6 | 0.4 | 3.4 | -4 | 0.7 | 1 | 2.8 | 0.6 | 6.8 | -4.7 | 3.3 | 14.7 | 63.908 | -0.968 | 1.092 | -4.66 | -0.097 | -3.105 | -4.91 | 1.384 | -3.203 | 0.43 | 0.11 | -3.292 | 1.216 | -4.937 | 5.006 | 3.142 | 0.921 | 0.344 | 0.21 | 12.03 | 0.001 | 0 | 6.6 | 8.079 | 7.517 | 7.83 | 14.519 | 2.566 | 16.692 | 17.074 | 15.121 | 15.576 | 13.641 | 19.316 | 18.984 | 19.461 | 20.112 | 6.25 | 6.037 | 8.397 | 4.775 | 8.21 | 5.381 | 10.306 | 7.655 | 7.943 | 0.329 | 13.19 | 7.02 | 36.492 | 21.166 | 20.835 | 22.162 | 21.769 | 22.963 | 23.367 | 22.73 | 23.14 | -2.484 | -41.656 | 21.16 | 21.218 | 20.872 | 21.602 | 20.329 | 20.126 | 20.182 | 43.619 | 40.514 | 36.992 | 36.471 | 40.151 | 31.299 | 27.075 | 22.17 | 18.657 | 14.6 | 12.5 | 9.1 | 8.585 | 7.5 | 4.5 | 3.6 | 2.433 | 1.9 | 1.7 | 0.8 | 0.764 | 0.6 |
Bedrijfskosten
| 37.4 | 42.1 | 39 | 40.2 | 48 | 46.8 | 47.6 | 56.4 | 51.8 | 50.7 | 49.1 | 54.8 | 54 | 44.1 | 41.4 | 27.5 | 57.1 | 110 | 53.1 | 64.2 | 129.1 | 58.5 | 59.4 | 67.9 | 56.336 | 66.297 | 59.492 | 65.278 | 53.778 | 50.74 | 43.695 | 51.727 | 42.863 | 41.501 | 41.899 | 37.613 | 34.423 | 31.712 | 28.059 | 44.056 | 21.167 | 14.376 | 6.414 | 30.308 | 2.25 | 9.72 | 29.175 | 32.424 | 30.777 | 35.829 | 68.387 | 50 | 70.53 | 76.435 | 69.073 | 64.228 | 65.217 | 69.529 | 71.876 | 71.233 | 71.251 | 56.65 | 51.473 | 59.631 | 74.555 | 78.457 | 74.834 | 84.339 | 80.426 | 76.822 | 69.142 | 79.344 | 79.504 | 108.887 | 98.435 | 104.641 | 115.537 | 120.437 | 128.496 | 127.255 | 123.168 | 118.547 | 91.833 | 46.548 | 108.44 | 110.459 | 98.497 | 88.67 | 83.899 | 81.661 | 82.161 | 113.225 | 110.223 | 115.83 | 121.344 | 124.781 | 114.449 | 110.439 | 101.437 | 85.838 | 76.2 | 54.1 | 38.4 | 30.717 | 30.5 | 23.5 | 19 | 17.255 | 15.6 | 14.9 | 9.6 | 7.978 | 6.8 |
Bedrijfsresultaat
| 0.5 | 19.1 | 5.2 | 16.6 | 10.7 | 5.8 | 8.5 | 6.5 | 4.6 | 0.6 | 0.1 | 6.9 | 1.1 | -7.7 | -10.9 | 26 | -2.1 | 4.9 | -26.8 | -33 | 9.6 | 30.9 | 21.6 | -12.2 | -24.352 | -5.518 | -13.759 | -1.474 | 10.565 | -11.195 | 0.972 | 4.997 | 6.854 | 5.619 | -19.731 | -4.268 | 2.403 | 3.274 | 0.82 | -9.317 | 0.075 | -1.097 | -4.087 | -22.72 | -2.25 | -9.72 | 2.238 | -7.125 | 1.492 | -2.731 | 2.945 | 19.122 | 5.422 | 0.545 | -12.338 | 2.732 | 2.124 | 4.364 | 2.498 | 2.675 | 0.62 | 14.162 | 13.627 | 6.635 | 7.153 | 15.266 | 9.662 | 6.856 | 8.72 | 8.241 | 7.45 | 10.223 | 9.575 | -227.933 | -4.082 | -5.973 | -32.892 | -24.183 | -16.873 | 0.004 | 6.352 | 12.16 | 20.542 | 21.076 | 24.021 | 12.614 | 11.923 | -13.794 | 5.852 | 3.679 | 0.948 | -549.78 | -33.006 | -39.81 | -49.701 | -37.142 | -29.251 | -25.553 | -20.919 | -12.998 | -10.6 | -11.4 | -11.7 | -8.605 | -11 | -8 | -7.5 | -7.389 | -7.9 | -9.1 | -5.6 | -3.651 | -2.2 |
Bedrijfsresultaat ratio
| 0.002 | 0.061 | 0.016 | 0.046 | 0.029 | 0.016 | 0.027 | 0.016 | 0.011 | 0.002 | 0 | 0.017 | 0.003 | -0.032 | -0.063 | 0.103 | -0.005 | 0.013 | -0.06 | -0.066 | 0.02 | 0.06 | 0.044 | -0.023 | -0.049 | -0.011 | -0.03 | -0.003 | 0.026 | -0.03 | 0.002 | 0.011 | 0.017 | 0.016 | -0.059 | -0.012 | 0.009 | 0.012 | 0.004 | -0.042 | 0 | -0.011 | -0.094 | -0.098 | -0.037 | -0.166 | 0.037 | -0.113 | 0.023 | -0.042 | 0.013 | 0.084 | 0.021 | 0.002 | -0.055 | 0.014 | 0.011 | 0.021 | 0.012 | 0.012 | 0.003 | 0.072 | 0.07 | 0.033 | 0.031 | 0.065 | 0.043 | 0.031 | 0.039 | 0.036 | 0.033 | 0.042 | 0.039 | -0.903 | -0.015 | -0.021 | -0.112 | -0.082 | -0.054 | 0 | 0.019 | 0.037 | 0.059 | 0.062 | 0.073 | 0.039 | 0.04 | -0.052 | 0.022 | 0.015 | 0.004 | -2.122 | -0.121 | -0.147 | -0.178 | -0.12 | -0.097 | -0.085 | -0.073 | -0.049 | -0.042 | -0.061 | -0.089 | -0.068 | -0.095 | -0.08 | -0.094 | -0.095 | -0.108 | -0.13 | -0.095 | -0.065 | -0.042 |
Totaal overige inkomsten en kosten netto
| -13.6 | -7.7 | -22 | -25.9 | -1.1 | -10.6 | -15.6 | -14.5 | -13.3 | -12.5 | -12.6 | 1.9 | -2.4 | -1 | -9.5 | -6.1 | 1.8 | 60.4 | -5.5 | -49.3 | 7.1 | 2.5 | -1.6 | 21.9 | 184.119 | 111.925 | -4.139 | 5.923 | 7.194 | 0.81 | 2.552 | -5.665 | -2.686 | 7.964 | -4.711 | -9.497 | 3.683 | -2.184 | -3.932 | -1.097 | -6.617 | -0.01 | 0.046 | -4.08 | 0.328 | 15.094 | 0.113 | -4.882 | -18.2 | 0.429 | -3.208 | -1.461 | -7.879 | 2.408 | -15.173 | -6.184 | 14.247 | -9.633 | 5.948 | 458.942 | -8.513 | -0.016 | -2.86 | -31.968 | -22.655 | 32.177 | -10.241 | 2.846 | 12.886 | 0.982 | -9.539 | 6.71 | 4.34 | -189.668 | 4.998 | -9.133 | -14.957 | -5.502 | -3.416 | 10.583 | 12.585 | -16.241 | -14.589 | 22.127 | -0.766 | 21.86 | 16.706 | -2.786 | -12.993 | 1.577 | -0.42 | -535.071 | 0.752 | -0.451 | -11.489 | -28.052 | -27.125 | -25.241 | -22.333 | 0 | 0 | 2.8 | 3.3 | -8.6 | 3.4 | 2.9 | 2.4 | -3.393 | 2.2 | 0.7 | 0.9 | -0.245 | 0.2 |
