Viscom AG
FSX:V6C.DE
2.95 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2010 Q3 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.221 | -1.955 | 2.096 | 1.176 | -0.284 | -0.111 | 4.294 | 0.479 | 0.519 | 0.077 | 1.391 | 0.809 | 0.671 | -0.284 | 2.767 | -3.224 | -1.379 | -2.578 | 2.423 | -0.644 | 1.181 | 0.141 | 2.558 | 1.678 | 3.183 | 0.395 | 2.059 | 2.892 | 2.242 | 1.88 | 4.439 | 2.009 | 2.007 | -1.326 | 0.328 | 1.588 | -0.169 | 1.782 | 2.74 | 2.243 | 1.039 | 0.663 | 1.032 | 1.298 | 1.596 | 0.797 | 2.395 | 1.338 | 1.152 | 1.753 | 2.096 | 1.985 | 7.551 | 1.86 | -5.223 | -2.304 |
Afschrijvingen & Amortisatie
| 1.687 | 1.678 | 1.734 | 1.662 | 1.598 | 1.595 | 1.759 | 1.709 | 1.688 | 1.61 | 1.494 | 1.44 | 1.43 | 1.51 | 1.333 | 1.283 | 1.29 | 1.3 | 1.257 | 1.266 | 1.246 | 1.234 | 0.595 | 0.502 | 0.455 | 0.424 | 0.664 | 0.471 | 0.482 | 0.451 | 0.489 | 0.437 | 0.432 | 0.42 | 0.621 | 0.396 | 0.41 | 0.349 | 0.061 | 0.138 | 0.122 | 0.134 | 0.056 | 0.056 | 0.144 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.71 | 0 | 0 | 0 | 0.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.728 | 9.872 | 0.69 | -9.296 | -0.932 | 2.924 | -5.805 | -5.689 | -4.284 | -0.351 | -2.117 | -5.723 | -3.564 | -2.247 | 0.348 | 2.304 | 2.93 | 3.981 | -1.635 | 2.374 | -2.611 | 1.089 | -0.313 | 1.367 | -11.347 | 1.19 | 1.323 | -4.604 | 1.928 | 1.614 | -2.668 | -0.089 | -6.27 | 0.966 | -0.385 | 1.59 | -4.868 | 0.124 | 1.984 | -3.058 | -1.797 | -1.087 | 1.275 | 1.275 | -1.053 | -1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 7.914 | 12.322 | 2.875 | -12.069 | 0.079 | 0.793 | -7.887 | -3.799 | -5.494 | 0.078 | -4.595 | -5.531 | -3.459 | -3.419 | -0.008 | 2.004 | 5.324 | 4.607 | -0.968 | 0.633 | -0.865 | 2.242 | -2.84 | 0.496 | -10.849 | 0.32 | -0.125 | -5.448 | 3.093 | 2.663 | -8.733 | -1.25 | -6.756 | 4.867 | -5.415 | 1.45 | -3.294 | -0.141 | 1.061 | -3.183 | -2.314 | -0.938 | 0.989 | 0.989 | -0.273 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.728 | 9.872 | -2.185 | 2.773 | -1.011 | 2.131 | 2.082 | -1.89 | 1.21 | -0.429 | 2.478 | -0.192 | -0.105 | 1.172 | 0.356 | 0.3 | -2.394 | -0.626 | -0.667 | 1.741 | -1.746 | -1.153 | 2.527 | 0.871 | -0.498 | 0.87 | 1.448 | 0.844 | -1.165 | -1.049 | 6.065 | 1.161 | 0.486 | -3.901 | 5.03 | 0.14 | -1.574 | 0.265 | 0.923 | 0.125 | 0.517 | -0.149 | 0.286 | 0.286 | -0.78 | -0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.697 | 2.345 | 3.981 | 1.063 | 0.01 | 0.229 | 1.528 | 0.594 | 0.273 | -0.088 | 0.39 | 1.242 | 0.059 | -0.404 | -1.147 | 0.124 | -0.032 | 0.925 | 0.398 | -0.273 | 0.013 | -0.157 | 0.704 | -0.08 | 0.639 | -0.718 | 0.745 | 0.374 | 0.205 | 0.026 | -0.122 | -0.812 | 0.666 | -0.483 | 4.163 | -1.415 | 1.223 | 0.218 | 3.138 | -2.59 | -1.428 | -1.05 | 2.189 | 1.054 | -0.398 | -0.394 | 0.304 | 0.391 | -1.952 | 4.139 | -0.852 | 4.151 | -1.363 | -2.783 | 5.223 | 0.936 |
