U.S. Energy Corp.
NASDAQ:USEG
2.15 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.957 | 6.046 | 5.391 | 7.324 | 8.741 | 7.978 | 8.272 | 10.374 | 11.826 | 13.48 | 8.872 | 2.007 | 1.784 | 1.656 | 1.211 | 0.817 | 0.401 | 0.189 | 0.923 | 1.507 | 1.633 | 1.872 | 1.561 | 1.189 | 1.222 | 1.573 | 1.555 | 1.269 | 1.538 | 1.992 | 1.747 | 0.817 | 1.867 | 1.996 | 1.066 | 1.71 | 2.622 | 3.285 | 2.679 | 5.067 | 9.928 | 9.128 | 8.256 | 9.271 | 8.582 | 7.915 | 7.879 | 8.038 | 7.639 | 8.522 | 8.335 | 7.107 | 9.972 | 8.148 | 4.883 | 5.639 | 5.717 | 6.826 | 7.463 | 5.536 | 1.284 | 1.394 | 1.413 | 1.24 | 0.569 | 0.328 | 0.151 | 0.246 | 0.607 | 0.253 | 0.072 | 0.207 | 0.281 | 0.148 | 0.177 | 0.158 | 0.167 | 0.184 | 1.452 | 1.141 | 1.266 | 1.367 | 0.868 | 0.109 | 0.119 | 0.241 | 0.429 | 0.442 | 0.493 | 0.409 | 0.239 | 0.68 | 0.991 | 1.938 | 0.651 | 1.024 | 3.752 | 2.305 | 1.794 | 1.8 | 1.5 | 8.2 | 0.5 | 0.8 | 2.2 | 7.3 | 0.8 | 1.3 | 2.9 | 2.5 | 1 | 1 | 1.3 | 1.4 | 1.9 | 3.2 | 5.7 | 2.2 | 2.5 | 1.9 | 2.2 | 1.2 | 0.5 | 4.3 | 1.8 | 1.5 | 2.7 | 2.2 | 2.4 | 3.5 | 1.2 | 1 | 0.6 | 0.5 | 0.6 | 0.6 | 7.9 | 4.8 | 0.8 | 0.5 | 0.4 | 0.4 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 2.8 | 0.1 | 0.1 | 0 | 0.1 | 0.3 | 0.3 |
Kosten van de omzet
| 5.433 | 5.671 | 5.788 | 6.752 | 6.495 | 7.311 | 7.46 | 7.838 | 8.695 | 8.13 | 5.193 | 1.069 | 0.87 | 0.754 | 0.765 | 0.677 | 0.401 | 0.445 | 0.586 | 0.749 | 0.697 | 0.791 | 0.733 | 0.571 | 0.534 | 0.802 | 0.778 | 1.443 | 0.856 | 0.803 | 1.053 | 1.084 | 1.348 | 1.434 | 1.03 | 1.914 | 1.565 | 2.021 | 1.852 | 3.052 | 3.028 | 2.586 | 2.729 | 5.273 | 2.877 | 3.265 | 3.443 | 3.452 | 3.523 | 3.2 | 3.512 | 3.469 | 3.406 | 2.49 | 4.551 | -4.326 | 1.779 | 4.95 | 3.459 | 3.131 | 1.737 | 1.752 | 1.767 | 1.184 | 1.519 | 1.178 | 0.402 | -0.025 | 0.656 | 1.002 | 0.963 | 0.139 | 1.164 | 0.748 | 0.571 | 0.236 | 0.641 | 0.444 | 1.356 | 1.548 | 1.386 | 1.789 | 1.208 | -0.02 | 0.668 | 0.895 | 0.714 | 0.842 | 0.616 | 0.768 | 0.706 | 1.114 | 1.152 | 1.657 | 1.376 | 1.78 | 3.543 | 3.214 | 2.99 | 1.9 | 1.4 | 14.2 | 1.5 | 1.2 | 1.4 | 2.9 | 0.9 | 0.9 | 1.1 | 1.1 | 0.8 | 1 | 1.1 | 1.1 | 1.9 | 2.2 | 4.4 | 1.7 | 1.3 | 1.6 | 2.2 | 2.8 | 0.5 | 4.3 | 0.9 | 1.7 | 1.9 | 0.7 | 1.6 | 2.2 | 0.5 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.476 | 0.375 | -0.397 | 0.572 | 2.246 | 0.667 | 0.812 | 2.536 | 3.131 | 5.35 | 3.679 | 0.938 | 0.914 | 0.902 | 0.446 | 0.14 | 0 | -0.256 | 0.337 | 0.758 | 0.936 | 1.081 | 0.828 | 0.618 | 0.688 | 0.771 | 0.777 | -0.174 | 0.682 | 1.189 | 0.694 | -0.267 | 0.519 | 0.562 | 0.036 | -0.204 | 1.057 | 1.264 | 0.827 | 2.015 | 6.9 | 6.542 | 5.527 | 3.998 | 5.705 | 4.65 | 4.436 | 4.586 | 4.116 | 5.322 | 4.823 | 3.638 | 6.566 | 5.658 | 0.332 | 9.965 | 3.938 | 1.876 | 4.004 | 2.405 | -0.453 | -0.358 | -0.354 | 0.057 | -0.951 | -0.849 | -0.251 | 0.271 | -0.049 | -0.749 | -0.891 | 0.069 | -0.883 | -0.6 | -0.395 | -0.078 | -0.474 | -0.261 | 0.095 | -0.407 | -0.12 | -0.421 | -0.341 | 0.129 | -0.549 | -0.654 | -0.286 | -0.4 | -0.123 | -0.359 | -0.467 | -0.434 | -0.161 | 0.281 | -0.726 | -0.756 | 0.209 | -0.91 | -1.196 | -0.1 | 0.1 | -6 | -1 | -0.4 | 0.8 | 4.4 | -0.1 | 0.4 | 1.8 | 1.4 | 0.2 | 0 | 0.2 | 0.3 | 0 | 1 | 1.3 | 0.5 | 1.2 | 0.3 | 0 | -1.6 | 0 | 0 | 0.9 | -0.2 | 0.8 | 1.5 | 0.8 | 1.3 | 0.7 | 1 | 0.6 | 0.8 | 0.6 | 0.6 | 7.9 | 5.1 | 0.8 | 0.5 | 0.4 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 2.8 | 0.1 | 0.1 | 0 | 0.1 | 0.3 | 0.3 |
Brutowinstmarge
| -0.096 | 0.062 | -0.074 | 0.078 | 0.257 | 0.084 | 0.098 | 0.244 | 0.265 | 0.397 | 0.415 | 0.467 | 0.512 | 0.545 | 0.368 | 0.171 | 0 | -1.354 | 0.365 | 0.503 | 0.573 | 0.577 | 0.53 | 0.52 | 0.563 | 0.49 | 0.5 | -0.137 | 0.443 | 0.597 | 0.397 | -0.327 | 0.278 | 0.282 | 0.034 | -0.119 | 0.403 | 0.385 | 0.309 | 0.398 | 0.695 | 0.717 | 0.669 | 0.431 | 0.665 | 0.587 | 0.563 | 0.571 | 0.539 | 0.625 | 0.579 | 0.512 | 0.658 | 0.694 | 0.068 | 1.767 | 0.689 | 0.275 | 0.537 | 0.434 | -0.353 | -0.257 | -0.251 | 0.046 | -1.672 | -2.586 | -1.659 | 1.1 | -0.08 | -2.959 | -12.369 | 0.331 | -3.141 | -4.047 | -2.235 | -0.498 | -2.838 | -1.421 | 0.066 | -0.357 | -0.095 | -0.308 | -0.393 | 1.181 | -4.599 | -2.709 | -0.666 | -0.903 | -0.25 | -0.878 | -1.956 | -0.638 | -0.163 | 0.145 | -1.115 | -0.738 | 0.056 | -0.395 | -0.667 | -0.056 | 0.067 | -0.732 | -2 | -0.5 | 0.364 | 0.603 | -0.125 | 0.308 | 0.621 | 0.56 | 0.2 | 0 | 0.154 | 0.214 | 0 | 0.313 | 0.228 | 0.227 | 0.48 | 0.158 | 0 | -1.333 | 0 | 0 | 0.5 | -0.133 | 0.296 | 0.682 | 0.333 | 0.371 | 0.583 | 1 | 1 | 1.6 | 1 | 1 | 1 | 1.063 | 1 | 1 | 1 | 1.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.884 | 2.091 | 2.206 | 2.559 | 2.824 | 3.368 | 2.772 | 2.861 | 2.708 | 2.642 | 2.946 | 2.271 | 0.73 | 0.857 | 0.735 | 1.128 | 0.607 | 0.367 | 0.589 | 1.309 | 1.005 | 1.26 | 0.862 | 0.376 | 0.621 | 1.634 | 1.13 | 0.947 | 0.599 | 0.991 | 1.162 | 0.776 | 0.744 | 0.763 | 0.749 | 0.892 | 1.824 | 1.221 | 1.479 | 1.386 | 1.824 | 1.533 | 1.606 | 1.71 | 1.337 | 1.319 | 1.307 | 1.497 | 1.659 | 1.76 | 1.894 | 1.883 | 1.829 | 2.138 | 2.411 | 2.218 | 1.92 | 2.167 | 2.668 | 3.758 | 1.838 | 1.832 | 2.005 | 7.631 | 1.698 | 1.65 | 2.692 | 15.282 | 2.333 | 8.118 | 1.706 | 14.007 | 5.593 | 2.367 | 2.549 | 6.943 | 1.007 | 2.16 | 1.478 | 5.291 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.504 | 0 | 0 | 0 | 0.004 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.969 | 0 | 0 | 0 | -12.157 | 0 | 0 | 0 | -10.509 | 0 | 0 | 0 | -4.332 | 0 | 0 | 0 | -4.