Inkomen voor belasting
| -13.1 | 11.4 | -16.8 | -9.3 | -7.5 | -10.5 | -7.1 | -8 | -8.7 | -11.9 | -12.5 | -3.7 | -14.1 | -21.1 | -41.8 | 2.5 | -20 | 43.9 | -53.6 | -57.5 | -7.3 | 10.4 | -2.3 | -12 | 142.311 | 89.226 | -37.223 | -11.239 | 4.537 | -22.458 | -10.591 | -6.694 | -6.733 | 1.515 | -33.881 | -21.81 | -5.13 | -8.537 | -11.146 | -18.142 | -10.99 | -0.583 | -4.171 | -24.253 | -1.919 | 5.374 | -1.879 | -5.911 | -22.928 | -9.054 | -6.526 | 11.241 | -12.184 | -4.785 | -21.472 | -11.165 | 7.769 | -14.205 | -2.695 | 14.368 | -16.963 | 26.863 | 16.794 | -37.56 | -31.253 | 44.232 | -0.579 | -4.191 | 6.61 | 5.565 | -7.774 | -1.257 | 1.339 | -226.632 | -14.416 | -28.757 | -47.791 | -41.68 | -32.155 | 0.061 | 17.618 | -13.235 | -9.126 | 18.884 | 6.563 | 20.656 | 13.534 | -10.461 | -24.703 | -11.574 | -17.165 | -578.446 | -52.547 | -69.557 | -92.397 | -65.194 | -56.376 | -50.794 | -43.252 | 0 | 0 | -8.6 | -8.4 | -17.205 | -7.6 | -5.1 | -5.1 | -11.858 | -5.7 | -8.4 | -4.7 | -3.368 | -2.3 |
Inkomen voor belasting ratio
| -0.054 | 0.036 | -0.053 | -0.026 | -0.02 | -0.028 | -0.022 | -0.02 | -0.021 | -0.03 | -0.03 | -0.009 | -0.036 | -0.087 | -0.243 | 0.01 | -0.051 | 0.116 | -0.121 | -0.115 | -0.015 | 0.02 | -0.005 | -0.023 | 0.284 | 0.18 | -0.082 | -0.025 | 0.011 | -0.059 | -0.027 | -0.015 | -0.016 | 0.004 | -0.102 | -0.06 | -0.018 | -0.03 | -0.055 | -0.081 | -0.061 | -0.006 | -0.096 | -0.105 | -0.031 | 0.092 | -0.031 | -0.093 | -0.359 | -0.138 | -0.028 | 0.049 | -0.048 | -0.017 | -0.096 | -0.059 | 0.041 | -0.069 | -0.013 | 0.066 | -0.082 | 0.137 | 0.086 | -0.186 | -0.135 | 0.187 | -0.003 | -0.019 | 0.029 | 0.024 | -0.034 | -0.005 | 0.005 | -0.898 | -0.053 | -0.1 | -0.163 | -0.142 | -0.102 | 0 | 0.053 | -0.04 | -0.026 | 0.056 | 0.02 | 0.065 | 0.045 | -0.039 | -0.095 | -0.046 | -0.07 | -2.232 | -0.193 | -0.257 | -0.33 | -0.21 | -0.187 | -0.169 | -0.15 | 0 | 0 | -0.046 | -0.064 | -0.137 | -0.066 | -0.051 | -0.064 | -0.152 | -0.078 | -0.12 | -0.08 | -0.06 | -0.044 |
