Value Line, Inc.
NASDAQ:VALU
51.47 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8.884 | 9.003 | 9.131 | 9.61 | 9.743 | 9.718 | 9.967 | 10.066 | 9.944 | 10.128 | 10.258 | 9.973 | 10.166 | 9.724 | 10.13 | 10.21 | 10.328 | 9.799 | 10.803 | 10.08 | 9.617 | 9.183 | 9.052 | 9.051 | 8.971 | 8.871 | 9.094 | 8.989 | 8.914 | 8.756 | 8.647 | 8.65 | 8.521 | 8.478 | 8.599 | 8.637 | 8.832 | 8.329 | 8.863 | 9.261 | 9.07 | 9.092 | 9.274 | 9.013 | 8.952 | 9.147 | 8.946 | 8.809 | 8.938 | 9.103 | 8.996 | 9.14 | 9.37 | 9.525 | 12.035 | 13.498 | 13.609 | 13.913 | 14.572 | 14.866 | 14.788 | 14.845 | 15.856 | 18.327 | 20.213 | 19.687 | 21.08 | 21.11 | 20.801 | 20.438 | 21.061 | 20.745 | 21.391 | 21.728 | 21.582 | 21.002 | 20.874 | 21.118 | 21.058 | 20.797 | 21.241 | 21.876 | 21.343 | 20.566 | 20.918 | 20.025 | 21.153 | 20.386 | 20.505 | 21.206 | 21.62 | 21.777 | 22.84 | 23.207 | 24.956 | 25.673 | 24.555 | 24.942 | 24.1 | 23.4 | 23.8 | 23.7 | 23.5 | 23.4 | 24.7 | 23.2 | 23.5 | 23.7 | 23.2 | 23.2 | 23.8 | 22.3 | 22.5 | 22.6 | 21.7 | 22.8 | 20 | 19.7 | 19.4 | 19.8 | 20.2 | 21.2 | 21.2 | 20.1 | 19.6 | 20.3 | 19.8 | 19.3 | 19 | 19.9 | 19.3 | 18.1 | 17.4 | 16.9 | 16.1 | 15.6 | 16.1 | 16 | 16.2 | 15.7 | 15.6 | 16 | 16.2 | 16.7 | 17.3 | 18 | 18.2 | 19.4 | 19 | 19.4 | 17.7 | 16.6 | 16.1 | 15.7 | 14.4 | 13.7 |
Kosten van de omzet
| 3.543 | 5.056 | 4.938 | 3.697 | 3.74 | 3.629 | 3.758 | 3.769 | 4.047 | 4.078 | 4.285 | 4.303 | 4.657 | 5.087 | 4.716 | 4.554 | 4.508 | 4.89 | 4.523 | 4.391 | 4.385 | 4.617 | 4.417 | 4.268 | 4.479 | 4.675 | 4.739 | 4.574 | 4.5 | 4.647 | 4.621 | 4.301 | 3.908 | 4.116 | 3.882 | 3.925 | 3.779 | 3.989 | 3.992 | 3.839 | 4.115 | 4.315 | 4.155 | 3.965 | 3.9 | 3.938 | 3.683 | 1.452 | 1.362 | 1.364 | 1.143 | 1.158 | 1.229 | 1.2 | 1.238 | 1.142 | 1.138 | 1.349 | 1.33 | 1.389 | 1.177 | 1.434 | 1.445 | 1.459 | 1.53 | 1.553 | 1.424 | 1.611 | 1.663 | 1.713 | 1.663 | 1.794 | 1.811 | 1.759 | 1.712 | 1.827 | 1.775 | 1.974 | 2.106 | 2.073 | 2.172 | 2.17 | 2.16 | 2.183 | 2.22 | 2.264 | 2.299 | 2.437 | 2.4 | 2.479 | 2.088 | 2.185 | 2.079 | 2.39 | 1.979 | 1.881 | 1.808 | 0.486 | 1.3 | 1.2 | 1.3 | 7 | -0.5 | 1.3 | 1.5 | 2.4 | 1.6 | 1.5 | 1.4 | -7.5 | 5.2 | 5 | 5.2 | 3.9 | 1.7 | 1.6 | 2.4 | 4.8 | 1.4 | 1.1 | 1.3 | 6.9 | -0.2 | -0.2 | -0.2 | -1.6 | 0.6 | 1.1 | 1.2 | 1.6 | 1.4 | 3.6 | 3.6 | 3.5 | 3.4 | 3.4 | 3.6 | 3.4 | 3.4 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.341 | 3.947 | 4.193 | 5.913 | 6.003 | 6.089 | 6.209 | 6.297 | 5.897 | 6.05 | 5.973 | 5.67 | 5.509 | 4.637 | 5.414 | 5.656 | 5.82 | 4.909 | 6.28 | 5.689 | 5.232 | 4.566 | 4.635 | 4.783 | 4.492 | 4.196 | 4.355 | 4.415 | 4.414 | 4.109 | 4.026 | 4.349 | 4.613 | 4.362 | 4.717 | 4.712 | 5.053 | 4.34 | 4.871 | 5.422 | 4.955 | 4.777 | 5.119 | 5.048 | 5.052 | 5.209 | 5.263 | 7.357 | 7.576 | 7.739 | 7.853 | 7.982 | 8.141 | 8.325 | 10.797 | 12.356 | 12.471 | 12.564 | 13.242 | 13.477 | 13.611 | 13.411 | 14.411 | 16.868 | 18.683 | 18.134 | 19.656 | 19.499 | 19.138 | 18.725 | 19.398 | 18.951 | 19.58 | 19.969 | 19.87 | 19.175 | 19.099 | 19.144 | 18.952 | 18.724 | 19.069 | 19.706 | 19.183 | 18.383 | 18.698 | 17.761 | 18.854 | 17.949 | 18.105 | 18.727 | 19.532 | 19.592 | 20.761 | 20.817 | 22.977 | 23.792 | 22.747 | 24.456 | 22.8 | 22.2 | 22.5 | 16.7 | 24 | 22.1 | 23.2 | 20.8 | 21.9 | 22.2 | 21.8 | 30.7 | 18.6 | 17.3 | 17.3 | 18.7 | 20 | 21.2 | 17.6 | 14.9 | 18 | 18.7 | 18.9 | 14.3 | 21.4 | 20.3 | 19.8 | 21.9 | 19.2 | 18.2 | 17.8 | 18.3 | 17.9 | 14.5 | 13.8 | 13.4 | 12.7 | 12.2 | 12.5 | 12.6 | 12.8 | 11.9 | 15.6 | 16 | 16.2 | 16.7 | 17.3 | 18 | 18.2 | 19.4 | 19 | 19.4 | 17.7 | 16.6 | 16.1 | 15.7 | 14.4 | 13.7 |
Brutowinstmarge
| 0.601 | 0.438 | 0.459 | 0.615 | 0.616 | 0.627 | 0.623 | 0.626 | 0.593 | 0.597 | 0.582 | 0.569 | 0.542 | 0.477 | 0.534 | 0.554 | 0.564 | 0.501 | 0.581 | 0.564 | 0.544 | 0.497 | 0.512 | 0.528 | 0.501 | 0.473 | 0.479 | 0.491 | 0.495 | 0.469 | 0.466 | 0.503 | 0.541 | 0.515 | 0.549 | 0.546 | 0.572 | 0.521 | 0.55 | 0.585 | 0.546 | 0.525 | 0.552 | 0.56 | 0.564 | 0.569 | 0.588 | 0.835 | 0.848 | 0.85 | 0.873 | 0.873 | 0.869 | 0.874 | 0.897 | 0.915 | 0.916 | 0.903 | 0.909 | 0.907 | 0.92 | 0.903 | 0.909 | 0.92 | 0.924 | 0.921 | 0.932 | 0.924 | 0.92 | 0.916 | 0.921 | 0.914 | 0.915 | 0.919 | 0.921 | 0.913 | 0.915 | 0.907 | 0.9 | 0.9 | 0.898 | 0.901 | 0.899 | 0.894 | 0.894 | 0.887 | 0.891 | 0.88 | 0.883 | 0.883 | 0.903 | 0.9 | 0.909 | 0.897 | 0.921 | 0.927 | 0.926 | 0.981 | 0.946 | 0.949 | 0.945 | 0.705 | 1.021 | 0.944 | 0.939 | 0.897 | 0.932 | 0.937 | 0.94 | 1.323 | 0.782 | 0.776 | 0.769 | 0.827 | 0.922 | 0.93 | 0.88 | 0.756 | 0.928 | 0.944 | 0.936 | 0.675 | 1.009 | 1.01 | 1.01 | 1.079 | 0.97 | 0.943 | 0.937 | 0.92 | 0.927 | 0.801 | 0.793 | 0.793 | 0.789 | 0.782 | 0.776 | 0.788 | 0.79 | 0.758 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.014 | 0.013 | 0.014 | 0.014 | 0.021 | 0.01 | 0.015 | 0.012 | 0.012 | 0.014 | 0.016 | 0.022 | 0.021 | 0.021 | 0.017 | 0.019 | 0.013 | 0.013 | 0.017 | 0.016 | 0.019 | 0.024 | 0.028 | 0.035 | 0.044 | 0.238 | 0.285 | 0.16 | 0.165 | 0.839 | 0.937 | 1.253 | 1.368 | 1.535 | 0.696 | 0.654 | 0.635 | 0.738 | 0.59 | 0.56 | 0.533 | 0.502 | 0.471 | 0.437 | 0.402 | 0.358 | 0.32 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.145 | 1.643 | 1.179 | 1.174 | 2.484 | 2.53 | 2.522 | 2.401 | 2.52 | 2.349 | 2.376 | 2.257 | 2.197 | 2.763 | 2.294 | 2.651 | 2.539 | 2.645 | 2.403 | 2.358 | 2.264 | 2.645 | 2.329 | 2.381 | 2.302 | 3.322 | 2.472 | 2.78 | 2.454 | 3.561 | 3.33 | 3.706 | 3.691 | 3.907 | 3.124 | 3.138 | 3.11 | 3.232 | 3.057 | 2.998 | 2.918 | 3.364 | 3.081 | 3.287 | 3.54 | 3.29 | 3.158 | 5.35 | 5.412 | 5.908 | 5.408 | 5.476 | 5.382 | 6.189 | 7.9 | 7.087 | 7.207 | 7.175 | 6.219 | 7.63 | 6.611 | 5.669 | 7.356 | 7.274 | 7.977 | 7.866 | 7.066 | 6.605 | 6.577 | 7.229 | 6.611 | 6.063 | 