Universal Corporation
NYSE:UVV
50.37 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q1 | 1989 Q1 | 1988 Q1 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 101.7 | 55.593 | 74.102 | 99.683 | 80.518 | 64.69 | 71.283 | 58.855 | 86.566 | 81.648 | 99.305 | 100.682 | 84.688 | 197.221 | 95.405 | 57.084 | 100.015 | 107.43 | 64.734 | 53.173 | 167.996 | 297.556 | 138.358 | 67.876 | 66.008 | 234.128 | 146.578 | 41.203 | 128.605 | 283.993 | 411.507 | 294.894 | 316.087 | 319.447 | 167.625 | 68.97 | 130.439 | 248.783 | 120.315 | 29.567 | 148.457 | 163.532 | 191.867 | 74.631 | 124.469 | 367.864 | 341.572 | 115.69 | 207.393 | 261.699 | 152.368 | 45.505 | 93.795 | 141.007 | 91.427 | 43.816 | 61.781 | 245.953 | 164.17 | 61.991 | 131.167 | 212.626 | 87.971 | 40.765 | 141.805 | 186.07 | 502.277 | 381.094 | 320.764 | 358.236 | 220.438 | 348.432 | 93.518 | 66.632 | 30.619 | 81.378 | 64.223 | 58.625 | 70.523 | 47.521 | 52.686 | 39.3 | 135.793 | 57.183 | 44.659 | 48.61 | 149.477 | 84.355 | 58.003 | 61.836 | 71.739 | 59.4 | 109.54 | 75.936 | 68.287 | 64.767 | 61.395 | 75.44 | 87.1 | 82.8 | 92.8 | 89.5 | 80.5 | 87.6 | 79.8 | 110.5 | 122.2 | 97.6 | 109.1 | 133.4 | 93.1 | 80.3 | 214.8 | 175.3 | 147.7 | 80.1 | 158.1 | 64.4 | 65.7 | 67.7 | 164.5 | 71.3 | 66.2 | 90.9 | 119.7 | 66.2 | 74 | 47.9 | 82.7 | 78.2 | 118.6 | 59.5 | 59.5 | 58.2 | 79.5 | 58.8 | 50.8 | 61.8 | 129.7 | 68.4 | 53.1 | 42.7 | 24 |
Kortetermijnbeleggingen
| -7.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.939 | 15.95 | 28.939 | 58.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 101.7 | 55.593 | 74.102 | 99.683 | 80.518 | 64.69 | 71.283 | 58.855 | 86.566 | 81.648 | 99.305 | 100.682 | 84.688 | 197.221 | 95.405 | 57.084 | 100.015 | 107.43 | 64.734 | 53.173 | 167.996 | 297.556 | 138.358 | 67.876 | 66.008 | 234.128 | 146.578 | 41.203 | 128.605 | 283.993 | 411.507 | 294.894 | 316.087 | 319.447 | 167.625 | 68.97 | 130.439 | 248.783 | 120.315 | 29.567 | 148.457 | 163.532 | 191.867 | 74.631 | 124.469 | 367.864 | 341.572 | 115.69 | 207.393 | 261.699 | 152.368 | 45.505 | 93.795 | 141.007 | 91.427 | 43.816 | 61.781 | 245.953 | 164.17 | 61.991 | 131.167 | 212.626 | 93.91 | 56.715 | 170.744 | 244.959 | 502.277 | 381.094 | 320.764 | 358.236 | 220.438 | 348.432 | 93.518 | 66.632 | 30.619 | 81.378 | 64.223 | 58.625 | 70.523 | 47.521 | 52.686 | 133.76 | 135.793 | 57.183 | 44.659 | 48.61 | 149.477 | 84.355 | 58.003 | 61.836 | 71.739 | 59.4 | 109.54 | 75.936 | 68.287 | 64.767 | 61.395 | 75.44 | 87.1 | 82.8 | 92.8 | 89.5 | 80.5 | 87.6 | 79.8 | 110.5 | 122.2 | 97.6 | 109.1 | 133.4 | 93.1 | 80.3 | 214.8 | 175.3 | 147.7 | 80.1 | 158.1 | 64.4 | 65.7 | 67.7 | 164.5 | 71.3 | 66.2 | 90.9 | 119.7 | 66.2 | 74 | 47.9 | 82.7 | 78.2 | 118.6 | 59.5 | 59.5 | 58.2 | 79.5 | 58.8 | 50.8 | 61.8 | 129.7 | 68.4 | 53.1 | 42.7 | 24 |
Nettovorderingen
| 496.932 | 530.647 | 468.415 | 424.333 | 448.85 | 414.283 | 542.57 | 520.585 | 367.626 | 389.977 | 402.041 | 360.554 | 331.947 | 368.066 | 360.873 | 377.139 | 254.989 | 352.194 | 296.729 | 420.637 | 281.293 | 399.061 | 414.107 | 462.872 | 349.295 | 379.159 | 348.974 | 389.233 | 271.56 | 441.661 | 283.051 | 303.363 | 265.459 | 430.975 | 268.394 | 363.333 | 323.17 | 436.269 | 290.576 | 388.869 | 321.096 | 475.39 | 329.896 | 435.952 | 321.653 | 402.302 | 357.328 | 422.617 | 352.491 | 398.16 | 407.453 | 426.281 | 369.801 | 346.008 | 328.468 | 383.783 | 263.456 | 278.63 | 282.397 | 333.184 | 245.418 | 283.754 | 377.829 | 318.51 | 241.037 | 274.825 | 280.593 | 281.246 | 260.443 | 298.396 | 333.257 | 304.48 | 501.417 | 229.314 | 492.193 | 478.675 | 493.941 | 499.722 | 424.559 | 459.199 | 437.281 | 434 | 363.516 | 413.835 | 378.379 | 317.415 | 226.581 | 458.193 | 306.844 | 255.848 | 284.226 | 358.923 | 333.677 | 297.217 | 349.034 | 358.787 | 371.47 | 332.124 | 381.9 | 352.9 | 343.8 | 373.5 | 497.3 | 407.6 | 442.1 | 464.7 | 433.6 | 452.7 | 515.7 | 612.6 | 525.7 | 472.5 | 402.1 | 549.2 | 476.9 | 451.9 | 406 | 440 | 585.3 | 529.9 | 397.1 | 480.5 | 509.1 | 453.4 | 365.9 | 415.1 | 409.9 | 448.8 | 320.8 | 435.4 | 378.5 | 359.5 | 392.6 | 429.6 | 540.3 | 465.9 | 283.8 | 277.8 | 518.9 | 277.3 | 259.3 | 234.3 | 106.6 |
Voorraad
| 1,390.084 | 1,403.162 | 1,205.276 | 1,298.508 | 1,299.452 | 1,036.783 | 1,077.941 | 1,202.748 | 1,279.328 | 1,016.674 | 1,017.291 | 1,015.332 | 1,014.63 | 786.618 | 958.62 | 1,004.512 | 963.339 | 806.573 | 1,022.282 | 1,016.128 | 976.063 | 699.217 | 941.541 | 1,023.364 | 1,020.878 | 748.729 | 865.852 | 959.433 | 992.573 | 634.03 | 804.006 | 914.408 | 912.436 | 698.02 | 1,031.04 | 1,084.534 | 991.771 | 698.683 | 1,086.025 | 1,264.809 | 1,131.097 | 707.031 | 916.211 | 1,117.971 | 1,141.465 | 681.122 | 802.962 | 901.154 | 1,023.509 | 682.095 | 920.252 | 1,039.962 | 1,048.25 | 791.069 | 990.719 | 1,076.984 | 1,218.61 | 812.186 | 821.424 | 853.803 | 953.083 | 646.848 | 680.597 | 858.148 | 1,029.01 | 645.507 | 529.074 | 685.738 | 860.277 | 636.478 | 701.882 | 863.079 | 1,195.259 | 1,052.757 | 1,126.536 | 1,173.344 | 1,223.018 | 991.368 | 1,033.922 | 1,119.192 | 1,117.422 | 842.6 | 811.07 | 862.356 | 783.287 | 766.735 | 728.851 | 727.838 | 650.002 | 685.591 | 761.327 | 780.231 | 574.809 | 712.836 | 744.03 | 737.269 | 562.692 | 669.046 | 839.6 | 758.8 | 612 | 710.4 | 871.1 | 800.6 | 762.1 | 877.6 | 1,051.1 | 888.2 | 769.5 | 808.5 | 940.7 | 847.3 | 684 | 686.2 | 828.3 | 837.5 | 666.5 | 667.8 | 654.2 | 682.5 | 588.4 | 638.8 | 690.6 | 704.8 | 569.3 | 501.4 | 532.7 | 601.2 | 544.3 | 451.9 | 513.8 | 520.2 | 406.1 | 410.6 | 447.8 | 439.6 | 356.1 | 327.6 | 334.2 | 279.3 | 267.5 | 278.3 | 91.7 |