Belastingkosten
| -3.1 | -2.5 | 3.3 | 1.3 | 1.1 | 1.2 | 0.9 | -0.7 | -2 | 2 | 1.6 | 1.8 | 0.1 | 2.6 | 1.1 | 6.2 | 1.6 | 15.4 | -12.6 | -26.8 | 1 | 1.2 | 4 | 0.5 | -9.23 | 9.462 | 1.631 | -5.427 | 12.861 | -1.985 | 5.291 | 55.287 | -1.334 | 0.224 | -2.539 | -6.864 | -0.649 | 2.464 | -5.833 | -30.954 | 4.515 | 1.946 | 0.009 | -4.352 | -3.308 | 0.107 | 0.05 | -3.777 | -0.043 | 0.408 | 0.086 | 3.403 | -3.082 | 1.378 | -0.83 | -1.794 | -3.238 | -1.994 | -1.999 | -7.956 | -2.085 | 1.11 | 2.797 | -1.892 | 1.489 | -2.383 | 2.42 | -5.705 | 2.161 | -6.691 | 1.005 | 1.17 | 1.218 | 1.229 | 1.282 | -3.84 | 2.856 | 2.509 | 2.472 | 1.854 | 1.465 | 1.651 | 0.929 | 2.088 | 0.728 | 0.62 | 2.333 | 5.081 | 1.989 | 15.253 | -10.668 | -486.771 | -98.69 | -185.662 | -106.095 | -40.952 | 0 | 0 | 0 | 20.238 | 46.9 | 39.8 | 31.7 | 8.943 | 23 | 15.8 | 12 | -0.019 | 6.4 | 3.2 | 0.9 | -0.304 | 0.1 |
Nettowinst
| -15.3 | 14.4 | -17.7 | -9.6 | -7.3 | -10.5 | -10.2 | -7 | -6.6 | -13.6 | -13.6 | -5.2 | -12.7 | -22.2 | -40.2 | -13.5 | -25.8 | 4.6 | -12.4 | -31.2 | -8.1 | 16.2 | 5 | -14.8 | 136.7 | 48.9 | -31.9 | -9.247 | -6.67 | -18.704 | -15.079 | -67.252 | -7.506 | 0.891 | -31.531 | -12.536 | -8.998 | -11.979 | -6.316 | 10.979 | -18.957 | -4.136 | -4.18 | -14.076 | -0.865 | 2.92 | -5.591 | -23.458 | -0.909 | 68.859 | -6.858 | -3.123 | -10.01 | -6.342 | -19.255 | -10.13 | 5.08 | -13.144 | -0.863 | 21.93 | -15.198 | 25.47 | 13.855 | -35.336 | -33.22 | 46.524 | -2.999 | 1.514 | 4.763 | 12.101 | -2.642 | -2.427 | 0.121 | -219.954 | -15.698 | -24.917 | -50.647 | -44.189 | -34.627 | -1.793 | 16.153 | -14.886 | -10.055 | 17.683 | 5.835 | 18.68 | 10.557 | -17.091 | -26.692 | -11.574 | 28.767 | -482.122 | 46.143 | 116.105 | 13.698 | -24.242 | -56.376 | -50.794 | -43.252 | -33.236 | -28.3 | -26.1 | -25.2 | -17.548 | -19 | -14.8 | -12.3 | -11.839 | -10.6 | -8.9 | -4.9 | -3.064 | -2.4 |
Nettowinstmarge
