Universal Corporation
NYSE:UVV
50.37 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,748.573 | 2,569.824 | 2,103.601 | 1,983.357 | 1,909.979 | 2,227.153 | 2,033.947 | 2,071.218 | 2,120.373 | 2,271.801 | 2,542.115 | 2,461.699 | 2,446.877 | 2,571.527 | 2,491.738 | 2,554.659 | 2,145.822 | 2,007.272 | 3,511.332 | 3,276.057 | 2,636.776 | 2,500.078 | 3,017.579 | 3,401.969 | 4,004.9 | 4,287.2 | 4,112.7 | 3,570.2 | 3,280.9 | 2,975.1 | 3,047.2 | 2,989 | 2,896.5 | 2,815.1 | 2,920.3 | 2,414.2 | 2,103.8 | 1,128.7 |
Kosten van de omzet
| 2,220.471 | 2,111.539 | 1,694.675 | 1,597.354 | 1,553.167 | 1,820.562 | 1,661.999 | 1,676.539 | 1,713.042 | 1,861.527 | 2,108.824 | 1,999.282 | 1,974.885 | 2,063.194 | 1,949.473 | 2,035.318 | 1,715.724 | 1,563.522 | 2,932.17 | 2,664.687 | 0 | 2,006.727 | 2,486.275 | 2,751.935 | 3,341.7 | 3,622.5 | 3,508.1 | 3,031.6 | 2,807 | 2,531.9 | 2,602.8 | 2,579.5 | 2,517.5 | 2,112.9 | 2,647.4 | 1,692.8 | 1,436.4 | 688.5 |
Brutowinst
| 528.102 | 458.285 | 408.926 | 386.003 | 356.812 | 406.591 | 371.948 | 394.679 | 407.331 | 410.274 | 433.291 | 462.417 | 471.992 | 508.333 | 542.265 | 519.341 | 430.098 | 443.75 | 579.162 | 611.37 | 2,636.776 | 493.351 | 531.304 | 650.034 | 663.2 | 664.7 | 604.6 | 538.6 | 473.9 | 443.2 | 444.4 | 409.5 | 379 | 702.2 | 272.9 | 721.4 | 667.4 | 440.2 |
Brutowinstmarge
| 0.192 | 0.178 | 0.194 | 0.195 | 0.187 | 0.183 | 0.183 | 0.191 | 0.192 | 0.181 | 0.17 | 0.188 | 0.193 | 0.198 | 0.218 | 0.203 | 0.2 | 0.221 | 0.165 | 0.187 | 1 | 0.197 | 0.176 | 0.191 | 0.166 | 0.155 | 0.147 | 0.151 | 0.144 | 0.149 | 0.146 | 0.137 | 0.131 | 0.249 | 0.093 | 0.299 | 0.317 | 0.39 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.969 | 226.685 | 250.186 | 262.013 | 235.295 | 251.639 | 251.597 | 285.056 | 309.409 | 225.67 | 249.269 | 417.346 | 387.906 | 0 | 292.844 | 283.777 | 353.13 | 355.9 | 335.2 | 316.2 | 333.4 | 321.5 | 278.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 310.566 | 277.213 | 240.686 | 219.789 | 222.902 | 225.118 | 200.461 | 211.969 | 226.685 | 250.186 | 262.013 | 235.295 | 251.639 | 251.597 | 285.056 | 309.409 | 225.67 | 249.269 | 417.346 | 402.814 | 297.335 | 292.844 | 283.777 | 353.13 | 355.9 | 335.2 | 316.2 | 333.4 | 321.5 | 278.5 | 247.3 | 229.5 | 218.9 | 595.2 | 142 | 606.8 | 540.1 | 380.2 |
Overige kosten