Overige vlottende activa
| 209.739 | 113.139 | 265.836 | 225.189 | 225.969 | 287.134 | 260.095 | 209.205 | 201.625 | 259.712 | 226.675 | 181.354 | 173.197 | 203.453 | 189.897 | 155.919 | 144.322 | 213.42 | 195.148 | 159.62 | 176.706 | 192.311 | 190.421 | 144.816 | 162.484 | 227.027 | 216.37 | 181.984 | 146.564 | 201.715 | 166.45 | 128.315 | 139.764 | 190.104 | 194.023 | 167.019 | 195.063 | 214.264 | 241.676 | 216.748 | 206.578 | 327.294 | 299.982 | 251.489 | 247.066 | 294.685 | 239.704 | 213.921 | 213.758 | 295.478 | 232.28 | 233.603 | 283.282 | 300.15 | 250.901 | 326.359 | 255.04 | 303.355 | 261.786 | 235.452 | 279.037 | 421.403 | 276.505 | 282.636 | 246.756 | 304.418 | 200.351 | 204.509 | 160.971 | 252.255 | 241.896 | 175.57 | 251.669 | 804.926 | 200.148 | 220.265 | 227.644 | 239.093 | 230.429 | 220.618 | 188.336 | 131.94 | 158.763 | 169.698 | 168.672 | 189.702 | 167.082 | 40.684 | 90.188 | 131.463 | 113.263 | 120.421 | 114.62 | 114.403 | 109.175 | 99.999 | 92.593 | 119.199 | 97.7 | 81.6 | 121.7 | 154.6 | 31.2 | 112 | 146.3 | 151.8 | 119.6 | 31.1 | 36.9 | 29 | 23.8 | 28.9 | 28.1 | 18 | 23.3 | 37 | 31.8 | 33.6 | 30.9 | 39.8 | 36 | 35.5 | 20.1 | 32.4 | 32 | 17.6 | 18.2 | 25.1 | 22.7 | 20.8 | 20.5 | 14.4 | 19.3 | 35.2 | 39.4 | 35.9 | 26.3 | 17.5 | 19.7 | 13.6 | 30.3 | 16.1 | 11.9 |
Totaal vlottende activa
| 2,198.455 | 2,102.541 | 2,013.629 | 2,047.713 | 2,054.789 | 1,802.89 | 1,951.889 | 1,991.393 | 1,935.145 | 1,748.011 | 1,745.312 | 1,657.922 | 1,604.462 | 1,555.358 | 1,604.795 | 1,594.654 | 1,462.665 | 1,479.617 | 1,578.893 | 1,649.558 | 1,602.058 | 1,588.145 | 1,684.427 | 1,698.928 | 1,598.665 | 1,589.043 | 1,577.774 | 1,571.853 | 1,539.302 | 1,561.399 | 1,665.014 | 1,640.98 | 1,633.746 | 1,638.546 | 1,661.082 | 1,683.856 | 1,640.443 | 1,634.61 | 1,738.592 | 1,899.993 | 1,807.228 | 1,673.247 | 1,737.956 | 1,880.043 | 1,834.653 | 1,745.973 | 1,741.566 | 1,723.481 | 1,797.151 | 1,690.629 | 1,712.353 | 1,745.351 | 1,795.128 | 1,578.234 | 1,661.515 | 1,830.942 | 1,798.887 | 1,693.076 | 1,529.777 | 1,616.508 | 1,608.705 | 1,503.919 | 1,428.841 | 1,516.009 | 1,687.547 | 1,417.06 | 1,512.295 | 1,552.587 | 1,602.455 | 1,545.365 | 1,497.473 | 1,691.561 | 2,041.863 | 1,802.598 | 1,849.496 | 1,953.662 | 2,008.826 | 1,788.808 | 1,759.433 | 1,846.53 | 1,795.725 | 1,542.3 | 1,469.142 | 1,503.072 | 1,374.997 | 1,322.462 | 1,271.991 | 1,311.07 | 1,105.037 | 1,134.738 | 1,230.555 | 1,318.975 | 1,132.646 | 1,200.392 | 1,270.526 | 1,260.822 | 1,088.15 | 1,195.809 | 1,406.3 | 1,276.1 | 1,170.3 | 1,328 | 1,480.1 | 1,407.8 | 1,430.3 | 1,604.6 | 1,726.5 | 1,469.6 | 1,431.2 | 1,583.5 | 1,583.3 | 1,429 | 1,329 | 1,428.7 | 1,476.2 | 1,406.5 | 1,262.4 | 1,205.8 | 1,336.1 | 1,319.9 | 1,186 | 1,226.1 | 1,286 | 1,281.5 | 1,086.9 | 1,000.3 | 1,034.8 | 1,123 | 970.5 | 986.3 | 1,031.4 | 953.6 | 877.5 | 933.6 | 1,107 | 1,000.2 | 717 | 684.7 | 1,002.5 | 638.6 | 610.2 | 571.4 | 234.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 405.638 | 398.39 | 395.343 | 392.926 | 393.837 | 391.667 | 388.331 | 384.026 | 386.199 | 385.361 | 381.995 | 369.254 | 382.928 | 380.74 | 366.519 | 356.937 | 353.255 | 354.409 | 329.461 | 330.269 | 333.897 | 302.494 | 307.286 | 322.543 | 323.49 | 323.794 | 316.884 | 316.781 | 316.073 | 317.34 | 321.408 | 322.232 | 323.016 | 325.887 | 325.614 | 314.453 | 312.08 | 305.389 | 305.34 | 304.932 | 304.73 | 296.546 | 290.732 | 288.731 | 287.342 | 287.468 | 293.401 | 298.479 | 297.635 | 303.192 | 303.755 | 304.411 | 310.169 | 316.703 | 321.042 | 329.856 | 327.112 | 329.487 | 327.988 | 322.908 | 316.263 | 312.287 | 319.529 | 325.63 | 326.913 | 334.833 | 340.289 | 340.041 | 356.457 | 360.158 | 380.622 | 391.927 | 577.355 | 582.097 | 603.465 | 620.565 | 622.708 | 623.67 | 606.64 | 590.723 | 576.073 | 560.9 | 544.462 | 529 | 513.381 | 490.008 | 435.619 | 420.649 | 392.496 | 376.879 | 364.092 | 349.532 | 338.095 | 347.347 | 349.443 | 347.627 | 347.345 | 354.311 | 357.3 | 356.2 | 348.3 | 354.8 | 359.3 | 341.6 | 329.8 | 333.7 | 337.3 | 309.9 | 309.7 | 315.3 | 321.2 | 321.9 | 320.4 | 328.6 | 330.8 | 336.8 | 334.4 | 294.9 | 292.9 | 267 | 269.2 | 281.1 | 275.8 | 272.3 | 277.8 | 276.8 | 235 | 238 | 227.4 | 226.4 | 225.1 | 213.6 | 210.3 | 238.3 | 227.7 | 187.6 | 186.3 | 180.5 | 178.5 | 166.4 | 158.9 | 137.1 | 73.2 |
Goodwill
