Value Line, Inc.
NASDAQ:VALU
51.47 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.39 | 7.59 | 29.703 | 19.171 | 4.954 | 6.493 | 5.941 | 6.557 | 13.122 | 5.874 | 5.788 | 6.84 | 1.194 | 0.644 | 16.435 | 42.936 | 8.955 | 0.44 | 0.446 | 5.971 | 178.108 | 10.217 | 117.401 | 86.424 | 47.933 | 41.8 | 29.9 | 16.1 | 31.8 | 45 | 14.3 | 14.8 | 10.9 | 12 | 13.6 | 18.8 | 14.7 | 12.3 | 3.5 |
Kortetermijnbeleggingen
| 63.955 | 54.474 | 28.122 | 26.182 | 29.204 | 21.828 | 17.844 | 16.576 | 3.637 | 9.632 | 9.226 | 6.682 | 14.729 | 18.832 | 23.529 | 63.729 | 116.9 | 112.836 | 103.114 | 76.274 | 19.981 | 3.093 | 3.624 | 15.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 68.345 | 62.064 | 57.825 | 45.353 | 34.158 | 28.321 | 23.785 | 23.133 | 16.759 | 15.506 | 15.014 | 13.522 | 15.923 | 19.476 | 39.964 | 106.665 | 125.855 | 113.276 | 103.56 | 82.245 | 198.089 | 13.31 | 121.025 | 101.784 | 47.933 | 41.8 | 29.9 | 16.1 | 31.8 | 45 | 14.3 | 14.8 | 10.9 | 12 | 13.6 | 18.8 | 14.7 | 12.3 | 3.5 |
Nettovorderingen
| 1.31 | 2.549 | 1.677 | 3.985 | 5.046 | 1.504 | 1.049 | 1.018 | 1.254 | 1.409 | 1.206 | 1.278 | 0.902 | 2.151 | 3.201 | 3.665 | 5.178 | 6.723 | 5.954 | 5.653 | 10.118 | 5.156 | 4.539 | 5.037 | 19.044 | 4.4 | 3.6 | 4.5 | 5 | 5 | 7.4 | 5.8 | 6.2 | 5.9 | 6 | 5.6 | 5.1 | 5.8 | 5 |
Voorraad
| 0 | 0 | 0 | 0.616 | 0 | 0.254 | 0.457 | 0.42 | 0.558 | 0.47 | 0.539 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.369 | 1.463 | 1.836 | 1.282 | 1.321 | 1.335 | 1.27 | 1.567 | 1.381 | 1.46 | 1.507 | 1.646 | 2.292 | 4.109 | 11.771 | 1.54 | 1.203 | 2.237 | 1.705 | 1.5 | 2.015 | 1.292 | 1.779 | 2.016 | 1.254 | 17.3 | 12.1 | 18.2 | 106.8 | 88.7 | 47.8 | 55.7 | 40.3 | 21.3 | 12.1 | 1.5 | 1.2 | 0.7 | 1.3 |
Totaal vlottende activa
| 71.024 | 66.076 | 61.338 | 51.236 | 40.525 | 31.414 | 26.561 | 26.138 | 19.952 | 18.845 | 18.266 | 16.673 | 19.117 | 25.736 | 54.936 | 111.87 | 132.236 | 122.236 | 111.219 | 89.398 | 210.222 | 19.758 | 127.343 | 108.837 | 73.787 | 63.5 | 45.6 | 38.8 | 143.6 | 138.7 | 69.5 | 76.3 | 57.4 | 39.2 | 31.7 | 25.9 | 21 | 18.8 | 9.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.44 | 5.788 | 7.058 | 8.311 | 9.5 | 1.146 | 1.371 | 1.239 | 3.621 | 3.69 | 3.863 | 3.93 | 3.854 | 4.084 | 4.257 | 4.474 | 4.709 | 4.923 | 5.406 | 5.984 | 6.545 | 7.393 | 8.491 | 9.423 | 10.402 | 11.7 | 12.7 | 13.4 | 12.1 | 7.9 | 8.9 | 2 | 3.5 | 4.5 | 4.8 | 3.9 | 4 | 3.8 | 3.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.132 | 0.132 | 0.071 | 0.143 | 0.069 | 0.134 | 0.154 | 1.003 | 4.992 | 6.838 | 6.896 | 6.227 | 5.067 | 2.13 | 0.792 | 1.211 | 1.008 | 1.804 | 2.589 | 3.483 | 3.8 | 3.6 | 3.857 | 3.948 | 0 | 0 | 0 | 0 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Goodwill en immateriële activa