| -0.063 | 0.046 | -0.056 | -0.027 | -0.019 | -0.028 | -0.032 | -0.017 | -0.016 | -0.035 | -0.033 | -0.013 | -0.032 | -0.091 | -0.234 | -0.076 | -0.151 | 0.025 | -0.066 | 0.112 | -0.019 | 0.034 | 0.011 | -0.028 | 0.273 | 0.098 | -0.07 | -0.02 | -0.016 | -0.049 | -0.039 | -0.148 | -0.018 | 0.002 | -0.095 | -0.035 | -0.032 | -0.043 | -0.031 | 0.049 | -0.103 | -0.043 | -0.096 | -0.27 | -0.014 | 0.05 | -0.095 | -0.077 | 0 | 1.053 | -0.029 | -0.014 | -0.039 | -0.022 | -0.086 | -0.054 | 0.027 | -0.064 | -0.004 | 0.101 | -0.073 | 0.129 | 0.071 | -0.175 | -0.143 | 0.197 | -0.013 | 0.007 | 0.021 | 0.053 | -0.012 | -0.01 | 0 | -0.872 | -0.058 | -0.087 | -0.173 | -0.151 | -0.11 | -0.005 | 0.048 | -0.045 | -0.029 | 0.052 | 0.018 | 0.058 | 0.035 | -0.064 | -0.102 | -0.046 | 0.118 | -1.86 | 0.169 | 0.428 | 0.049 | -0.078 | -0.187 | -0.169 | -0.15 | -0.125 | -0.113 | -0.141 | -0.192 | -0.139 | -0.164 | -0.149 | -0.154 | -0.152 | -0.145 | -0.127 | -0.083 | -0.055 | -0.046 |
WPA (Winst Per Aandeel)
| -1.18 | 1.58 | -2.25 | -1.22 | -0.93 | -1.35 | -1.31 | -0.9 | -0.85 | -1.75 | -1.76 | -0.67 | -1.65 | -2.88 | -5.23 | -2.21 | -5.44 | 0.98 | -2.7 | -6.93 | -1.77 | 3.55 | 1.12 | -3.33 | 30.86 | 11.06 | -7.25 | -2.12 | -1.55 | -4.38 | -3.59 | -16.16 | -2.05 | 0.25 | -8.94 | -4.09 | -3.52 | -4.7 | -2.62 | 4.6 | -8.11 | -2.45 | -2.86 | -9.89 | -0.61 | 0.21 | -0.4 | -1.69 | -0.065 | 4.96 | -0.5 | -0.23 | -0.73 | -0.47 | -1.72 | -0.91 | 0.52 | -1.35 | -0.089 | 2.27 | -1.58 | 0.18 | 0.1 | -0.25 | -0.23 | 0.33 | -0.021 | 0.011 | 0.03 | 0.1 | -0.023 | -0.021 | 0.001 | -1.93 | -0.15 | -0.23 | -0.51 | -0.49 | -0.38 | -0.02 | 0.18 | -0.17 | -0.11 | 0.2 | 0.09 | 0.21 | 0.13 | -0.21 | -0.41 | -0.18 | 0.45 | -7.53 | 0.88 | 2.21 | 0.27 | -0.48 | -1.4 | -1.26 | -1.14 | -0.88 | -0.98 | -0.92 | -1.28 | -0.89 | -0.68 | -0.68 | -0.86 | -0.83 | -0.6 | -0.5 | -0.28 | -0.17 | -0.18 |
Verwaterde WPA
| -1.18 | 0.98 | -2.25 | -1.22 | -0.93 | -1.35 | -1.31 | -0.9 | -0.85 | -1.8 | -1.76 | -0.67 | -1.65 | -2.9 | -5.25 | -2.21 | -5.44 | 0.96 | -2.71 | -7.26 | -1.77 | 2.55 | 0.57 | -4.13 | 29.68 | 10.77 | -7.25 | -2.12 | -1.6 | -4.4 | -3.6 | -16.16 | -2.05 | 0.2 | -8.94 | -4.09 | -3.52 | -4.7 | -2.62 | 4.6 | -8.2 | -2.45 | -2.9 | -9.89 | -0.61 | 0.2 | -0.4 | -1.7 | -0.07 | 4.96 | -0.5 | -0.23 | -0.73 | -0.47 | -1.72 | -0.91 | 0.52 | -1.35 | -0.089 | 2.27 | -1.58 | 0.15 | 0.08 | -0.21 | -0.23 | 0.25 | -0.021 | 0.011 | 0.02 | 0.07 | -0.023 | -0.021 | 0.001 | -1.93 | -0.15 | -0.23 | -0.51 | -0.49 | -0.38 | -0.02 | 0.16 | -0.17 | -0.11 | 0.2 | 0.06 | 0.21 | 0.13 | -0.2 | -0.41 | -0.18 | 0.45 | -7.53 | 0.88 | 2.21 | 0.27 | -0.48 | -1.4 | -1.26 | -1.14 | -0.88 | -0.98 | -0.92 | -1.28 | -0.89 | -0.68 | -0.68 | -0.86 | -0.83 | -0.6 | -0.5 | -0.28 | -0.17 | -0.18 |
EBITDA
| -35.2 | 27.4 | 13.6 | 24.9 | 17.4 | 15.5 | 18.7 | 12.2 | 15.3 | 11.1 | 10.7 | 16.6 | 11 | 0.5 | -3.4 | 25.1 | 2 | 9.1 | -25.9 | 27.8 | 27.4 | 42.3 | 29 | 10.9 | 55.737 | 15.009 | -6.648 | 9.185 | 20.628 | -1.7 | 12.392 | 28.992 | 10.246 | 16.472 | -15.142 | 0.282 | 9.914 | 7.432 | 5.679 | -0.652 | 2.372 | 1.843 | -3.957 | 7.706 | -2.564 | -4.373 | 8.856 | 10.951 | 9.14 | 5.241 | 18.33 | 34.918 | 22.309 | 17.814 | 17.518 | 19.537 | 16.336 | 23.585 | 19.678 | -416.513 | 20.342 | 36.488 | 36.526 | 14.13 | 16.504 | 33.704 | 17.623 | 13.096 | 2.849 | 14.703 | 29.824 | 4.938 | 12.016 | 181.345 | 6.608 | 24.039 | 16.985 | 3.698 | 9.225 | 14.045 | 16.52 | 53.414 | 84.629 | 86.664 | 45.964 | 12.791 | 15.57 | 42.363 | 26.581 | 22.271 | 21.584 | 555.253 | 6.756 | -2.251 | -1.676 | 3.1 | 2.139 | 1.612 | 1.342 | 78.621 | 4 | -1.7 | -5.9 | 40.142 | -6.9 | -6.4 | -6.3 | 7.037 | -8.2 | -8.1 | -5.7 | 0.158 | -1.8 |
EBITDA ratio
| -0.145 | 0.088 | 0.043 | 0.069 | 0.046 | 0.042 | 0.059 | 0.03 | 0.036 | 0.028 | 0.026 | 0.042 | 0.028 | 0.002 | -0.02 | 0.1 | 0.005 | 0.024 | -0.058 | 0.056 | 0.058 | 0.082 | 0.059 | 0.021 | 0.111 | 0.03 | -0.015 | 0.02 | 0.051 | -0.004 | 0.032 | 0.064 | 0.025 | 0.046 | -0.046 | 0.001 | 0.036 | 0.026 | 0.028 | -0.003 | 0.013 | 0.019 | -0.091 | 0.033 | -0.042 | -0.075 | 0.145 | 0.173 | 0.143 | 0.08 | 0.078 | 0.153 | 0.088 | 0.063 | 0.078 | 0.103 | 0.087 | 0.115 | 0.096 | -1.925 | 0.098 | 0.185 | 0.188 | 0.07 | 0.071 | 0.143 | 0.078 | 0.059 | 0.013 | 0.065 | 0.131 | 0.02 | 0.049 | 0.719 | 0.024 | 0.084 | 0.058 | 0.013 | 0.029 | 0.042 | 0.049 | 0.161 | 0.243 | 0.256 | 0.14 | 0.04 | 0.052 | 0.158 | 0.102 | 0.089 | 0.088 | 2.143 | 0.025 | -0.008 | -0.006 | 0.01 | 0.007 | 0.005 | 0.005 | 0.296 | 0.016 | -0.009 | -0.045 | 0.319 | -0.059 | -0.064 | -0.079 | 0.09 | -0.112 | -0.116 | -0.097 | 0.003 | -0.035 |