| 213.81 | 213.869 | 213.891 | 213.856 | 213.893 | 213.922 | 213.881 | 213.803 | 213.902 | 213.998 | 214.023 | 172.964 | 173.041 | 173.051 | 180.655 | 126.91 | 126.862 | 126.826 | 0 | 0 | 0 | 97.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.137 | 106.267 | 106.413 | 106.647 | 104.689 | 104.493 | 104.371 | 104.284 | 104.265 | 106.274 | 142.75 | 136.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.333 | 119.674 | 119.408 | 117.939 | 117.33 | 117.863 | 111.413 | 0 | 112.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 66.074 | 68.883 | 71.697 | 74.475 | 77.29 | 80.101 | 82.917 | 86.129 | 89.352 | 92.571 | 95.79 | 67.51 | 69.904 | 72.304 | 74.71 | 16.309 | 17.114 | 17.861 | 98.042 | 97.998 | 98.029 | 0.087 | 98.008 | 98.86 | 98.892 | 98.927 | 98.981 | 99.059 | 99.023 | 98.888 | 98.869 | 99.033 | 99.059 | 99.071 | 99.035 | 99.049 | 99.12 | 99.146 | 99.22 | 99.291 | 99.429 | 99.453 | 99.537 | 99.648 | 99.738 | 99.048 | 99.118 | 99.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.817 | 135.164 | 135.42 | 0 | 138.362 | 136.135 | 133.844 | 134.7 | 132.853 | 132.472 | 132.903 | 127.058 | 125.629 | 6.576 | 125.269 | 10.035 | 10.694 | 11.368 | 123.532 | 15.051 | 126.668 | 129.377 | 130.643 | 133.951 | 136.3 | 137.4 | 138.8 | 139 | 140.2 | 139.5 | 139.5 | 140.9 | 142.8 | 144.2 | 140.2 | 143.4 | 145.7 | 147.2 | 149.3 | 151.9 | 155.7 | 147.3 | 149.3 | 150.5 | 150.5 | 149.4 | 151.4 | 147.3 | 137 | 138.1 | 139.8 | 116.3 | 10.7 | 11.2 | 11.6 | 13.4 | 19.2 | 12.6 | 33.7 | 43 | 46.7 | 30 | 30.2 | 28.5 | 28.5 | 28.5 | 58.1 | 57.1 | 28.2 |
Goodwill en immateriële activa
| 279.884 | 282.752 | 285.588 | 288.331 | 291.183 | 294.023 | 296.798 | 299.932 | 303.254 | 306.569 | 309.813 | 240.474 | 242.945 | 245.355 | 255.365 | 143.219 | 143.976 | 144.687 | 98.042 | 97.998 | 98.029 | 97.994 | 98.008 | 98.86 | 98.892 | 98.927 | 98.981 | 99.059 | 99.023 | 98.888 | 98.869 | 99.033 | 99.059 | 99.071 | 99.035 | 99.049 | 99.12 | 99.146 | 99.22 | 99.291 | 99.429 | 99.453 | 99.537 | 99.648 | 99.738 | 99.048 | 99.118 | 99.145 | 99.211 | 99.266 | 99.293 | 99.365 | 99.461 | 99.546 | 99.602 | 105.444 | 105.409 | 105.561 | 106 | 106.036 | 106.03 | 106.097 | 106.137 | 106.267 | 106.413 | 106.647 | 104.689 | 104.493 | 104.371 | 104.284 | 104.265 | 106.274 | 142.75 | 136.13 | 134.817 | 135.164 | 135.42 | 138.053 | 138.362 | 136.135 | 133.844 | 134.7 | 132.853 | 132.472 | 132.903 | 127.058 | 125.629 | 125.984 | 125.269 | 127.365 | 128.557 | 122.781 | 123.532 | 127.898 | 126.668 | 129.377 | 130.643 | 133.951 | 136.3 | 137.4 | 138.8 | 139 | 140.2 | 139.5 | 139.5 | 140.9 | 142.8 | 144.2 | 140.2 | 143.4 | 145.7 | 147.2 | 149.3 | 151.9 | 155.7 | 147.3 | 149.3 | 150.5 | 150.5 | 149.4 | 151.4 | 147.3 | 137 | 138.1 | 139.8 | 116.3 | 10.7 | 11.2 | 11.6 | 13.4 | 19.2 | 12.6 | 33.7 | 43 | 46.7 | 30 | 30.2 | 28.5 | 28.5 | 28.5 | 58.1 | 57.1 | 28.2 |
Langetermijnbeleggingen
| 83.385 | 82.995 | 75.335 | 70.618 | 73.466 | 76.184 | 72.565 | 70.878 | 75.188 | 81.006 | 81.04 | 84.517 | 85.064 | 84.218 | 85.61 | 82.628 | 79.198 | 77.543 | 77.783 | 79.072 | 80.985 | 80.482 | 80.558 | 83.962 | 83.327 | 89.302 | 86.246 | 86.247 | 82.645 | 78.457 | 75.574 | 81.441 | 79.51 | 82.441 | 75.351 | 79.995 | 78.45 | 76.512 | 82.341 | 88.841 | 94.802 | 95.305 | 95.095 | 99.362 | 96.992 | 94.405 | 92.775 | 91.024 | 89.189 | 93.312 | 84.306 | 88.217 | 113.745 | 115.478 | 103.821 | 107.588 | 95.494 | 106.336 | 124.503 | 120.608 | 112.781 | 103.987 | 0 | 108.137 | 115.744 | 116.185 | 114.622 | 0 | 0 | 0 | 0 | 94.839 | 0 | 0 | 0 | 0 | 0 | 98.789 | 0 | 0 | 0 | 94.5 | 92.51 | 93.559 | 0 | 91.126 | 82.722 | 89.762 | 89.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.287 | 15.181 | 14.855 | 16.192 | 15.187 | 13.091 | 10.005 | 18.18 | 14.532 | 11.616 | 15.676 | 17.193 | 18.013 | 12.149 | 22.281 | 22.615 | 23.085 | 20.954 | 16.354 | 16.25 | 15.582 | 13.357 | 13.959 | 20.473 | 19.162 | 17.118 | 21.049 | 23.136 | 25.451 | 25.422 | 24.266 | 25.72 | 20.86 | 23.853 | 21.999 | 20.661 | 8.414 | 6.301 | 12.358 | 18.861 | 18.616 | 14.562 | 27.76 | 28.026 | 29.482 | 23.783 | 21.227 | 21.808 | 21.219 | 23.634 | 13.683 | 14.879 | 12.957 | 18.177 | 36.373 | 30.177 | 28.627 | 30.073 | 13.961 | 15.08 | 20.393 | 17.376 | 35.562 | 33.512 | 50.164 | 49.632 | 66.991 | 79.528 | 78.285 | 81.003 | 92.879 | 93.267 | 88.31 | 95.183 | 96.414 | 93.265 | 90.967 | 85.014 | 61.341 | 61.631 | 61.758 | 43.7 | 51.9 | 45.436 | 45.466 | 36.482 | 47.085 | 45.99 | 45.346 | 38.795 | 37.124 | 33.618 | 37.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47.319 | 55.38 | 49.124 | 45.992 | 59.197 | 61.327 | 45.315 | 49.588 | 65.06 | 53.782 | 59.692 | 56.438 | 62.68 | 64.104 | 54.071 | 42.239 | 44.661 | 43.711 | 50.186 | 45.085 | 47.333 | 50.712 | 44.378 | 47.48 | 45.632 | 50.448 | 49.033 | 42.434 | 42.494 | 41.899 | 41.798 | 49.107 | 57.693 | 62.999 | 53.953 | 55.976 | 74.221 | 76.515 | 60.975 | 68.973 | 76.599 | 91.794 | 89.349 | 87.748 | 88.443 | 55.478 | 52.638 | 51.262 | 50.097 | 56.886 | 56.249 | 51.416 | 66.165 | 99.729 | 96.493 | 90.431 | 101.87 | 106.507 | 122.057 | 115.342 | 91.297 | 94.51 | 207.186 | 96.767 | 92.922 | 109.755 | 183.948 | 231.471 | 236.274 | 238.012 | 253.375 | 175.069 | 255.68 | 285.333 | 275.188 | 277.589 | 259.313 | 150.99 | 223.897 | 207.597 | 180.926 | 122.3 | 89.085 | 91.631 | 176.327 | 88.495 | 89.835 | 75.71 | 86.505 | 171.599 | 167.948 | 166.381 | 150.48 | 196.81 | 184.264 | 178.949 | 181.966 | 160.484 | 159.8 | 151.7 | 165.7 | 181 | 168.2 | 161.2 | 157.1 | 117.2 | 113.7 | 98.9 | 100.9 | 118.6 | 102 | 104.8 | 90.8 | 95.4 | 86.9 | 64.5 | 61.9 | 85.5 | 73.5 | 61.8 | 60.4 | 77.1 | 84.4 | 66.4 | 57.5 | 61.7 | 49.1 | 49.4 | 51.9 | 49.4 | 42.6 | 183.4 | 154.1 | 257.9 | 244.4 | 281.9 | 237.2 | 227.8 | 230.6 | 228.6 | 179.4 | 177.8 | 268.4 |
Totaal niet-vlottende activa