| 0.132 | 0.132 | 0.071 | 0.143 | 0.069 | 0.134 | 0.154 | 1.003 | 4.992 | 6.838 | 6.896 | 6.227 | 5.067 | 2.13 | 0.792 | 1.211 | 1.008 | 1.804 | 2.589 | 3.483 | 3.8 | 3.6 | 3.857 | 3.948 | 0 | 0 | 0 | 0 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Langetermijnbeleggingen
| 60.439 | 58.775 | 59.971 | 60.977 | 59.165 | 58.625 | 58.233 | 58.223 | 57.942 | 58.048 | 57.85 | 57.511 | 56.331 | 55.853 | 0 | 0 | 0 | 0 | 0 | 0 | 46.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 12.893 | 13.129 | 13.126 | 12.905 | 12.851 | 12.624 | 11.714 | 0.348 | 0.432 | 0.356 | 0.364 | 0.227 | 0.442 | 3.022 | 8.69 | 0.493 | 0.155 | 0.139 | 0.088 | 0.032 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -12.893 | -12.824 | -12.821 | -12.436 | -12.382 | -12.155 | -11.245 | 0.121 | -0.432 | -0.356 | -0.364 | -0.227 | -0.442 | -3.022 | -8.69 | -0.493 | -0.155 | -0.139 | -0.088 | -0.032 | -0.104 | 216.063 | 129.044 | 148.784 | 214.009 | 168.6 | 149.2 | 108.1 | 177.7 | 118.1 | 121.5 | 97.4 | 91.2 | 86.6 | 71.8 | 74.2 | 70.2 | 71.5 | 59.7 |
Totaal niet-vlottende activa
| 65.011 | 65 | 67.405 | 69.9 | 69.203 | 60.374 | 60.227 | 60.934 | 66.555 | 68.576 | 68.609 | 67.668 | 65.252 | 62.067 | 5.049 | 5.685 | 5.717 | 6.727 | 7.995 | 9.467 | 56.702 | 227.056 | 141.392 | 162.155 | 224.411 | 180.3 | 161.9 | 121.5 | 190.2 | 126.3 | 130.8 | 99.8 | 95.1 | 91.5 | 77 | 78.5 | 74.6 | 75.7 | 63.9 |
Totaal activa
| 136.035 | 131.076 | 128.743 | 121.136 | 109.728 | 91.788 | 86.788 | 87.072 | 86.507 | 87.421 | 86.875 | 84.341 | 84.369 | 87.803 | 59.985 | 117.555 | 137.953 | 128.963 | 119.214 | 98.865 | 266.924 | 246.814 | 268.735 | 270.992 | 298.198 | 243.8 | 207.5 | 160.3 | 333.8 | 265 | 200.3 | 176.1 | 152.5 | 130.7 | 108.7 | 104.4 | 95.6 | 94.5 | 73.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.43 | 1.263 | 1.314 | 2.077 | 2.057 | 2.068 | 1.926 | 1.257 | 2.669 | 1.787 | 2.429 | 2.46 | 2.673 | 4.266 | 4.982 | 2.865 | 5.135 | 5.316 | 6.186 | 4.331 | 3.619 | 2.852 | 3.681 | 5.716 | 7.162 | 5.8 | 7.2 | 8 | 8.4 | 6.4 | 8.8 | 6 | 0 | 3.5 | 3.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.206 | 1.344 | 1.239 | 3.418 | 1.119 | 0 | 0 | 0.112 | 0.388 | 0.226 | 0.316 | 0.18 | 2.688 | 3.244 | 2.131 | 0 | 9.439 | 10.199 | 10.491 | 7.423 | -38.