Kasstroom uit Operationele Activiteiten
| 5.517 | 8.584 | 5.743 | -5.395 | 0.392 | 4.637 | 1.776 | -2.907 | -1.804 | 1.248 | 1.158 | -2.232 | -1.404 | -1.425 | 3.301 | 0.487 | 2.809 | 3.628 | 2.443 | 2.723 | -0.171 | 2.307 | 3.544 | 3.467 | -7.07 | 1.291 | 4.791 | -0.867 | 4.857 | 3.971 | 2.138 | 1.545 | -3.165 | -0.423 | 4.727 | 2.159 | -3.404 | 2.473 | 5.878 | -0.347 | -0.389 | -0.387 | 3.221 | 2.352 | 1.198 | 0.403 | 2.699 | 1.729 | -0.8 | 5.892 | 1.244 | 6.136 | 6.188 | -0.923 | 0 | -1.368 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.887 | -1.309 | -1.605 | -1.507 | -1.019 | -1.034 | -1.315 | -1.594 | -0.926 | -1.084 | -1.252 | -0.737 | -0.56 | -0.813 | -1.092 | -0.657 | -0.801 | -0.74 | -0.122 | -1.322 | -1.69 | -0.764 | -1.585 | -0.873 | -1.385 | -1.357 | -2.176 | -0.415 | -0.38 | -0.561 | -0.51 | -0.473 | -0.5 | -0.541 | -0.596 | -0.618 | -0.549 | -0.605 | -0.143 | -0.062 | -0.246 | -0.136 | -0.059 | -0.059 | -0.291 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 0.001 | 0.014 | -0.002 | 0.008 | 0.006 | 0.063 | -0.006 | -0.014 | 0.013 | 0.028 | -0.006 | 0.007 | -0.006 | 0.099 | 0.007 | 0.011 | 0.017 | 0.054 | -0.188 | 0.403 | 0.042 | 0.006 | 0.01 | 0.039 | 0.069 | 0.078 | 0.002 | 0.017 | 0.007 | -0.022 | 0.028 | 0.039 | 0.011 | -0.003 | 0.012 | -0.004 | 0.004 | -0.687 | -0.429 | -0.644 | -0.473 | -0.602 | -0.486 | -1.012 | -0.378 | -0.312 | -0.461 | -0.401 | -0.42 | 0.06 | -0.587 | -0.57 | -0.115 | 0.45 | -0.478 |
Kasstroom uit Investeringsactiviteiten
| -0.886 | -1.308 | -1.591 | -1.509 | -1.008 | -1.031 | -1.252 | -1.6 | -1.099 | -1.071 | -1.224 | -0.743 | -0.553 | -0.819 | -0.993 | -0.65 | -0.79 | -0.723 | -0.068 | -1.51 | -1.287 | -0.722 | -1.579 | -0.863 | -1.346 | -1.288 | -2.098 | -0.413 | -0.363 | -0.554 | -0.532 | -0.445 | -0.461 | -0.53 | -0.599 | -0.606 | -0.553 | -0.601 | -0.687 | -0.429 | -0.644 | -0.473 | -0.602 | -0.486 | -1.012 | -0.378 | -0.312 | -0.461 | -0.401 | -0.42 | 0.06 | -0.587 | -0.57 | -0.115 | 0.45 | -0.478 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.599 | -0.093 | -0.093 | -0.091 | -0.092 | -0.091 | -0.09 | -0.777 | -0.093 | -0.907 | -0.86 | -0.661 | -0.695 | -0.753 | -0.837 | -0.651 | -0.697 | -0.75 | -0.682 | -0.72 | -0.66 | -0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.444 | 0 | 0 | 0 | -2.666 | 0 | 0 | 0 | -1.777 | 0 | 0 | 0 | 0 | 0 | 0 | -0.444 | 0 | 0 | 0 | 0 | -3.998 | 0 | 0 | 0 | -5.331 | 0 | 0 | -0.014 | -3.984 | 0 | 0 | 0 | -3.554 | 0 | 0 | 0 | -8.885 | 0 | 0 | 0 | -15.104 | 0 | 0 | 0 | -2.666 | -2.