| 834.513 | 834.698 | 820.245 | 814.059 | 832.87 | 836.292 | 813.014 | 822.604 | 844.233 | 838.334 | 848.216 | 767.876 | 791.63 | 786.566 | 783.846 | 647.638 | 644.175 | 641.304 | 571.826 | 568.674 | 575.826 | 545.039 | 544.189 | 573.318 | 570.503 | 579.589 | 572.193 | 567.657 | 565.686 | 562.006 | 561.915 | 577.533 | 580.138 | 594.251 | 575.952 | 570.134 | 572.285 | 563.863 | 560.234 | 580.898 | 594.176 | 597.66 | 602.473 | 603.515 | 601.997 | 560.182 | 559.159 | 561.718 | 557.351 | 576.29 | 557.286 | 558.288 | 602.497 | 649.633 | 657.331 | 663.496 | 658.512 | 677.964 | 694.509 | 679.974 | 646.764 | 634.257 | 668.414 | 670.313 | 692.156 | 717.052 | 810.539 | 755.533 | 775.387 | 783.457 | 831.141 | 861.376 | 1,064.095 | 1,098.743 | 1,109.884 | 1,126.583 | 1,108.408 | 1,096.516 | 1,030.24 | 996.086 | 952.601 | 956.1 | 910.81 | 892.098 | 868.077 | 833.169 | 780.89 | 758.095 | 739.378 | 714.638 | 697.721 | 672.312 | 649.727 | 672.055 | 660.375 | 655.953 | 659.954 | 648.746 | 653.4 | 645.3 | 652.8 | 674.8 | 667.7 | 642.3 | 626.4 | 591.8 | 593.8 | 553 | 550.8 | 577.3 | 568.9 | 573.9 | 560.5 | 575.9 | 573.4 | 548.6 | 545.6 | 530.9 | 516.9 | 478.2 | 481 | 505.5 | 497.2 | 476.8 | 475.1 | 454.8 | 294.8 | 298.6 | 290.9 | 289.2 | 286.9 | 409.6 | 398.1 | 539.2 | 518.8 | 499.5 | 453.7 | 436.8 | 437.6 | 423.5 | 396.4 | 372 | 369.8 |
Totaal activa
| 3,032.968 | 2,937.239 | 2,833.874 | 2,861.772 | 2,887.659 | 2,639.182 | 2,764.903 | 2,813.997 | 2,779.378 | 2,586.345 | 2,593.528 | 2,425.798 | 2,396.093 | 2,341.924 | 2,388.641 | 2,242.292 | 2,106.84 | 2,120.921 | 2,150.719 | 2,218.232 | 2,177.884 | 2,133.184 | 2,228.616 | 2,272.246 | 2,169.168 | 2,168.632 | 2,149.967 | 2,139.51 | 2,104.988 | 2,123.405 | 2,226.929 | 2,218.513 | 2,213.884 | 2,232.797 | 2,237.034 | 2,253.99 | 2,212.728 | 2,198.473 | 2,298.826 | 2,480.891 | 2,401.404 | 2,270.907 | 2,340.429 | 2,483.558 | 2,436.65 | 2,306.155 | 2,300.725 | 2,285.199 | 2,354.502 | 2,266.919 | 2,269.639 | 2,303.639 | 2,397.625 | 2,227.867 | 2,318.846 | 2,494.438 | 2,457.399 | 2,371.04 | 2,224.286 | 2,296.482 | 2,255.469 | 2,138.176 | 2,097.255 | 2,186.322 | 2,379.703 | 2,134.112 | 2,322.834 | 2,308.12 | 2,377.842 | 2,328.822 | 2,328.614 | 2,552.937 | 3,105.958 | 2,901.341 | 2,959.38 | 3,080.245 | 3,117.234 | 2,885.324 | 2,789.673 | 2,842.616 | 2,748.326 | 2,498.4 | 2,379.952 | 2,395.17 | 2,243.074 | 2,155.631 | 2,052.881 | 2,069.165 | 1,844.415 | 1,849.376 | 1,928.276 | 1,991.287 | 1,782.373 | 1,872.447 | 1,930.901 | 1,916.775 | 1,748.104 | 1,844.555 | 2,059.7 | 1,921.4 | 1,823.1 | 2,002.8 | 2,147.8 | 2,050.1 | 2,056.7 | 2,196.4 | 2,320.3 | 2,022.6 | 1,982 | 2,160.8 | 2,152.2 | 2,002.9 | 1,889.5 | 2,004.6 | 2,049.6 | 1,955.1 | 1,808 | 1,736.7 | 1,853 | 1,798.1 | 1,667 | 1,731.6 | 1,783.2 | 1,758.3 | 1,562 | 1,455.1 | 1,329.6 | 1,421.6 | 1,261.4 | 1,275.5 | 1,318.3 | 1,363.2 | 1,275.6 | 1,472.8 | 1,625.8 | 1,499.7 | 1,170.7 | 1,121.5 | 1,440.1 | 1,062.1 | 1,006.6 | 943.4 | 604 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 79.747 | 110.348 | 89.423 | 70.903 | 89.857 | 89.043 | 208.244 | 167.153 | 235.706 | 168.491 | 230.162 | 159.496 | 130.988 | 140.766 | 163.837 | 94.642 | 133.621 | 87.252 | 137.659 | 158.787 | 179.307 | 145.612 | 145.577 | 167.834 | 199.214 | 179.835 | 154.345 | 142.393 | 190.545 | 160.746 | 142.447 | 133.133 | 165.651 | 120.527 | 132.572 | 155.824 | 171.963 | 140.112 | 146.516 | 154.826 | 198.085 | 212.422 | 196.255 | 222.226 | 275.677 | 225.648 | 164.831 | 0.233 | 0.054 | 187.79 | 7.207 | 2.607 | 0.322 | 4.154 | 15.355 | 0.14 | 0.977 | 6.464 | 17.398 | 6.988 | 0.1 | 19.191 | 230.841 | 200.63 | 233.612 | 10.343 | 182.679 | 195.445 | 259.144 | 220.825 | 203.527 | 216.267 | 384.084 | 197.589 | 344.015 | 364.045 | 355.95 | 299.731 | 314.024 | 309.662 | 320.915 | 331.963 | 329.872 | 352.201 | 363.131 | 301.98 | 311.589 | 252.094 | 298.894 | 251.959 | 279.113 | 257.914 | 246.574 | 245.192 | 260.965 | 268.98 | 266.835 | 248.69 | 289.4 | 263 | 249.5 | 275.5 | 302.2 | 262.2 | 269.4 | 290.1 | 320.6 | 259.8 | 286.2 | 316.8 | 291.2 | 217.2 | 229 | 255.7 | 242.2 | 234.3 | 218.8 | 241.9 | 266.7 | 224.3 | 234.1 | 233.7 | 238.1 | 265.7 | 263 | 234.2 | 229.9 | 230.9 | 224.5 | 218.6 | 214.3 | 231.9 | 243.1 | 241 | 250.8 | 290.9 | 216.8 | 162.2 | 368.9 | 192.7 | 0 | 0 | 0 |
Kortlopende schulden
| 590.675 | 437.929 | 386.133 | 322.317 | 370.505 | 218.372 | 370.393 | 603.852 | 475.795 | 203.245 | 270.865 | 202.952 | 169.333 | 117.09 | 147.631 | 253.623 | 112.586 | 97.679 | 109.38 | 172.534 | 91.516 | 54.023 | 129.316 | 148.049 | 73.291 | 45.421 | 50.804 | 98.268 | 45.064 | 59.133 | 52.052 | 71.002 | 70.753 | 66.179 | 65.894 | 86.095 | 86.553 | 59.862 | 116.771 | 478.099 | 322.87 | 179.155 | 187.341 | 408.016 | 345.609 | 316.568 | 297.423 | 102.396 | 167.355 | 144.266 | 145.165 | 298.444 | 358.302 | 244.291 | 299.769 | 472.727 | 303.899 | 207.013 | 166.252 | 301.376 | 250.625 | 248.108 | 220.177 | 340.011 | 260.59 | 126.229 | 289.632 | 271.173 | 288.221 | 295.159 | 191.796 | 188.488 | 496.384 | 457.186 | 624.28 | 608.867 | 651.898 | 676.348 | 483.176 | 448.57 | 451.794 | 244 | 236.811 | 355.836 | 366.129 | 438.501 | 308.021 | 324.57 | 251.212 | 296.175 | 169.465 | 256.693 | 193.216 | 242.636 | 466.564 | 557.929 | 477.306 | 548.349 | 572 | 481.4 | 526.4 | 570.5 | 556.5 | 574.1 | 620.8 | 703.4 | 671.2 | 603.9 | 617.9 | 627.7 | 664.1 | 661.4 | 635 | 663.6 | 922.5 | 704.5 | 682.5 | 30.1 | 582.6 | 607 | 547.2 | 565.7 | 578.8 | 577.2 | 445.8 | 428.4 | 332.5 | 433.5 | 402.4 | 348.8 | 403.3 | 383.6 | 378.5 | 362.3 | 483.4 | 331.3 | 217.5 | 236.7 | 362.5 | 229.3 | 208.4 | 200.6 | 39.4 |