6.487 | 6.69 | 8.007 | 7.235 | 7.33 | 6.4 | 7.06 | 7.432 | 7.458 | 6.704 | 7.614 | 7.563 | 7.529 | 5.985 | 7.473 | 6.923 | 7.775 | 10.433 | 7.779 | 7.806 | 7.883 | 10.51 | 14.841 | 13.79 | 13.381 | 13.905 | 15.3 | 12 | 11.8 | 5.7 | 15.7 | 12.1 | 11.7 | 12.4 | 11.7 | 11.3 | 10.4 | 20.9 | 9.9 | 8 | 7.6 | 11 | 12.1 | 10.8 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.349 | 2.177 | 0.782 | 0.585 | 0.772 | 0.802 | 0.703 | 0.723 | 0.821 | 0.778 | 0.722 | 0.676 | 1.047 | 1.036 | 0.837 | 0.817 | 1.055 | 0.957 | 0.748 | 0.702 | 0.943 | 0.951 | 0.893 | 0.642 | 0.92 | 1.062 | 1.096 | 0.827 | 0.795 | 1.037 | 0.908 | 0.62 | 0.908 | 0.917 | 1.036 | 0.748 | 0.984 | 1.668 | 0.963 | 1.378 | 0.975 | 1.035 | 1.03 | 1.115 | 1.043 | 1.159 | 1.017 | 1.087 | 0.812 | 1.472 | 0.622 | 0.988 | 1.121 | 1.23 | 1.366 | 2.359 | 1.718 | 2.413 | 2.44 | 2.412 | 2.08 | 1.87 | 2.435 | 3.328 | 3.241 | 3.536 | 3.253 | 3.478 | 3.596 | 3.649 | 3.928 | 3.827 | 3.224 | 3.769 | 3.826 | 3.47 | 2.606 | 4.21 | 5.455 | 5.424 | 5.366 | 5.702 | 5.529 | 4.993 | 5.597 | 4.933 | 5.483 | 4.647 | 5.355 | 0 | 5.438 | 4.496 | 5.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.494 | 2.459 | 1.961 | 1.759 | 3.256 | 3.332 | 3.225 | 3.124 | 3.341 | 3.127 | 3.098 | 2.933 | 3.244 | 3.799 | 3.131 | 3.468 | 3.594 | 3.602 | 3.151 | 3.06 | 3.207 | 3.596 | 3.222 | 3.023 | 3.222 | 4.384 | 3.568 | 3.607 | 3.249 | 4.598 | 4.238 | 4.326 | 4.599 | 4.824 | 4.16 | 3.886 | 4.094 | 4.9 | 4.02 | 4.376 | 3.893 | 4.399 | 4.111 | 4.402 | 4.583 | 4.449 | 4.175 | 6.437 | 6.224 | 7.38 | 6.03 | 6.464 | 6.503 | 7.419 | 9.266 | 9.446 | 8.925 | 9.588 | 8.659 | 10.042 | 8.691 | 7.539 | 9.791 | 10.602 | 11.218 | 11.402 | 10.319 | 10.083 | 10.173 | 10.878 | 10.539 | 9.89 | 9.711 | 10.459 | 11.833 | 10.705 | 9.936 | 10.61 | 12.515 | 12.856 | 12.824 | 12.406 | 13.143 | 12.556 | 13.126 | 10.918 | 12.956 | 11.57 | 13.13 | 10.433 | 13.217 | 12.302 | 13.474 | 10.51 | 14.841 | 13.79 | 13.381 | 13.905 | 15.3 | 12 | 11.8 | 5.7 | 15.7 | 12.1 | 11.7 | 12.4 | 11.7 | 11.3 | 10.4 | 20.9 | 9.9 | 8 | 7.6 | 11 | 12.1 | 10.8 | 9.8 | 6.9 | 10.5 | 10.4 | 12.1 | 6.8 | 13.7 | 11.4 | 10.5 | 15.3 | 10.8 | 8.9 | 9.6 | 10.1 | 9.9 | 7.5 | 5.9 | 7.4 | 7.2 | 7.1 | 6.7 | -5.8 | 8.1 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.767 | 0 | 0 | 0 | 0.4 | 0 | 0 | 47.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.323 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.9 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0 | -40.6 | 0 | 0 | 0 | -44.1 | 0 | 0 | 0 | -45.3 | 0 | 0 | 0 | -39.6 | 0 | 0 |
Bedrijfskosten