| 3.523 | 1.791 | 5.219 | 3.733 | 0.986 | 0.832 | -5.462 | 0.9 | 3.39 | 12.676 | 81.619 | 0 | 28.388 | -19.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.022 | 52.8 | 51.1 | 51.6 | 12.8 | 11.4 | 44.9 | 32.8 | 29.2 | 25.8 | 27.1 | 25.6 | 22 | 19.6 | 12.5 |
Bedrijfskosten
| 310.566 | 277.213 | 240.686 | 219.789 | 222.902 | 225.118 | 200.461 | 211.969 | 226.685 | 250.186 | 262.013 | 235.295 | 280.027 | 232.229 | 285.056 | 309.409 | 225.67 | 249.269 | 417.346 | 402.814 | 297.335 | 292.844 | 283.777 | 405.152 | 408.7 | 386.3 | 367.8 | 346.2 | 332.9 | 323.4 | 280.1 | 258.7 | 244.7 | 622.3 | 167.6 | 628.8 | 559.7 | 392.7 |
Bedrijfsresultaat
| 222.009 | 181.072 | 160.315 | 147.81 | 126.367 | 161.169 | 171.487 | 178.351 | 181.647 | 167.874 | 246.151 | 223.009 | 180.304 | 254.6 | 257.209 | 209.932 | 191.513 | 163.591 | 104.353 | 208.556 | 207.815 | 200.507 | 238.782 | 244.882 | 254.5 | 278.4 | 236.8 | 192.4 | 141 | 119.8 | 164.3 | 150.8 | 134.3 | 79.9 | 105.3 | 92.6 | 107.7 | 47.5 |
Bedrijfsresultaat ratio
| 0.081 | 0.07 | 0.076 | 0.075 | 0.066 | 0.072 | 0.084 | 0.086 | 0.086 | 0.074 | 0.097 | 0.091 | 0.074 | 0.099 | 0.103 | 0.082 | 0.089 | 0.081 | 0.03 | 0.064 | 0.079 | 0.08 | 0.079 | 0.072 | 0.064 | 0.065 | 0.058 | 0.054 | 0.043 | 0.04 | 0.054 | 0.05 | 0.046 | 0.028 | 0.036 | 0.038 | 0.051 | 0.042 |
Totaal overige inkomsten en kosten netto
| -57.929 | -39.103 | -18.048 | -22.084 | -13.076 | -9.847 | -4.81 | -12.56 | -9.069 | -9.407 | -15.461 | -15.724 | -18.326 | -11.701 | -0.581 | -12.783 | -11.23 | -28.714 | -66.03 | 15.721 | -28.988 | -34.831 | -29.52 | -62.856 | -64.913 | -14.5 | 3.2 | -22.7 | -20.1 | -90.5 | 3.9 | -27.1 | -28.3 | 0.8 | -1.5 | -26.9 | -2.3 | -17.4 |
Inkomen voor belasting
| 164.08 | 141.969 | 142.267 | 125.726 | 113.291 | 151.322 | 166.677 | 169.238 | 172.578 | 158.467 | 230.69 | 207.285 | 161.978 | 242.899 | 256.628 | 197.149 | 180.283 | 134.877 | 38.323 | 165.953 | 172.984 | 170.987 | 187.395 | 182.026 | 203.3 | 240 | 169.7 | 120.9 | 50.5 | 50.4 | 123.7 | 106 | 80.7 | 50.7 | 78.4 | 78.4 | 90.3 | 66 |
Inkomen voor belasting ratio
| 0.06 | 0.055 | 0.068 | 0.063 | 0.059 | 0.068 | 0.082 | 0.082 | 0.081 | 0.07 | 0.091 | 0.084 | 0.066 | 0.094 | 0.103 | 0.077 | 0.084 | 0.067 | 0.011 | 0.051 | 0.066 | 0.068 | 0.062 | 0.054 | 0.051 | 0.056 | 0.041 | 0.034 | 0.015 | 0.017 | 0.041 | 0.035 | 0.028 | 0.018 | 0.027 | 0.032 | 0.043 | 0.058 |