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.185 | -0.093 | -0.093 | -1.432 | -1.053 | -1.1 | -1.078 | -0.221 | -2.007 | -0.989 | -1.052 | -0.728 | -0.77 | -0.06 | -0.057 | -0.503 | -0.755 | -0.817 | -0.174 | -0.056 | -2.711 | -0.724 | -0.043 | -0.037 | -5.342 | 0 | 0 | -0.001 | -3.984 | 0 | 0.002 | -0.002 | -3.554 | 0 | 0.001 | -0.059 | -8.885 | 0 | -0.021 | 0 | -15.105 | 0 | 0 | 0 | -5.331 | 0 | -0.001 | 0 | -6.664 | 0 | 0.101 | -0.001 | 0.001 | 0 | 0 | 0.007 |
Kasstroom uit Financieringsactiviteiten
| -1.345 | -0.883 | -0.879 | -1.523 | -3.811 | -1.191 | -1.205 | -0.961 | -2.007 | -0.989 | -1.052 | -0.728 | -0.77 | -0.813 | -0.894 | -1.154 | -0.755 | -0.817 | -0.856 | -0.776 | -2.711 | -0.724 | -0.043 | -0.037 | -5.342 | 0 | 0 | -0.015 | -3.984 | 0 | 0.002 | -0.002 | -3.554 | 0 | 0.001 | -0.059 | -8.885 | 0 | -0.021 | 0 | -15.105 | 0 | 0 | 0 | -5.331 | -2.666 | -0.001 | 0 | -6.664 | 0 | 0.101 | -0.001 | 0.001 | 0 | 0 | 0.007 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.003 | 0.007 | -0.012 | 0.007 | -0.004 | -0.006 | -0.211 | 0.145 | 0.082 | 0.024 | 0.06 | 0.06 | -0.022 | 0.095 | -0.091 | -0.075 | -0.039 | 0.033 | -0.069 | 0.092 | -0.029 | 0.04 | 0.036 | 0.021 | 0.11 | -0.05 | -0.033 | -0.11 | -0.163 | -0.03 | 0.103 | 0 | 0.026 | -0.053 | 0.101 | -0.006 | -0.126 | 0.313 | -0.174 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.123 | 0 | 0.082 | 0.061 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.269 | -1.341 | 0.954 | -8.42 | -4.431 | 2.409 | -0.892 | -5.323 | -4.828 | -0.788 | -1.058 | -3.643 | -2.749 | -2.962 | 1.323 | -1.392 | 1.225 | 2.121 | 1.45 | 0.529 | -4.198 | 0.901 | 1.958 | 2.588 | -13.648 | -0.047 | 2.66 | -1.405 | 0.347 | 3.387 | 1.711 | 1.098 | -7.154 | -1.006 | 4.23 | 1.488 | -12.968 | 2.185 | 5.17 | -0.776 | -16.138 | -0.86 | 2.619 | -23.039 | -5.145 | -2.641 | 2.336 | 1.197 | -7.742 | 5.413 | 1.487 | 5.609 | 5.619 | -1.038 | 0.45 | -1.839 |
Kaspositie aan het Einde van de Periode
| 6.391 | 4.122 | 5.463 | -28.369 | -19.949 | -15.518 | -17.927 | -17.035 | -11.712 | -6.884 | -6.096 | -5.038 | -1.395 | 1.354 | 4.316 | 2.993 | 4.385 | 3.16 | 1.039 | -0.411 | -0.94 | 3.258 | 2.357 | 0.399 | -2.189 | 11.459 | 11.506 | 8.846 | 10.251 | 9.904 | 6.517 | 4.806 | 3.708 | 10.862 | 11.868 | 7.638 | 6.15 | 19.118 | 16.933 | 11.685 | 12.298 | 28.424 | 2.619 | 1.866 | -5.145 | 0.025 | 30.014 | 27.678 | 26.481 | 34.223 | 28.81 | 27.323 | 5.619 | -1.038 | 0.45 | -1.839 |