| 3.494 | 2.459 | 1.961 | 3.239 | 3.256 | 3.332 | 3.225 | 3.124 | 3.341 | 3.127 | 3.098 | 2.933 | 3.244 | 3.799 | 3.131 | 3.468 | 3.594 | 3.602 | 3.151 | 3.06 | 3.207 | 3.596 | 3.222 | 3.023 | 3.222 | 4.384 | 3.568 | 3.607 | 3.249 | 4.598 | 4.238 | 4.326 | 4.599 | 4.824 | 4.16 | 3.886 | 4.094 | 4.9 | 4.02 | 4.376 | 3.893 | 4.399 | 4.111 | 4.402 | 4.583 | 4.449 | 4.175 | 6.437 | 6.224 | 7.38 | 6.03 | 6.464 | 6.503 | 5.652 | 9.266 | 9.446 | 8.925 | 9.988 | 8.659 | 10.042 | 56.397 | 7.539 | 9.791 | 10.602 | 11.218 | 11.402 | 10.319 | 10.083 | 10.173 | 10.878 | 10.539 | 9.89 | 9.711 | 10.459 | 11.833 | 10.705 | 9.936 | 10.61 | 12.515 | 12.856 | 12.824 | 12.406 | 13.143 | 12.556 | 13.126 | 10.918 | 12.956 | 11.57 | 13.13 | 10.433 | 13.217 | 12.302 | 13.474 | 10.51 | 14.841 | 13.79 | 13.381 | 15.228 | 15.7 | 12.4 | 12.2 | 6.2 | 16.2 | 12.6 | 12.1 | 12.8 | 12.1 | 11.7 | 10.8 | 21.3 | 10.2 | 8.4 | 7.9 | 11.3 | 12.5 | 11.1 | 10.1 | 7.2 | 10.8 | 10.7 | 12.4 | 7.1 | 13.9 | 11.6 | 10.7 | 15.6 | 11.7 | 9.2 | 9.9 | 10.3 | 10.2 | 7.8 | 6.2 | 7.6 | 7.5 | 7.4 | 7 | -5.4 | 8.4 | 5.9 | 0 | -40.6 | 0 | 0 | 0 | -44.1 | 0 | 0 | 0 | -45.3 | 0 | 0 | 0 | -39.6 | 0 | 0 |
Bedrijfsresultaat
| 1.847 | 1.488 | 2.232 | 2.674 | 2.747 | 2.757 | 1.928 | 3.173 | 2.556 | 2.923 | 2.875 | 2.737 | 2.265 | 0.838 | 2.283 | 2.188 | 2.226 | 1.307 | 3.129 | 2.629 | 2.025 | 0.97 | 1.413 | 1.76 | 1.27 | -0.188 | 0.787 | 0.808 | 1.165 | -0.489 | -0.212 | 0.023 | 8.137 | -0.462 | 0.557 | 0.826 | 0.959 | -0.56 | 0.851 | 1.046 | 1.062 | 0.378 | 1.008 | 0.646 | 0.469 | 0.76 | 1.088 | 0.92 | 1.352 | 0.359 | 1.823 | 1.518 | 1.638 | 2.673 | 0.229 | 1.79 | 3.546 | 2.576 | 4.583 | 3.435 | -42.786 | 5.872 | 4.62 | 6.266 | 7.465 | 6.732 | 9.337 | 9.416 | 8.965 | 7.847 | 8.859 | 9.061 | 9.869 | 9.51 | 8.037 | 8.47 | 9.163 | 8.534 | 6.437 | 5.868 | 6.245 | 7.3 | 6.04 | 5.827 | 5.572 | 6.843 | 5.898 | 6.379 | 4.975 | 8.294 | 6.315 | 7.29 | 7.287 | 10.307 | 8.136 | 10.002 | 9.366 | 9.228 | 7.1 | 9.8 | 10.3 | 10.5 | 7.8 | 9.5 | 11.1 | 8 | 9.8 | 10.5 | 11 | 9.4 | 8.4 | 8.9 | 9.4 | 7.4 | 7.5 | 10.1 | 7.5 | 7.7 | 7.2 | 8 | 6.5 | 7.2 | 7.5 | 8.7 | 9.1 | 6.3 | 7.5 | 9 | 7.9 | 8 | 7.7 | 6.7 | 7.6 | 5.8 | 5.2 | 4.8 | 5.5 | 18 | 4.4 | 6 | 15.6 | -24.6 | 16.2 | 16.7 | 17.3 | -26.1 | 18.2 | 19.4 | 19 | -25.9 | 17.7 | 16.6 | 16.1 | -23.9 | 14.4 | 13.7 |
Bedrijfsresultaat ratio
| 0.208 | 0.165 | 0.244 | 0.278 | 0.282 | 0.284 | 0.193 | 0.315 | 0.257 | 0.289 | 0.28 | 0.274 | 0.223 | 0.086 | 0.225 | 0.214 | 0.216 | 0.133 | 0.29 | 0.261 | 0.211 | 0.106 | 0.156 | 0.194 | 0.142 | -0.021 | 0.087 | 0.09 | 0.131 | -0.056 | -0.025 | 0.003 | 0.955 | -0.054 | 0.065 | 0.096 | 0.109 | -0.067 | 0.096 | 0.113 | 0.117 | 0.042 | 0.109 | 0.072 | 0.052 | 0.083 | 0.122 | 0.104 | 0.151 | 0.039 | 0.203 | 0.166 | 0.175 | 0.281 | 0.019 | 0.133 | 0.261 | 0.185 | 0.315 | 0.231 | -2.893 | 0.396 | 0.291 | 0.342 | 0.369 | 0.342 | 0.443 | 0.446 | 0.431 | 0.384 | 0.421 | 0.437 | 0.461 | 0.438 | 0.372 | 0.403 | 0.439 | 0.404 | 0.306 | 0.282 | 0.294 | 0.334 | 0.283 | 0.283 | 0.266 | 0.342 | 0.279 | 0.313 | 0.243 | 0.391 | 0.292 | 0.335 | 0.319 | 0.444 | 0.326 | 0.39 | 0.381 | 0.37 | 0.295 | 0.419 | 0.433 | 0.443 | 0.332 | 0.406 | 0.449 | 0.345 | 0.417 | 0.443 | 0.474 | 0.405 | 0.353 | 0.399 | 0.418 | 0.327 | 0.346 | 0.443 | 0.375 | 0.391 | 0.371 | 0.404 | 0.322 | 0.34 | 0.354 | 0.433 | 0.464 | 0.31 | 0.379 | 0.466 | 0.416 | 0.402 | 0.399 | 0.37 | 0.437 | 0.343 | 0.323 | 0.308 | 0.342 | 1.125 | 0.272 | 0.382 | 1 | -1.538 | 1 | 1 | 1 | -1.45 | 1 | 1 | 1 | -1.335 | 1 | 1 | 1 | -1.522 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 5.405 | 5.02 | 5.498 | 1.429 | 3.223 | 2.202 | 4.991 | 2.548 | 3.309 | 2.396 | 4.654 | 7.591 | 5.198 | 8.438 | 5.126 | 4.537 | 4.602 | 2.559 | 3.622 | 3.201 | 3.012 | 2.571 | 2.35 | 2.507 | 2.385 | 2.224 | 2.542 | 2.328 | 2.232 | 2.018 | 2.066 | 1.993 | 10.072 | 2.012 | 2.052 | 1.971 | 2.093 | 1.898 | 2.12 | 2.015 | 2.063 | 1.938 | 2.044 | 1.888 | 1.807 | 1.666 | 1.662 | 1.559 | 1.499 | 1.539 | 1.459 | 1.363 | 1.583 | 1.648 | 49.892 | -1.069 | 0.037 | 0.284 | 0.185 | 0.151 | 0.218 | -0.018 | 0.927 | 10.084 | 0.632 | 0.611 | 4.097 | 0.885 | 0.701 | 0.72 | 2.909 | 0.645 | 0.593 | 0.298 | 2.858 | 0.428 | 0.285 | 0.245 | 1.104 | 3.569 | 3.36 | 0.755 | 1.627 | 3.345 | 2.539 | 3.298 | 1.81 | 1.459 | 0.059 | 0.319 | 3.074 | 2.169 | 0.266 | -9.899 | 10.803 | 1.023 | 1.191 | 1.104 | 15 | 1.2 | 1.2 | 0.3 | 5.3 | 0 | 0.1 | 1.9 | 13.4 | 1.2 | 1.9 | -0.3 | 31.7 | 4 | 1.5 | 7.2 | 16.1 | 3.3 | 9.3 | 1.8 | 4.4 | 3.5 | -1 | -1.4 | 7.5 | 4.9 | 4.8 | 0.6 | 10 | 2.2 | 1.4 | -1.2 | 9.1 | 2.4 | 2.5 | 3.2 | 4.9 | -0.4 | 2.3 | -12.1 | 2.8 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 7.797 | 6.508 | 7.73 | 4.59 | 6.359 | 5.27 | 6.919 | 5.721 | 5.865 | 5.319 | 7.527 | 10.328 | 7.464 | 9.282 | 7.441 | 6.725 | 6.828 | 3.866 | 6.751 | 5.83 | 5.037 | 3.541 | 3.763 | 4.267 | 3.655 | 2.036 | 3.329 | 3.136 | 3.397 | 1.529 | 1.854 | 2.016 | 10.086 | 1.55 | 2.609 | 2.797 | 3.052 | 1.338 | 2.971 | 3.061 | 3.125 | 2.316 | 3.052 | 2.534 | 2.276 | 2.426 | 2.75 | 2.479 | 2.851 | 1.914 | 3.282 | 2.881 | 3.221 | 4.321 | 51.423 | 1.841 | 3.583 | 2.86 | 4.768 | 3.586 | -42.568 | 5.854 | 5.547 | 16.35 | 8.097 | 7.343 | 13.434 | 10.301 | 9.666 | 8.567 | 11.768 | 9.706 | 10.462 | 9.808 | 10.895 | 8.898 | 9.448 | 8.779 | 7.541 | 9.437 | 9.605 | 8.055 | 7.667 | 9.172 | 8.111 | 10.141 | 7.708 | 7.838 | 5.034 | 8.613 | 9.389 | 9.459 | 7.553 | 0.408 | 18.939 | 11.025 | 10.557 | 10.332 | 22.1 | 11.1 | 11.5 | 11 | 13.1 | 9.5 | 11.2 | 9.9 | 23.2 | 11.7 | 12.9 | 9.1 | 40.1 | 13 | 10.9 | 14.5 | 23.6 | 13.5 | 16.8 | 9.6 | 11.6 | 11.5 | 5.6 | 5.7 | 15 | 13.5 | 14 | 6.9 | 17.4 | 11.2 | 9.4 | 6.8 | 16.7 | 9.1 | 10.1 | 8.9 | 10.1 | 4.4 | 7.9 | 6 | 7.1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.878 | 0.723 | 0.847 | 0.478 | 0.653 | 0.542 | 0.694 | 0.568 | 0.59 | 0.525 | 0.734 | 1.036 | 0.734 | 0.955 | 0.735 | 0.659 | 0.661 | 0.395 | 0.625 | 0.578 | 0.524 | 0.386 | 0.416 | 0.471 | 0.407 | 0.23 | 0.366 | 0.349 | 0.381 | 0.175 | 0.214 | 0.233 | 1.184 | 0.183 | 0.303 | 0.324 | 0.346 | 0.161 | 