Viscom AG

FSX:V6C.DE

3.34 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5.4634.3614.5216.7983.9225.7411.5066.51711.86816.93329.28530.01428.8125.90525.32226.25427.72640.144
Kortetermijnbeleggingen 0-0.025-0.03-0.044-0.119-0.036-0.015-0.016-0.0150.5014.0222.618000000
Liquide middelen en kortetermijnbeleggingen 5.4634.3614.5216.7983.9225.7411.5066.51711.86816.93329.28530.01428.8125.90525.32226.25427.72640.144
Nettovorderingen 47.01542.31429.50421.27929.40329.5823.64626.88118.82217.56117.72416.20215.67614.4518.65214.21100
Voorraad 39.72837.42833.12524.14129.13131.43224.52122.82222.35220.74315.69315.11313.59410.1628.49918.03319.50812.997
Overige vlottende activa 2.070.370.3190.3230.3010.2930.2160.1630.1610.1280.0830.0940.4980.6020.640.90920.25120.118
Totaal vlottende activa 94.27684.47367.46952.54162.75767.04559.88956.38353.20355.36562.78561.42358.57851.1243.11359.40767.48573.259
Niet-vlottende activa:
Materiële vaste activa, netto 13.66515.07115.47813.08612.7783.0131.8591.471.5411.2551.2691.121.1631.2211.3721.941.2251.101
Goodwill 0.2020.20200000000000000.01500
Immateriële activa 16.77115.10414.68813.95312.54410.9158.9137.9237.6287.336.3684.6653.6232.311.5052.75600
Goodwill en immateriële activa 16.97315.30614.68813.95312.54410.9158.9137.9237.6287.336.3684.6653.6232.311.5052.7712.740.139
Langetermijnbeleggingen 0.0240.0320.0370.0510.1250.0420.0210.0230.0220.0070.5244.687.1773.1661.67000
Belastingvorderingen 5.451.1161.0210.970.8440.7880.660.8380.7360.4870.3990.4911.8084.2140.4060.81400
Overige niet-vlottende activa 0000000000.0140.0130.1260.1310.1620.0520.0871.6781.816
Totaal niet-vlottende activa 36.11231.52531.22428.0626.29114.75811.45310.2549.9279.0938.57311.08213.90211.0735.0055.6125.6433.056
Totaal activa 130.388115.99898.69380.60189.04881.80371.34266.63763.1364.45871.35872.50572.4862.19348.11865.01973.12876.315
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3.8543.2565.0592.5432.8564.4032.6092.5821.5582.1151.8592.3351.9451.6810.7380.81500
Kortlopende schulden 33.96625.49813.4725.3145.623.383-0.239-0.03800002.57200000
Belastingschulden 0.4661.4391.0281.0460.8981.8441.6151.4953.8631.2820.690.981.7080.6070.4330.4510.3124.376
Uitgestelde opbrengsten 2.7678.1627.4016.4247.6261.8440.2390.03800003.76800000
Overige kortlopende verplichtingen 10.8673.2430.7830.9320.8029.0299.1959.46510.9817.1496.466.9451.4026.5514.3076.99400
Totaal kortlopende verplichtingen 51.45440.15926.71515.21316.90418.65911.80412.04712.5399.2648.3199.289.6878.2325.0457.80900
Langlopende verplichtingen:
Langetermijnschulden 0.90411.15812.0739.559.0170000000000000
Uitgestelde opbrengsten niet-vlottend 8.23900000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8.6973.6082.5111.7623.8813.1312.3031.8791.4110.950.90.409000000
Overige niet-vlottende verplichtingen 0.8410.8070.8190.8670.7470.7150.4750.4190.5230.660.5730.540.4520.2990.2310.53300
Totaal niet-vlottende verplichtingen 18.68115.57315.40312.17913.6453.8462.7782.2981.9341.611.4730.9490.4520.2990.2310.53300
Totaal passiva 70.13555.73242.11827.39230.54922.50514.58214.34514.47310.8749.79210.22910.1398.5315.2768.34211.62913.741
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 9.029.029.029.029.029.029.029.029.029.029.029.029.029.029.029.0200
Ingehouden winsten 29.21228.8425.24122.65427.51228.40926.00520.9317.35522.71128.6317.83817.8649.368-7.6036.1143.5598.373
Overige gereserveerde algehele resultaten 0.5661.0550.9930.2140.646-5.027-4.934-4.856-4.373-3.882-4.331-4.123-4.244-4.1720000
Overige totale aandeelhoudersvermogen 21.32121.32121.32121.32121.32126.89626.66927.19826.65525.73528.24739.54139.70139.44641.42541.54357.9454.201
Totaal eigen vermogen van aandeelhouders 60.11960.23656.57553.20958.49959.29856.7652.29248.65753.58461.56662.27662.34153.66242.84256.67761.49962.574
Totaal eigen vermogen 60.25360.26656.57553.20958.49959.29856.7652.29248.65753.58461.56662.27662.34153.66242.84256.67761.49962.574
Totaal passiva en aandeelhoudersvermogen 130.388115.99898.69380.60189.04881.80371.34266.63763.1364.45871.35872.50572.4862.19348.11865.01973.12876.315