Belastingschulden
| 10.766 | 7.477 | 5.499 | 4.494 | 5.62 | 3.274 | 3.715 | 4.589 | 5.708 | 7.427 | 10.742 | 1.136 | 5.919 | 4.516 | 6.65 | 2.947 | 2.359 | 5.334 | 1.991 | 1.155 | 1.576 | 1.066 | 3.09 | 6.668 | 6.813 | 7.557 | 8.052 | 3.935 | 2.132 | 5.103 | 7.239 | 1.24 | 4.057 | 7.19 | 8.568 | 5.612 | 6.934 | 9.243 | 12.596 | 11.164 | 12.072 | 15.694 | 15.741 | 14.694 | 18.965 | 14.034 | 18.727 | 15.869 | 17.459 | 12.866 | 12.085 | 9.294 | 10.942 | 12.265 | 11.901 | 15.656 | 13.958 | 18.991 | 11.753 | 11.574 | 8.839 | 6.867 | 10.087 | 10.058 | 13.005 | 17.696 | 8.032 | 0 | 0 | 0 | 0 | 3.287 | 15.9 | 12.026 | 17.024 | 18.588 | 32.622 | 32.866 | 32.44 | 32.503 | 30.559 | 22.007 | 4.031 | 5.819 | 20.969 | 14.846 | 18.109 | 6.297 | 15.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 17.179 | 19.62 | 166.505 | 103.436 | 3.061 | 5.365 | 12.644 | 19.438 | 13.724 | 26.341 | 25.219 | 9.307 | 8.765 | 14.498 | 8.049 | 10.575 | 10.242 | 8.23 | 6.513 | 4.397 | 21.675 | 56.355 | 45.098 | 3.414 | 7.021 | 23.939 | 16.807 | 1.841 | 11.007 | 14.201 | 37.334 | 8.406 | 16.438 | 41.209 | 67.1 | 4.328 | 30.183 | 65.45 | 57.723 | 61.147 | 15.869 | 59.779 | 92.871 | 64.071 | 24.914 | 60.537 | 47.809 | 69.371 | 16.832 | 45.061 | 56.332 | 65.588 | 8.426 | 210.984 | 86.628 | 271.387 | 107.858 | 38.032 | 70.089 | 310.993 | 268.414 | 16.646 | 17.632 | 19.128 | 25.484 | 15.007 | 14.733 | 15.874 | 18.519 | 13.858 | 14.825 | 30.347 | 33.995 | 24.852 | 25.326 | 27.611 | 48.634 | 27.866 | 27.309 | 25.786 | 16.908 | 30.691 | 23.78 | 12.348 | 0 | 0 | 155.172 | 16.64 | 0 | 0 | 0 | 22.02 | 49.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 164.868 | 138.425 | 124.199 | 136.926 | 251.89 | 128.237 | 14.461 | 7.593 | -9.113 | 125.837 | -6.991 | -7.798 | 38.892 | 30.953 | 11.727 | 56.806 | -28.395 | 70.537 | 17.294 | 19.635 | 23.876 | 31.372 | 23.989 | 22.61 | 20.969 | 27.886 | 19.387 | 19.509 | 19.404 | 32.007 | 22.8 | 18.885 | 25.593 | 35.936 | 42.449 | 18.521 | 29.247 | 31.513 | 32.969 | 21.422 | 26.255 | 31.837 | 56.121 | 22.16 | 29.648 | 41.433 | 25.924 | 211.611 | 237.369 | 30.954 | 220.046 | 216.468 | 239.757 | 243.215 | 287.017 | 231.898 | 401.906 | 274.673 | 221.269 | 237.31 | 359.442 | 261.547 | 43.99 | 77.791 | 179.201 | 248.058 | 105.786 | 139.344 | 163.928 | 176.99 | 186.126 | 214.653 | 217.536 | 271.005 | 164.183 | 169.906 | 171.841 | -39.184 | 152.973 | 202.572 | 209.34 | 137.922 | 159.142 | 238.496 | 91.449 | 141.86 | 134.474 | 39.318 | 107.972 | 148.203 | 224.549 | 249.811 | 141.975 | 186.028 | 224.825 | 221.392 | 139.093 | 149.396 | 312.9 | 284.7 | 122.6 | 212.9 | 339.2 | 292.8 | 211.3 | 248 | 383.6 | 255.3 | 179.6 | 311.3 | 314.7 | 259.7 | 165.2 | 219.4 | 70.2 | 223 | 96.3 | 660.2 | 205 | 165.5 | 86.7 | 89 | 130.7 | 116.1 | 77.6 | 110.2 | 159.2 | 160.5 | 70.3 | 112 | 173.4 | 113.9 | 32.4 | 43.8 | 100.3 | 125.5 | 18.6 | 49 | 42.8 | 16.2 | 220.7 | 198.2 | 111 |
Totaal kortlopende verplichtingen
| 846.056 | 711.358 | 624.874 | 701.145 | 717.872 | 441.987 | 598.227 | 798.447 | 742.012 | 518.724 | 547.785 | 399.409 | 353.168 | 293.157 | 346.346 | 408.164 | 265.6 | 267.399 | 270.627 | 352.444 | 290.942 | 253.748 | 358.327 | 390.259 | 303.701 | 267.72 | 256.527 | 280.912 | 258.986 | 267.996 | 238.739 | 261.594 | 274.46 | 246.27 | 290.692 | 333.152 | 299.025 | 270.913 | 374.302 | 723.234 | 620.429 | 454.977 | 515.237 | 759.967 | 733.97 | 622.597 | 567.442 | 377.918 | 491.608 | 392.708 | 429.564 | 583.145 | 674.911 | 512.351 | 614.042 | 807.049 | 720.74 | 614.999 | 454.704 | 627.337 | 619.006 | 549.875 | 505.095 | 628.49 | 686.408 | 402.326 | 586.129 | 605.962 | 711.293 | 692.974 | 581.449 | 622.695 | 1,113.904 | 937.806 | 1,149.502 | 1,161.406 | 1,212.311 | 969.761 | 982.613 | 993.307 | 1,012.608 | 752.8 | 729.856 | 952.352 | 824.281 | 897.187 | 772.193 | 777.451 | 673.431 | 696.337 | 673.127 | 764.418 | 581.765 | 673.856 | 952.354 | 1,048.301 | 883.234 | 946.435 | 1,174.3 | 1,029.1 | 898.5 | 1,058.9 | 1,197.9 | 1,129.1 | 1,101.5 | 1,241.5 | 1,375.4 | 1,119 | 1,083.7 | 1,255.8 | 1,270 | 1,138.3 | 1,029.2 | 1,138.7 | 1,234.9 | 1,161.8 | 997.6 | 932.2 | 1,054.3 | 996.8 | 868 | 888.4 | 947.6 | 959 | 786.4 | 772.8 | 721.6 | 824.9 | 697.2 | 679.4 | 791 | 729.4 | 654 | 647.1 | 834.5 | 747.7 | 452.9 | 447.9 | 774.2 | 438.2 | 429.1 | 398.8 | 150.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 634.959 | 636.666 | 661.325 | 662.694 | 640.291 | 642.349 | 670.81 | 574.733 | 576.252 | 548.164 | 541.159 | 540.952 | 539.123 | 537.897 | 540.756 | 391.707 | 392.869 | 394.657 | 392.163 | 391.964 | 414.764 | 368.503 | 368.438 | 369.262 | 369.174 | 369.086 | 368.998 | 368.909 | 368.821 | 368.733 | 368.645 | 368.556 | 368.468 | 379.146 | 371.573 | 376.43 | 370 | 370 | 370 | 230.638 | 235.887 | 240.936 | 245 | 174.92 | 178.642 | 182.929 | 185 | 387.5 | 390 | 392.5 | 395 | 300 | 321.612 | 320.193 | 322.486 | 326.466 | 418.547 | 414.764 | 414.222 | 331.905 | 329.596 | 331.808 | 333.943 | 321.617 | 399.496 | 402.942 | 400.644 | 399.272 | 398.122 | 398.952 | 548.769 | 752.781 | 761.52 | 762.201 | 771.75 | 835.267 | 838.733 | 838.687 | 741.519 | 851.735 | 769.348 | 770.3 | 775.358 | 609.939 | 614.994 | 498.68 | 514.527 | 511.982 | 435.592 | 434.27 | 553.537 | 526.1 | 515.349 | 521.119 | 344.351 | 223.067 | 223.262 | 224.319 | 201.5 | 201.5 | 221.5 | 242.7 | 240.9 | 246.7 | 263.1 | 280.7 | 280.3 | 280.5 | 291.6 | 296.7 | 299.7 | 297.3 | 309.5 | 313.4 | 266.8 | 260.7 | 284.9 | 285.3 | 285.6 | 301.3 | 298.1 | 301.7 | 295 | 302.8 | 281.8 | 184.4 | 184.8 | 192.1 | 190.2 | 214.6 | 162.7 | 158.5 | 160 | 316.9 | 297.6 | 288.9 | 247 | 195.7 | 182.8 | 177.7 | 167.6 | 167.9 | 73.