0.335 | 0.331 | 0.345 | 0.255 | 0.329 | 0.281 | 0.254 | 0.265 | 0.307 | 0.281 | 0.319 | 0.21 | 0.365 | 0.315 | 0.344 | 0.454 | 4.273 | 0.136 | 0.263 | 0.206 | 0.327 | 0.241 | -2.879 | 0.394 | 0.35 | 0.892 | 0.401 | 0.373 | 0.637 | 0.488 | 0.465 | 0.419 | 0.559 | 0.468 | 0.489 | 0.451 | 0.505 | 0.424 | 0.453 | 0.416 | 0.358 | 0.454 | 0.452 | 0.368 | 0.359 | 0.446 | 0.388 | 0.506 | 0.364 | 0.384 | 0.246 | 0.406 | 0.434 | 0.434 | 0.331 | 0.018 | 0.759 | 0.429 | 0.43 | 0.414 | 0.917 | 0.474 | 0.483 | 0.464 | 0.557 | 0.406 | 0.453 | 0.427 | 0.987 | 0.494 | 0.556 | 0.392 | 1.685 | 0.583 | 0.484 | 0.642 | 1.088 | 0.592 | 0.84 | 0.487 | 0.598 | 0.581 | 0.277 | 0.269 | 0.708 | 0.672 | 0.714 | 0.34 | 0.879 | 0.58 | 0.495 | 0.342 | 0.865 | 0.503 | 0.58 | 0.527 | 0.627 | 0.282 | 0.491 | 0.375 | 0.438 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.91 | 1.724 | 1.845 | 1.102 | 1.5 | 1.237 | 1.671 | 1.391 | 1.407 | 1.512 | 1.913 | 1.824 | 1.567 | 2.204 | 1.412 | 1.669 | 1.711 | 1.056 | 1.799 | 1.619 | 1.347 | 1.248 | 1.312 | 0.965 | 0.551 | 0.581 | -5.667 | 1.064 | 1.182 | 0.445 | 0.409 | 0.536 | 3.728 | 0.283 | 0.696 | 0.805 | 0.933 | 0.241 | 0.794 | 1.079 | 1.089 | 0.635 | 1.026 | 0.918 | 0.831 | 0.902 | 1.003 | 0.907 | 1.075 | 0.824 | 1.438 | 0.966 | 1.145 | 1.56 | 19.986 | 0.754 | 1.266 | 0.415 | 1.198 | 1.205 | -10.988 | 2.237 | 1.815 | 5.808 | 3.035 | 2.566 | 4.963 | 3.942 | 3.723 | 3.332 | 4.576 | 3.797 | 4.191 | 4.096 | 4.201 | 3.513 | 3.8 | 3.857 | 2.884 | 3.639 | 3.664 | 3.132 | 2.763 | 3.647 | 3.113 | 3.349 | 2.037 | 3.314 | 2.034 | 4.022 | 3.771 | 3.944 | 2.954 | 0.832 | 7.146 | 4.528 | 4.332 | 4.034 | 8 | 4.7 | 4.6 | 3.9 | 4.9 | 4.1 | 4.7 | 3.9 | 8.9 | 4.6 | 5.1 | 3.1 | 15 | 5.2 | 4.4 | 5.6 | 9.3 | 5.2 | 6.6 | 3.8 | 4.6 | 4.5 | 2.2 | 2.3 | 6 | 5.4 | 5.6 | 2.4 | 6.7 | 4.5 | 3.6 | 2.8 | 6.3 | 3.5 | 3.9 | 3.1 | 3.8 | 1.7 | 3 | 1.9 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 5.887 | 4.784 | 5.885 | 3.488 | 4.859 | 4.033 | 5.248 | 4.33 | 4.458 | 3.807 | 5.614 | 8.504 | 5.897 | 7.078 | 6.029 | 5.056 | 5.117 | 2.81 | 4.952 | 4.211 | 3.69 | 2.293 | 2.451 | 3.302 | 3.104 | 1.455 | 8.996 | 2.072 | 2.215 | 1.084 | 1.445 | 1.48 | 6.358 | 1.267 | 1.913 | 1.992 | 2.119 | 1.097 | 2.177 | 1.982 | 2.036 | 1.681 | 2.026 | 1.616 | 1.445 | 1.524 | 1.747 | 1.572 | 1.776 | 1.09 | 1.844 | 1.915 | 2.076 | 2.761 | 31.437 | 1.087 | 2.317 | 2.445 | 3.57 | 2.381 | -31.58 | 3.617 | 3.732 | 10.542 | 5.062 | 4.777 | 8.471 | 6.359 | 5.943 | 5.235 | 7.192 | 5.909 | 6.271 | 5.712 | 6.694 | 5.385 | 5.648 | 4.922 | 4.657 | 5.798 | 5.941 | 4.923 | 4.904 | 5.525 | 4.998 | 6.792 | 5.671 | 4.524 | 3 | 4.591 | 5.618 | 5.515 | 4.599 | -0.424 | 11.793 | 6.497 | 6.225 | 6.298 | 14.1 | 6.4 | 6.9 | 7.1 | 8.2 | 5.4 | 6.5 | 6 | 14.3 | 7.1 | 7.8 | 6 | 25.1 | 7.8 | 6.5 | 8.9 | 14.3 | 8.3 | 10.2 | 5.8 | 7 | 7 | 3.4 | 3.4 | 9 | 8.1 | 8.4 | 4.5 | 10.7 | 6.7 | 5.8 | 4 | 