Belastingkosten
| 31.109 | 11.733 | 38.663 | 29.412 | 35.288 | 41.188 | 50.509 | 56.732 | 54.43 | 38.006 | 75.535 | 66.366 | 61.159 | 78.349 | 86.283 | 64.588 | 63.799 | 61.126 | 34.403 | 68.197 | 62.39 | 59.821 | 66.336 | 68.221 | 76 | 98.7 | 68.8 | 49.5 | 24.9 | 11.8 | 43.5 | 35.3 | 24.3 | 13.6 | 24.4 | 17.7 | 34.3 | 18.9 |
Nettowinst
| 119.598 | 124.052 | 86.577 | 87.41 | 71.68 | 104.121 | 105.662 | 106.304 | 109.016 | 114.608 | 149.009 | 132.75 | 92.057 | 156.565 | 168.397 | 131.739 | 119.156 | 44.352 | 7.94 | 96.013 | 110.594 | 110.594 | 112.669 | 113.805 | 127.3 | 141.3 | 100.9 | 72.3 | 25.6 | 9.2 | 80.2 | 70.7 | 24 | 37.1 | 54 | 60.7 | 56 | 47.1 |
Nettowinstmarge
| 0.044 | 0.048 | 0.041 | 0.044 | 0.038 | 0.047 | 0.052 | 0.051 | 0.051 | 0.05 | 0.059 | 0.054 | 0.038 | 0.061 | 0.068 | 0.052 | 0.056 | 0.022 | 0.002 | 0.029 | 0.042 | 0.044 | 0.037 | 0.033 | 0.032 | 0.033 | 0.025 | 0.02 | 0.008 | 0.003 | 0.026 | 0.024 | 0.008 | 0.013 | 0.018 | 0.025 | 0.027 | 0.042 |
WPA (Winst Per Aandeel)
| 4.81 | 5.01 | 3.5 | 3.55 | 2.87 | 4.14 | 4.18 | 0.89 | 4.16 | 4.33 | 5.77 | 5.05 | 3.32 | 5.94 | 6.21 | 4.57 | 3.82 | 1.14 | 0.31 | 3.76 | 4.33 | 4.01 | 4.09 | 3.77 | 3.81 | 4.02 | 2.88 | 2.06 | 0.73 | 0.26 | 2.39 | 2.15 | 0.73 | 1.13 | 1.59 | 1.79 | 1.63 | 1.37 |
Verwaterde WPA
| 4.78 | 4.97 | 3.47 | 3.53 | 2.86 | 4.11 | 4.14 | 0.88 | 3.92 | 4.06 | 5.25 | 4.66 | 3.25 | 5.42 | 5.68 | 4.32 | 3.7 | 1.13 | 0.31 | 3.73 | 4.3 | 4 | 4.08 | 3.77 | 3.8 | 3.99 | 2.87 | 2.06 | 0.73 | 0.26 | 2.39 | 2.15 | 0.73 | 1.13 | 1.59 | 1.79 | 1.63 | 1.37 |
EBITDA
| 283.858 | 250.073 | 214.689 | 188.418 | 173.438 | 207.625 | 215.89 | 217.517 | 219.893 | 210.982 | 289.01 | 273.504 | 228.679 | 294.895 | 324.334 | 274.57 | 265.431 | 236.976 | 187.755 | 298.338 | 207.815 | 255.494 | 200.507 | 295.33 | 296.904 | 307.3 | 329.5 | 288.4 | 205.2 | 152.4 | 164.7 | 197.1 | 180 | 160.1 | 107 | 130.9 | 114.6 | 127.3 |
EBITDA ratio
| 0.103 | 0.097 | 0.111 | 0.11 | 0.094 | 0.102 | 0.107 | 0.109 | 0.108 | 0.096 | 0.117 | 0.113 | 0.098 | 0.129 | 0.13 | 0.107 | 0.121 | 0.136 | 0.082 | 0.091 | 0.079 | 0.102 | 0.104 | 0.087 | 0.073 | 0.069 | 0.068 | 0.056 | 0.051 | 0.059 | 0.063 | 0.059 | 0.054 | 0.037 | 0.044 | 0.04 | 0.054 | 0.03 |