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 19.302 | 43.301 | 42.378 | 42.725 | 0 | 48.584 | 49.289 | 51.528 | 0 | 52.624 | 54.598 | 55.622 | 57.637 | 66.764 | 64.947 | 70.473 | 70.68 | 55.305 | 54.113 | 59.364 | 59.257 | 41.601 | 56.347 | 60.36 | 64.843 | 74.577 | 74.636 | 77.312 | 80.689 | 78.93 | 80.005 | 88.782 | 92.177 | 90.643 | 93.588 | 95.985 | 97.048 | 73.052 | 74.975 | 82.759 | 85.081 | 92.762 | 95.098 | 132.331 | 135.629 | 139.105 | 140.085 | 140.82 | 140.529 | 100.69 | 105.546 | 106.612 | 102.858 | 100.719 | 100.899 | 98.686 | 96.888 | 90.662 | 86.888 | 94.219 | 91.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 37.901 | 39.139 | 41.165 | 45.082 | 44.432 | 42.613 | 48.584 | 49.289 | 48.23 | 47.334 | 43.483 | 42.239 | 46.81 | 44.994 | 46.414 | 25.941 | 24.435 | 29.474 | 28.228 | 24.982 | 31.447 | 28.584 | 32 | 36.202 | 28.033 | 35.726 | 31.903 | 54.733 | 46.836 | 47.985 | 29.075 | 28.047 | 11.778 | 29.494 | 33.324 | 32.067 | 29.785 | 26.628 | 42.843 | 39.235 | 36.346 | 45.5 | 59.772 | 59.373 | 42.083 | 42.184 | 45.791 | 45.517 | 40.2 | 44.583 | 49.179 | 58.576 | 45.036 | 42.847 | 44.963 | 45.459 | 38.627 | 46.128 | 41.608 | 55.035 | 51.226 | 52.842 | 54.156 | 35.335 | 44.072 | 36.795 | 47.881 | 39.989 | 30.663 | 29.809 | 34.038 | 24.768 | 41.387 | 37.022 | 34.771 | 41.957 | 41.421 | 43.899 | 50.982 | 37.629 | 32.484 | 0 | 18.691 | 12.392 | 12.348 | 18.55 | 25.387 | 21.769 | 16.64 | 2.581 | 6.158 | 6.849 | 6.38 | 6.643 | 6.199 | 8.719 | 11.749 | 25.517 | 34.5 | 28.4 | 39.2 | 18.4 | 29.2 | 20.3 | 27.1 | 17.4 | 25.5 | 22.5 | 18.5 | 27.8 | 17.1 | 18.4 | 13.8 | 15 | 17.5 | 15.9 | 17.2 | 22.4 | 16.7 | 12.3 | 12.4 | 33.7 | 28.5 | 11.4 | 32.8 | 28.9 | 25.9 | 31.1 | 26.3 | 27.4 | 26.5 | 24.7 | 23.4 | 31.9 | 29 | 26.5 | 32.3 | 39.4 | 37 | 30.9 | 27.1 | 26.1 | 15.7 |
Overige niet-vlottende verplichtingen
| 70.553 | 71.153 | 47.86 | 35.343 | 71.885 | 75.281 | 46.54 | 36.795 | 52.825 | 87.354 | 101.859 | 109.772 | 115.437 | 117.451 | 138.11 | 137.604 | 145.603 | 140.107 | 106.49 | 110.259 | 88.653 | 102.471 | 80.068 | 98.105 | 105.988 | 110.798 | 121.866 | 105.974 | 108.501 | 112.113 | 108.968 | 121.418 | 146.04 | 154.319 | 155.573 | 156.697 | 159.861 | 126.498 | 149.972 | 148.139 | 154.497 | 164.102 | 129.11 | 189.212 | 209.533 | 212.972 | 226.043 | 226.306 | 85.454 | 90.609 | 87.147 | 88.232 | 44.729 | 50.213 | 47.661 | 52.936 | 65.412 | 116.014 | 71.607 | 73.845 | 81.639 | 132.001 | 153.405 | 164.468 | 173.604 | 173.236 | 171.564 | 182.003 | 189.946 | 170.532 | 158.222 | 170.447 | 191.812 | 218.664 | 162.69 | 178.338 | 177.834 | 175.784 | 232.901 | 189.652 | 167.399 | 215.5 | 139.048 | 138.271 | 136.827 | 103.812 | 113.767 | 125.236 | 102.457 | 114.23 | 105.755 | 105.825 | 98.439 | 93.69 | 95.026 | 97.314 | 95.243 | 91.87 | 90.2 | 91.4 | 88.5 | 90.3 | 93 | 90.5 | 85.4 | 86.5 | 86.2 | 87.9 | 87.9 | 87.9 | 85.7 | 87.7 | 91.3 | 96.9 | 96.8 | 99 | 101.1 | 102.2 | 102.8 | 103.9 | 106 | 97.4 | 99.9 | 88.9 | 40.6 | 41.4 | 44 | 44.7 | 42.4 | 42.1 | 42 | 40.9 | 44.1 | 4.6 | 49.7 | 39.4 | 39 | 28.9 | 27.9 | 26.8 | 25.9 | 24.9 | 70.9 |
Totaal niet-vlottende verplichtingen
| 743.413 | 746.958 | 750.35 | 743.119 | 756.608 | 760.243 | 765.934 | 660.817 | 677.307 | 682.852 | 686.501 | 692.963 | 701.37 | 700.342 | 725.28 | 555.252 | 562.907 | 564.238 | 526.881 | 527.205 | 534.864 | 499.558 | 480.506 | 503.569 | 503.195 | 515.61 | 522.767 | 529.616 | 524.158 | 528.831 | 506.688 | 518.021 | 514.508 | 533.465 | 527.146 | 533.127 | 529.861 | 530.466 | 519.972 | 378.777 | 390.384 | 405.038 | 433.882 | 364.132 | 388.175 | 395.901 | 456.834 | 659.323 | 656.474 | 668.221 | 632.016 | 552.354 | 517.989 | 516.111 | 515.829 | 525.76 | 621.272 | 627.666 | 618.099 | 547.673 | 556.68 | 555.057 | 541.504 | 521.42 | 617.172 | 612.973 | 620.089 | 621.264 | 618.731 | 599.293 | 741.029 | 947.996 | 994.719 | 980.865 | 969.211 | 1,055.562 | 1,057.988 | 1,057.93 | 974.42 | 1,041.387 | 936.747 | 985.8 | 933.097 | 760.602 | 764.169 | 621.042 | 653.681 | 658.987 | 554.689 | 551.081 | 665.45 | 638.774 | 620.168 | 621.452 | 445.576 | 329.1 | 330.254 | 341.706 | 326.2 | 321.3 | 349.2 | 351.4 | 363.1 | 357.5 | 375.6 | 384.6 | 392 | 390.9 | 398 | 412.4 | 402.5 | 403.4 | 414.6 | 425.3 | 381.1 | 375.6 | 403.2 | 409.9 | 405.1 | 417.5 | 416.5 | 432.8 | 423.4 | 403.1 | 355.2 | 254.7 | 254.7 | 267.9 | 258.9 | 284.1 | 231.2 | 224.1 | 227.5 | 353.4 | 376.3 | 354.8 | 318.3 | 264 | 247.7 | 235.4 | 220.6 | 218.9 | 159.8 |
Totaal passiva