10.4 | 5.6 | 6.2 | 5.8 | 6.3 | 2.7 | 4.9 | 4.1 | 4.7 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.663 | 0.531 | 0.645 | 0.363 | 0.499 | 0.415 | 0.527 | 0.43 | 0.448 | 0.376 | 0.547 | 0.853 | 0.58 | 0.728 | 0.595 | 0.495 | 0.495 | 0.287 | 0.458 | 0.418 | 0.384 | 0.25 | 0.271 | 0.365 | 0.346 | 0.164 | 0.989 | 0.231 | 0.248 | 0.124 | 0.167 | 0.171 | 0.746 | 0.149 | 0.222 | 0.231 | 0.24 | 0.132 | 0.246 | 0.214 | 0.224 | 0.185 | 0.218 | 0.179 | 0.161 | 0.167 | 0.195 | 0.178 | 0.199 | 0.12 | 0.205 | 0.21 | 0.222 | 0.29 | 2.612 | 0.081 | 0.17 | 0.176 | 0.245 | 0.16 | -2.136 | 0.244 | 0.235 | 0.575 | 0.25 | 0.243 | 0.402 | 0.301 | 0.286 | 0.256 | 0.341 | 0.285 | 0.293 | 0.263 | 0.31 | 0.256 | 0.271 | 0.233 | 0.221 | 0.279 | 0.28 | 0.225 | 0.23 | 0.269 | 0.239 | 0.339 | 0.268 | 0.222 | 0.146 | 0.216 | 0.26 | 0.253 | 0.201 | -0.018 | 0.473 | 0.253 | 0.254 | 0.253 | 0.585 | 0.274 | 0.29 | 0.3 | 0.349 | 0.231 | 0.263 | 0.259 | 0.609 | 0.3 | 0.336 | 0.259 | 1.055 | 0.35 | 0.289 | 0.394 | 0.659 | 0.364 | 0.51 | 0.294 | 0.361 | 0.354 | 0.168 | 0.16 | 0.425 | 0.403 | 0.429 | 0.222 | 0.54 | 0.347 | 0.305 | 0.201 | 0.539 | 0.309 | 0.356 | 0.343 | 0.391 | 0.173 | 0.304 | 0.256 | 0.29 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.62 | 0.51 | 0.62 | 0.37 | 0.52 | 0.43 | 0.55 | 0.46 | 0.47 | 0.4 | 0.59 | 0.89 | 0.62 | 0.74 | 0.63 | 0.51 | 0.55 | 0.29 | 0.51 | 0.44 | 0.38 | 0.24 | 0.25 | 0.34 | 0.32 | 0.15 | 0.93 | 0.21 | 0.23 | 0.11 | 0.15 | 0.15 | 0.65 | 0.13 | 0.2 | 0.2 | 0.22 | 0.11 | 0.22 | 0.2 | 0.21 | 0.17 | 0.21 | 0.16 | 0.15 | 0.15 | 0.18 | 0.16 | 0.18 | 0.11 | 0.19 | 0.19 | 0.21 | 0.28 | 3.15 | 0.11 | 0.23 | 0.24 | 0.36 | 0.23 | -3.16 | 0.36 | 0.38 | 1.05 | 0.51 | 0.48 | 0.85 | 0.63 | 0.6 | 0.52 | 0.72 | 0.59 | 0.63 | 0.57 | 0.67 | 0.54 | 0.57 | 0.5 | 0.46 | 0.58 | 0.6 | 0.5 | 0.49 | 0.55 | 0.5 | 0.68 | 0.57 | 0.45 | 0.3 | 0.46 | 0.56 | 0.55 | 0.46 | -0.042 | 1.19 | 0.65 | 0.62 | 0.63 | 1.41 | 0.64 | 0.69 | 0.71 | 0.82 | 0.55 | 0.65 | 0.6 | 1.44 | 0.71 | 0.78 | 0.6 | 2.52 | 0.79 | 0.65 | 0.89 | 1.43 | 0.83 | 1.02 | 0.58 | 0.7 | 0.7 | 0.34 | 0.34 | 0.9 | 0.82 | 0.84 | 0.45 | 1.08 | 0.67 | 0.58 | 0.4 | 1.05 | 0.57 | 0.62 | 0.58 | 0.63 | 0.27 | 0.49 | 0.41 | 0.47 | 0.46 | -0.09 | 0 | 0.45 | 0.46 | 0.47 | 0 | 0.52 | 0.6 | 0.52 | 0 | 0.52 | 0.31 | 0.33 | 0 | 0.25 | 0.21 |
Verwaterde WPA
| 0.62 | 0.51 | 0.62 | 0.37 | 0.52 | 0.43 | 0.55 | 0.46 | 0.47 | 0.4 | 0.59 | 0.89 | 0.62 | 0.74 | 0.63 | 0.51 | 0.55 | 0.29 | 0.51 | 0.44 | 0.38 | 0.24 | 0.25 | 0.34 | 0.32 | 0.15 | 0.93 | 0.21 | 0.23 | 0.11 | 0.15 | 0.15 | 0.65 | 0.13 | 0.2 | 0.2 | 0.22 | 0.11 | 0.22 | 0.2 | 0.21 | 0.17 | 0.21 | 0.16 | 0.15 | 0.15 | 0.18 | 0.16 | 0.18 | 0.11 | 0.19 | 0.19 | 0.21 | 0.28 | 3.15 | 0.11 | 0.23 | 0.24 | 0.36 | 0.23 | -3.16 | 0.36 | 0.38 | 1.05 | 0.51 | 0.48 | 0.85 | 0.63 | 0.6 | 0.52 | 0.72 | 0.59 | 0.63 | 0.57 | 0.67 | 0.54 | 0.57 | 0.5 | 0.46 | 0.58 | 