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.007 | 0.307 | 0.002 | 0.616 | 1.043 | 0.18 | 0.457 | 0.112 | 0.388 | 0.226 | 0.316 | 0.18 | 0.096 | 0.336 | 0.78 | 0.392 | 0.129 | 0.51 | 0.56 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.764 | 16.771 | 17.688 | 19.162 | 18.854 | 20.008 | 19.717 | 20.188 | 20.516 | 21.51 | 21.49 | 22.073 | 21.548 | 22.442 | 22.314 | 23.742 | 26.61 | 28.552 | 28.224 | 29.748 | 40.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.854 | 3.91 | 3.517 | 3.267 | 4.795 | 3.324 | 3.228 | 3.033 | 2.725 | 2.691 | 2.821 | 2.681 | 0.275 | 1.464 | 4.247 | 4.824 | 2.995 | 2.995 | 2.495 | 2.495 | 177.172 | 4.498 | 15.185 | 5.208 | 5.599 | 5 | 4.6 | 5.5 | 46.4 | 5 | 7.5 | 4.5 | 11.3 | 4.4 | 3.2 | 7.1 | 7.3 | 8 | 5.5 |
Totaal kortlopende verplichtingen
| 22.254 | 23.288 | 23.758 | 27.924 | 26.825 | 25.4 | 24.871 | 24.59 | 26.298 | 26.214 | 27.056 | 27.394 | 27.184 | 31.416 | 33.674 | 31.431 | 44.179 | 47.062 | 47.396 | 43.997 | 182.789 | 7.35 | 18.866 | 10.924 | 12.761 | 10.8 | 11.8 | 13.5 | 54.8 | 48.4 | 16.3 | 10.5 | 11.3 | 7.9 | 6.6 | 7.1 | 7.3 | 8 | 5.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.578 | 4.784 | 6.129 | 7.368 | 10.629 | 3.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.759 | -14.602 | -17.938 | -16.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 3 | 3 | 3 | 6 | 11.5 |
Uitgestelde opbrengsten niet-vlottend
| 6.517 | 6.202 | 6.085 | 5.926 | 5.884 | 5.475 | 5.808 | 5.471 | 4.926 | 4.537 | 3.634 | 2.636 | 4.447 | 4.559 | 4.863 | 5.255 | 5.92 | 5.948 | 9.502 | 10.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.893 | 13.129 | 13.126 | 12.905 | 12.851 | 12.624 | 11.714 | 18.725 | 20.683 | 22.064 | 22.52 | 21.326 | 20.424 | 18.574 | 0 | 0 | 7.839 | 8.654 | 8.436 | 6.176 | 7.684 | 5.157 | 13.225 | 20.194 | 33.036 | 22.3 | 15.3 | 7 | 13.3 | 4.8 | 0.3 | 0.6 | 0.9 | 1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | 0 | 0 | -3.212 | 0.854 | 0.432 | 0 | 0.167 | 0.367 | 0 | 0 | 0 | 0 | 0 | 5.92 | 6.329 | 9.883 | 10.725 | 41.153 | 38.929 | 40.639 | 39.668 | 41.535 | 43.8 | 43.5 | 43.4 | 44.4 | 38.6 | 36.3 | 35.6 | 35.7 | 34.7 | 30.7 | 29.7 | 35.2 | 43.3 | 30.5 |
Totaal niet-vlottende verplichtingen
| 22.988 | 24.115 | 25.34 | 26.199 | 29.364 | 18.864 | 18.376 | 24.628 | 25.609 | 26.768 | 26.521 | 23.962 | 24.871 | 23.133 | 4.863 | 5.255 | 5.92 | 6.329 | 9.883 | 10.725 | 48.837 | 44.086 | 53.864 | 59.862 | 74.571 | 66.1 | 58.8 | 50.4 | 57.7 | 43.4 | 36.6 | 39.2 | 36.6 | 38.7 | 34.6 | 33.5 | 38.9 | 49.9 | 42.5 |
Totaal passiva