| 1,589.469 | 1,458.316 | 1,375.224 | 1,444.264 | 1,474.48 | 1,202.23 | 1,364.161 | 1,459.264 | 1,419.319 | 1,201.576 | 1,234.286 | 1,092.372 | 1,054.538 | 993.499 | 1,071.626 | 963.416 | 828.507 | 831.637 | 797.508 | 879.649 | 825.806 | 753.306 | 838.833 | 893.828 | 806.896 | 783.33 | 779.294 | 810.528 | 783.144 | 796.827 | 745.427 | 779.615 | 788.968 | 779.735 | 817.838 | 866.279 | 828.886 | 801.379 | 894.274 | 1,102.011 | 1,010.813 | 860.015 | 949.119 | 1,124.099 | 1,122.145 | 1,018.498 | 1,024.276 | 1,037.241 | 1,148.082 | 1,060.929 | 1,061.58 | 1,135.499 | 1,192.9 | 1,028.462 | 1,129.871 | 1,332.809 | 1,342.012 | 1,242.665 | 1,072.803 | 1,175.01 | 1,175.686 | 1,104.932 | 1,046.599 | 1,149.91 | 1,303.58 | 1,015.299 | 1,206.218 | 1,227.226 | 1,330.024 | 1,292.267 | 1,322.478 | 1,570.691 | 2,108.623 | 1,918.671 | 2,118.713 | 2,216.968 | 2,270.299 | 2,027.691 | 1,957.033 | 2,034.694 | 1,949.355 | 1,738.6 | 1,662.953 | 1,712.954 | 1,588.45 | 1,518.229 | 1,425.874 | 1,436.438 | 1,228.12 | 1,247.418 | 1,338.577 | 1,403.192 | 1,201.933 | 1,295.308 | 1,397.93 | 1,377.401 | 1,213.488 | 1,288.141 | 1,500.5 | 1,350.4 | 1,247.7 | 1,410.3 | 1,561 | 1,486.6 | 1,477.1 | 1,626.1 | 1,767.4 | 1,509.9 | 1,481.7 | 1,668.2 | 1,672.5 | 1,541.7 | 1,443.8 | 1,564 | 1,616 | 1,537.4 | 1,400.8 | 1,342.1 | 1,459.4 | 1,414.3 | 1,284.5 | 1,321.2 | 1,371 | 1,362.1 | 1,141.6 | 1,027.5 | 976.3 | 1,092.8 | 956.1 | 963.5 | 1,022.2 | 953.5 | 881.5 | 1,000.5 | 1,210.8 | 1,102.5 | 771.2 | 711.9 | 1,021.9 | 673.6 | 649.7 | 617.7 | 310.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.012 | 211.562 | 211.562 | 211.562 | 211.562 | 211.562 | 211.562 | 211.562 | 212.633 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.023 | 213.024 | 213.024 | 213.024 | 213.024 | 193.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 347.152 | 345.596 | 344.467 | 339.241 | 338.445 | 337.247 | 335.16 | 333.54 | 332.52 | 330.662 | 330.306 | 328.836 | 327.471 | 326.673 | 325.35 | 323.761 | 322.449 | 321.502 | 324.388 | 324.927 | 325.515 | 326.6 | 326.323 | 324.626 | 322.889 | 321.559 | 321.832 | 320.121 | 321.215 | 321.207 | 319.509 | 210.569 | 209.044 | 208.946 | 206.941 | 207.349 | 206.018 | 206.002 | 205.699 | 207.552 | 206.538 | 206.446 | 204.104 | 202.844 | 201.557 | 202.579 | 197.805 | 197.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.001 | 195.679 | 195.227 | 195.437 | 194.037 | 193.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.601 | 124.032 | 120.618 | 118.933 | 118.933 | 118.01 | 117.52 | 112.914 | 112.224 | 111.896 | 112.5 | 94.912 | 95.169 | 90.665 | 87.035 | 87.92 | 89.372 | 90.157 | 84.016 | 84.303 | 85.437 | 85.582 | 73.621 | 64.007 | 65.333 | 66.274 | 68.794 | 72.5 | 74.4 | 75.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,153.026 | 1,173.196 | 1,152.863 | 1,119.615 | 1,114.822 | 1,136.898 | 1,102.887 | 1,080.92 | 1,081.309 | 1,094.192 | 1,090.11 | 1,074.629 | 1,074.586 | 1,087.663 | 1,067.437 | 1,053.295 | 1,064.927 | 1,076.76 | 1,089.718 | 1,088.608 | 1,084.987 | 1,106.178 | 1,093.829 | 1,084.763 | 1,072.23 | 1,080.934 | 1,058.556 | 1,027.147 | 1,024.567 | 1,034.841 | 1,090.148 | 1,054.004 | 1,044.674 | 1,066.064 | 1,033.986 | 1,005.353 | 998.56 | 1,020.155 | 997.38 | 971.391 | 972.068 | 993.093 | 982.109 | 959.242 | 949.271 | 918.509 | 910.454 | 895.107 | 862.48 | 854.654 | 844.15 | 800.763 | 823.793 | 825.751 | 824.244 | 798.269 | 768.772 | 767.213 | 770.103 | 743.922 | 712.684 | 686.96 | 688.015 | 653.402 | 671.322 | 711.655 | 729.548 | 698.34 | 674.303 | 682.232 | 678.289 | 669.305 | 681.02 | 697.987 | 733.783 | 750.509 | 734.796 | 733.763 | 710.778 | 693.633 | 689.73 | 679.2 | 642.419 | 614.844 | 592.673 | 575.129 | 574.797 | 577.548 | 569.059 | 566.337 | 551.826 | 552.107 | 540.546 | 530.153 | 510.272 | 506.461 | 499.49 | 508.54 | 502.1 | 506 | 510.1 | 511.5 | 503.2 | 544.3 | 526.7 | 497.6 | 476 | 447.8 | 424.3 | 412.1 | 393.8 | 371.4 | 360.3 | 353 | 343.5 | 325 | 323.6 | 322.5 | 321 | 314.8 | 317.3 | 335.2 | 334.4 | 322.7 | 341.5 | 347.8 | 336 | 308 | 290.8 | 294.4 | 282.2 | 391.8 | 377.9 | 402.3 | 396.7 | 383.6 | 387.6 | 395.5 | 406.7 | 377.9 | 348 | 315.2 | 281.7 |
Overige gereserveerde algehele resultaten
| -86.721 | -81.585 | -80.254 | -74.667 | -72.547 | -77.057 | -77.255 | -89.606 | -88.066 | -84.311 | -104.412 | -106.133 | -98.232 | -107.037 | -122.262 | -137.556 | -151.132 | -151.597 | -104.31 | -114.876 | -100.161 | -95.691 | -75.667 | -73.048 | -73.442 | -60.064 | -55.444 | -58.887 | -63.723 | -69.559 | -71.723 | -73.579 | -76.959 | -72.35 | -70.439 | -71.657 | -66.403 | -74.994 | -47.168 | -44.001 | -33.752 | -34.332 | -40.135 | -42.505 | -73.71 | -75.54 | -73.305 | -81.913 | -90.229 | -80.361 | -62.152 | -54.519 | -39.91 | -44.776 | -53.67 | -51.122 | -66.242 | -52.667 | -36.084 | -36.745 | -45.207 | -64.547 | -50.263 | -30.944 | -12.156 | -15.483 | -31.521 | -33.674 | -38.603 | -40.976 | -30.675 | -33.844 | -38.115 | -47.28 | -44.509 | -37.28 | -36.621 | -28.895 | -23.081 | -31.164 | -34.927 | -63.8 | -53.688 | -61.213 | -63.06 | -51.846 | -59.637 | -60.912 | -71.221 | -76.278 | -71.814 | -75.467 | -73.999 | -66.963 | -77.911 | -67.759 | -67.985 | -60.89 | -50.7 | -46 | -46.8 | -415.6 | -407.9 | -395.1 | -386 | -382.6 | -379.9 | -370 | -366.2 | -370 | -366.2 | -358.5 | -345.5 | -341.5 | -335.5 | -327 | -317.4 | -494.1 | -286.3 | -275.8 | -270 | -261.6 | -258 | -250.1 | -246.5 | -246.8 | -238.6 | -232 | -219.4 | -221.7 | -213.8 | -201.5 | -197.9 | -230.4 | -225.5 | -205.4 | -199.2 | -195 | -188.1 | -175.5 | -154.2 | -135.5 | -93.9 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.435 | 196.41 | 196.135 | 194.806 | 193.644 | 192.59 | 191.608 | 193.263 | 194.523 | 194.96 | 195.001 | 195.679 | 195.227 | 195.437 | 194.037 | 193.02 | 847.045 | 872.085 | 918.091 | 928.129 | 896.426 | 871.112 | 858.685 | 130.564 | 0 | 124.032 | 120.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.9 | 0 | 0 | 90.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 458.9 | 455.8 | 382.5 | 407.2 | 421.1 | 425.1 | 408.4 | 411.5 | 420.2 | 423.2 | 419.5 | 402.5 | 400.1 | 399 | 392.5 | 383.8 | 560.5 | 354.2 | 339.9 | 330.2 | 331.3 | 330.3 | 321.3 | 322.9 | 323.6 | 252.1 | 249.1 | 230.3 | 234.6 | 223.4 | 215.3 | 209.8 | 249.5 | 240.9 | 216.3 | 208.7 | 206.5 | 196.9 | 184 | 163.1 | 146 | 106 |