0.6 | 0.5 | 0.49 | 0.55 | 0.5 | 0.68 | 0.57 | 0.45 | 0.3 | 0.46 | 0.56 | 0.55 | 0.46 | -0.042 | 1.19 | 0.65 | 0.62 | 0.63 | 1.41 | 0.64 | 0.69 | 0.71 | 0.82 | 0.55 | 0.65 | 0.6 | 1.44 | 0.71 | 0.78 | 0.6 | 2.52 | 0.79 | 0.65 | 0.89 | 1.43 | 0.83 | 1.02 | 0.58 | 0.7 | 0.7 | 0.34 | 0.34 | 0.9 | 0.82 | 0.84 | 0.45 | 1.08 | 0.67 | 0.58 | 0.4 | 1.05 | 0.57 | 0.62 | 0.58 | 0.63 | 0.27 | 0.49 | 0.41 | 0.47 | 0.46 | -0.09 | 0 | 0.45 | 0.46 | 0.47 | 0 | 0.52 | 0.6 | 0.52 | 0 | 0.52 | 0.31 | 0.33 | 0 | 0.25 | 0.21 |
EBITDA
| 0.977 | 1.843 | 2.595 | 4.583 | 2.729 | 3.513 | 2.262 | 3.937 | 2.639 | -12.875 | 7.864 | 0.374 | 2.205 | -2.541 | 2.216 | 2.189 | 1.582 | 1.778 | 3.027 | 2.552 | 1.955 | 0.923 | 1.359 | 1.73 | 1.264 | 0.027 | 0.89 | 0.944 | 1.296 | 0.32 | 0.637 | 1.26 | -6.693 | 0.891 | 1.196 | 1.515 | 1.618 | 0.328 | 1.42 | 1.613 | 1.627 | 0.913 | 1.467 | 1.131 | 0.897 | 1.143 | 1.431 | -0.246 | 0.216 | 5.105 | 0.497 | 0.286 | 0.19 | 1.179 | -48.211 | 4.116 | 3.661 | 2.47 | 4.543 | 3.476 | -42.793 | 6.148 | 3.954 | -3.503 | 7.139 | 6.51 | 5.569 | 8.996 | 8.7 | 7.635 | 6.402 | 8.964 | 9.831 | 9.828 | 5.719 | 8.593 | 9.446 | 8.995 | 5.902 | 2.911 | 3.504 | 7.262 | 5.013 | 3.185 | 3.739 | 4.395 | 4.86 | 5.745 | 5.743 | 8.821 | 3.977 | 5.887 | 7.782 | 20.88 | -1.766 | 9.692 | 8.977 | 9.447 | -7.5 | 9 | 9.5 | 10.7 | 3 | 10 | 11.4 | 6.5 | -3.2 | 9.7 | 9.5 | 10.1 | -22.9 | 5.3 | 8.2 | 0.5 | -8.2 | 7.1 | -1.5 | 6.2 | 3.2 | 4.8 | 7.8 | 8.9 | 0.2 | 4 | 4.5 | 6 | -1.4 | 7.1 | 6.8 | 9.4 | -1.1 | 4.6 | 5.4 | 2.8 | 0.6 | 5.5 | 3.5 | 30.5 | 1.9 | 5.3 | 15.6 | -24.6 | 16.2 | 16.7 | 17.3 | -26.1 | 18.2 | 19.4 | 19 | -25.9 | 17.7 | 16.6 | 16.1 | -23.9 | 14.4 | 13.7 |
EBITDA ratio
| 0.11 | 0.205 | 0.284 | 0.477 | 0.28 | 0.361 | 0.227 | 0.391 | 0.265 | -1.271 | 0.767 | 0.038 | 0.217 | -0.261 | 0.219 | 0.214 | 0.153 | 0.181 | 0.28 | 0.253 | 0.203 | 0.101 | 0.15 | 0.191 | 0.141 | 0.003 | 0.098 | 0.105 | 0.145 | 0.037 | 0.074 | 0.146 | -0.785 | 0.105 | 0.139 | 0.175 | 0.183 | 0.039 | 0.16 | 0.174 | 0.179 | 0.1 | 0.158 | 0.125 | 0.1 | 0.125 | 0.16 | -0.028 | 0.024 | 0.561 | 0.055 | 0.031 | 0.02 | 0.124 | -4.006 | 0.305 | 0.269 | 0.178 | 0.312 | 0.234 | -2.894 | 0.414 | 0.249 | -0.191 | 0.353 | 0.331 | 0.264 | 0.426 | 0.418 | 0.374 | 0.304 | 0.432 | 0.46 | 0.452 | 0.265 | 0.409 | 0.453 | 0.426 | 0.28 | 0.14 | 0.165 | 0.332 | 0.235 | 0.155 | 0.179 | 0.219 | 0.23 | 0.282 | 0.28 | 0.416 | 0.184 | 0.27 | 0.341 | 0.9 | -0.071 | 0.378 | 0.366 | 0.379 | -0.311 | 0.385 | 0.399 | 0.451 | 0.128 | 0.427 | 0.462 | 0.28 | -0.136 | 0.409 | 0.409 | 0.435 | -0.962 | 0.238 | 0.364 | 0.022 | -0.378 | 0.311 | -0.075 | 0.315 | 0.165 | 0.242 | 0.386 | 0.42 | 0.009 | 0.199 | 0.23 | 0.296 | -0.071 | 0.368 | 0.358 | 0.472 | -0.057 | 0.254 | 0.31 | 0.166 | 0.037 | 0.353 | 0.217 | 1.906 | 0.117 | 0.338 | 1 | -1.538 | 1 | 1 | 1 | -1.45 | 1 | 1 | 1 | -1.335 | 1 | 1 | 1 | -1.522 | 1 | 1 |