| 45.242 | 47.403 | 49.098 | 54.123 | 56.189 | 44.264 | 43.247 | 49.218 | 51.907 | 52.982 | 53.577 | 51.356 | 52.055 | 54.549 | 38.537 | 36.686 | 50.099 | 53.391 | 57.279 | 54.722 | 231.626 | 51.436 | 72.73 | 70.786 | 87.332 | 76.9 | 70.6 | 63.9 | 112.5 | 91.8 | 52.9 | 49.7 | 47.9 | 46.6 | 41.2 | 40.6 | 46.2 | 57.9 | 48 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 104.249 | 95.979 | 87.645 | 72.502 | 56.45 | 48.598 | 44.902 | 39.186 | 35.524 | 34.587 | 33.183 | 32.315 | 31.628 | 31.644 | 19.813 | 78.935 | 70.954 | 57.383 | 44.256 | 30.798 | 19.459 | 183.768 | 173.76 | 163.416 | 149.304 | 125.6 | 108.4 | 83.2 | 196.8 | 163.1 | 145.9 | 125 | 103.3 | 83 | 69.3 | 62.8 | 50.3 | 35.8 | 25.1 |
Overige gereserveerde algehele resultaten
| -0.253 | 0.374 | -0.024 | 0.003 | 1.055 | 1.678 | 0.783 | 0.458 | 0.125 | 0.105 | 0.246 | 0.251 | 0.085 | 0.063 | -0.002 | 0.297 | 15.263 | 16.552 | 16.042 | 11.708 | 14.202 | 9.973 | 20.653 | 35.233 | 60.014 | -7.5 | -6.9 | -5.6 | -6.4 | -5.4 | -4.1 | -8.6 | -7 | -6.1 | -5 | -4.1 | -4.1 | -3.4 | -2.5 |
Overige totale aandeelhoudersvermogen
| -14.203 | -13.68 | -8.976 | -6.492 | -4.966 | -3.752 | -3.144 | -2.79 | -2.049 | -1.253 | -1.131 | -0.581 | -0.399 | 0.547 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 0.592 | 0.557 | 0.548 | 48.8 | 35.4 | 18.8 | 30.9 | 15.5 | 5.6 | 10 | 8.3 | 7.2 | 3.2 | 5.1 | 3.2 | 4.2 | 3.1 |
Totaal eigen vermogen van aandeelhouders
| 90.793 | 83.673 | 79.645 | 67.013 | 53.539 | 47.524 | 43.541 | 37.854 | 34.6 | 34.439 | 33.298 | 32.985 | 32.314 | 33.254 | 21.448 | 80.869 | 87.854 | 75.572 | 61.935 | 44.143 | 35.298 | 195.378 | 196.005 | 200.206 | 210.866 | 166.9 | 136.9 | 96.4 | 221.3 | 173.2 | 147.4 | 126.4 | 104.6 | 84.1 | 67.5 | 63.8 | 49.4 | 36.6 | 25.7 |
Totaal eigen vermogen
| 90.793 | 83.673 | 79.645 | 67.013 | 53.539 | 47.524 | 43.541 | 37.854 | 34.6 | 34.439 | 33.298 | 32.985 | 32.314 | 33.254 | 21.448 | 80.869 | 87.854 | 75.572 | 61.935 | 44.143 | 35.298 | 195.378 | 196.005 | 200.206 | 210.866 | 166.9 | 136.9 | 96.4 | 221.3 | 173.2 | 147.4 | 126.4 | 104.6 | 84.1 | 67.5 | 63.8 | 49.4 | 36.6 | 25.7 |
Totaal passiva en aandeelhoudersvermogen
| 136.035 | 131.076 | 128.743 | 121.136 | 109.728 | 91.788 | 86.788 | 87.072 | 86.507 | 87.421 | 86.875 | 84.341 | 84.369 | 87.803 | 59.985 | 117.555 | 137.953 | 128.963 | 119.214 | 98.865 | 266.924 | 246.814 | 268.735 | 270.992 | 298.198 | 243.8 | 207.5 | 160.3 | 333.8 | 265 | 200.3 | 176.1 | 152.5 | 130.7 | 108.7 | 104.4 | 95.6 | 94.5 | 73.7 |