Totaal eigen vermogen van aandeelhouders
| 1,413.457 | 1,437.207 | 1,417.076 | 1,384.189 | 1,380.72 | 1,397.088 | 1,360.792 | 1,324.854 | 1,325.763 | 1,340.543 | 1,316.004 | 1,297.332 | 1,303.825 | 1,307.299 | 1,270.525 | 1,239.5 | 1,236.244 | 1,246.665 | 1,309.796 | 1,298.659 | 1,310.341 | 1,337.087 | 1,344.485 | 1,336.341 | 1,321.677 | 1,342.429 | 1,324.944 | 1,288.381 | 1,282.059 | 1,286.489 | 1,441.946 | 1,402.556 | 1,388.321 | 1,414.222 | 1,382.05 | 1,352.607 | 1,349.737 | 1,362.725 | 1,368.544 | 1,347.965 | 1,357.877 | 1,378.23 | 1,359.101 | 1,332.604 | 1,290.141 | 1,258.571 | 1,247.977 | 1,223.652 | 1,181.684 | 1,183.451 | 1,189.827 | 1,152.911 | 1,189.496 | 1,185.606 | 1,176.86 | 1,154.693 | 1,110.513 | 1,122.57 | 1,142.721 | 1,115.427 | 1,075.937 | 1,029.473 | 1,043.795 | 1,029.124 | 1,072.952 | 1,115.631 | 1,109.631 | 1,075.775 | 1,045.532 | 1,030.733 | 991.202 | 973.086 | 979.961 | 964.871 | 808.207 | 832.162 | 816.185 | 822.388 | 800.611 | 774.693 | 766.699 | 759.8 | 683.643 | 648.8 | 620.278 | 610.318 | 603.08 | 606.008 | 587.995 | 574.075 | 564.315 | 562.077 | 552.129 | 536.811 | 496.368 | 504.035 | 497.779 | 516.444 | 523.9 | 534.4 | 539 | 554.8 | 551.1 | 531.7 | 547.9 | 536.1 | 521.2 | 486.2 | 469.6 | 462.3 | 450.8 | 432.4 | 417.3 | 411.6 | 407 | 390.5 | 390 | 388.9 | 388.9 | 378.9 | 377.5 | 404.9 | 406.7 | 393.9 | 417.9 | 424.6 | 349.5 | 325.1 | 301.7 | 307.3 | 291.8 | 405.6 | 389.8 | 421.4 | 412.1 | 394.5 | 397.1 | 407 | 415.5 | 386.4 | 356.9 | 325.7 | 293.8 |
Totaal eigen vermogen
| 1,443.499 | 1,478.923 | 1,458.65 | 1,417.508 | 1,413.179 | 1,436.952 | 1,400.742 | 1,354.733 | 1,360.059 | 1,384.769 | 1,359.242 | 1,333.426 | 1,341.555 | 1,348.425 | 1,317.015 | 1,278.876 | 1,278.333 | 1,289.284 | 1,353.211 | 1,338.583 | 1,352.078 | 1,379.878 | 1,389.783 | 1,378.418 | 1,362.272 | 1,385.302 | 1,370.673 | 1,328.982 | 1,321.844 | 1,326.578 | 1,481.502 | 1,438.898 | 1,424.916 | 1,453.062 | 1,419.196 | 1,387.711 | 1,383.842 | 1,397.094 | 1,404.552 | 1,378.88 | 1,390.591 | 1,410.892 | 1,391.31 | 1,359.459 | 1,314.505 | 1,287.657 | 1,276.449 | 1,247.958 | 1,206.42 | 1,205.99 | 1,208.059 | 1,168.14 | 1,204.725 | 1,199.405 | 1,188.975 | 1,161.629 | 1,115.387 | 1,128.375 | 1,151.483 | 1,121.472 | 1,079.783 | 1,033.244 | 1,050.656 | 1,036.412 | 1,076.123 | 1,118.813 | 1,116.616 | 1,080.894 | 1,047.818 | 1,036.555 | 1,006.136 | 982.246 | 997.335 | 982.67 | 840.667 | 863.277 | 846.935 | 857.633 | 832.64 | 807.922 | 798.971 | 759.8 | 716.999 | 682.216 | 654.624 | 637.402 | 627.007 | 632.727 | 616.295 | 601.958 | 589.699 | 588.095 | 580.44 | 577.139 | 532.971 | 539.374 | 534.616 | 556.414 | 559.2 | 571 | 575.4 | 592.5 | 586.8 | 563.5 | 579.6 | 570.3 | 552.9 | 512.7 | 500.3 | 492.6 | 479.7 | 461.2 | 445.7 | 440.6 | 433.6 | 417.7 | 407.2 | 394.6 | 393.6 | 383.8 | 382.5 | 410.4 | 412.2 | 396.2 | 420.4 | 427.6 | 353.3 | 328.8 | 305.3 | 312 | 296.1 | 409.7 | 394.1 | 472.3 | 415 | 397.2 | 399.5 | 409.6 | 418.2 | 388.5 | 356.9 | 325.7 | 293.8 |
Totaal passiva en aandeelhoudersvermogen
| 3,032.968 | 2,937.239 | 2,833.874 | 2,861.772 | 2,887.659 | 2,639.182 | 2,764.903 | 2,813.997 | 2,779.378 | 2,586.345 | 2,593.528 | 2,425.798 | 2,396.093 | 2,341.924 | 2,388.641 | 2,242.292 | 2,106.84 | 2,120.921 | 2,150.719 | 2,218.232 | 2,177.884 | 2,133.184 | 2,228.616 | 2,272.246 | 2,169.168 | 2,168.632 | 2,149.967 | 2,139.51 | 2,104.988 | 2,123.405 | 2,226.929 | 2,218.513 | 2,213.884 | 2,232.797 | 2,237.034 | 2,253.99 | 2,212.728 | 2,198.473 | 2,298.826 | 2,480.891 | 2,401.404 | 2,270.907 | 2,340.429 | 2,483.558 | 2,436.65 | 2,306.155 | 2,300.725 | 2,285.199 | 2,354.502 | 2,266.919 | 2,269.639 | 2,303.639 | 2,397.625 | 2,227.867 | 2,318.846 | 2,494.438 | 2,457.399 | 2,371.04 | 2,224.286 | 2,296.482 | 2,255.469 | 2,138.176 | 2,097.255 | 2,186.322 | 2,379.703 | 2,134.112 | 2,322.834 | 2,308.12 | 2,377.842 | 2,328.822 | 2,328.614 | 2,552.937 | 3,105.958 | 2,901.341 | 2,959.38 | 3,080.245 | 3,117.234 | 2,885.324 | 2,789.673 | 2,842.616 | 2,748.326 | 2,498.4 | 2,379.952 | 2,395.17 | 2,243.074 | 2,155.631 | 2,052.881 | 2,069.165 | 1,844.415 | 1,849.376 | 1,928.276 | 1,991.287 | 1,782.373 | 1,872.447 | 1,930.901 | 1,916.775 | 1,748.104 | 1,844.555 | 2,059.7 | 1,921.4 | 1,823.1 | 2,002.8 | 2,147.8 | 2,050.1 | 2,056.7 | 2,196.4 | 2,320.3 | 2,022.6 | 1,982 | 2,160.8 | 2,152.2 | 2,002.9 | 1,889.5 | 2,004.6 | 2,049.6 | 1,955.1 | 1,808 | 1,736.7 | 1,853 | 1,798.1 | 1,667 | 1,731.6 | 1,783.2 | 1,758.3 | 1,562 | 1,455.1 | 1,329.6 | 1,421.6 | 1,261.4 | 1,275.5 | 1,318.3 | 1,363.2 | 1,275.6 | 1,472.8 | 1,625.8 | 1,499.7 | 1,170.7 | 1,121.5 | 1,440.1 | 1,062.1 | 1,006.6 | 943.4 | 604 |