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.884 | 2.091 | 2.206 | 2.559 | 2.824 | 3.368 | 2.772 | 2.861 | 2.708 | 2.642 | 2.946 | 2.271 | 0.73 | 0.857 | 0.735 | 1.128 | 0.607 | 0.367 | 0.589 | 1.309 | 1.005 | 1.26 | 0.862 | 0.376 | 0.621 | 1.634 | 1.13 | 0.947 | 0.599 | 0.991 | 1.162 | 0.776 | 0.744 | 0.763 | 0.749 | 1.396 | 1.824 | 1.221 | 1.479 | 1.39 | 2.03 | 1.533 | 1.606 | 1.71 | 1.337 | 1.319 | 1.307 | 1.497 | 1.659 | 1.76 | 1.894 | 1.883 | 1.829 | 2.138 | 2.411 | 2.218 | 1.92 | 2.167 | 2.668 | 3.758 | 1.838 | 1.832 | 2.005 | 1.662 | 1.698 | 1.65 | 2.692 | 3.125 | 2.333 | 8.118 | 1.706 | 3.498 | 5.593 | 2.367 | 2.549 | 2.611 | 1.007 | 2.16 | 1.478 | 1.217 | 1.301 | 1.321 | 1.531 | 1.794 | 1.44 | 1.765 | 0.999 | 1.157 | 1.137 | 0.977 | 0.977 | 0.846 | 1.146 | 0.865 | 1.072 | 1.134 | 0.98 | 5.081 | 1.303 | 1.2 | 1.2 | 2.4 | 2 | 1.4 | 2 | 1.9 | 1.5 | 0.8 | 0.6 | 1.5 | 0.8 | 0.6 | 0.4 | 0.5 | 1 | 1 | 0.8 | 0.8 | 1.1 | 0.6 | 0.7 | 0.9 | 0.8 | 0.5 | 0.7 | 0.4 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.4 | 0.5 | 0.8 | 0.7 | 0.4 | 0.5 | 0.8 | 0.3 | 0.2 | 0 | 0.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.004 | -0.021 | 1.175 | -0.006 | 0 | -0.002 | -0.002 | -0.005 | 0 | -0.131 | 0.041 | 0.052 | 0.025 | -0.001 | 0.021 | -0.018 | 0.028 | 0 | 0.034 | -0.008 | 0.05 | 0 | 0 | 0.001 | 0 | -4.144 | 0.053 | 0.202 | -0.001 | 0.214 | -0.046 | -0.048 | 0.021 | 0.22 | 0.163 | 0.009 | 0.039 | 0.026 | -0.01 | 0.047 | 0.021 | 0.08 | 0.05 | -0.009 | 0.039 | 3.812 | 3.41 | 4.03 | 3.641 | 4.23 | 3.862 | 3.12 | 2.785 | 10.61 | 2.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -7 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.688 | 0 | 0 | 0 | -0.633 | 0.227 | 0.299 | 0.107 | 0.179 | 0.321 | 0.2 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | -0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | -1.6 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 |
Bedrijfskosten
| 1.884 | 2.091 | 2.206 | 2.559 | 3.999 | 3.368 | 2.772 | 2.861 | 2.708 | 2.642 | 2.946 | 2.271 | 0.73 | 0.857 | 0.735 | 1.128 | 0.607 | 0.367 | 0.589 | 1.309 | 1.005 | 1.26 | 0.862 | 0.376 | 0.621 | 1.634 | 1.13 | 0.329 | 0.745 | 1.193 | 1.432 | 0.99 | 1.413 | 1.627 | 1.531 | 2.703 | 4 | 3.276 | 4.353 | 5.218 | 7.581 | 5.773 | 4.9 | 3.306 | 5.346 | 4.532 | 4.768 | 5.309 | 5.069 | 5.79 | 5.535 | 6.113 | 5.691 | 5.258 | 5.196 | 12.828 | 4.896 | 2.167 | 2.668 | 3.758 | 1.838 | 1.832 | 2.005 | 1.662 | 1.698 | 1.65 | 2.692 | 3.125 | 2.333 | 8.118 | 1.706 | 3.498 | -1.407 | 2.367 | 2.549 | 2.611 | 1.007 | 2.16 | 1.488 | 1.217 | 1.301 | 1.321 | 1.531 | 1.794 | 1.44 | 1.765 | 0.999 | 1.157 | 1.137 | 3.665 | 0.977 | 0.846 | 1.146 | 0.233 | 1.299 | 1.434 | 1.087 | 5.26 | 1.624 | 1.4 | 1.3 | 2.5 | 2 | 1.6 | 2.2 | 1.9 | 1.7 | 1.1 | 0.8 | 1.7 | 1 | 0.7 | 0.6 | 0.7 | 1.2 | 1.2 | 1 | 1 | 1.3 | 0.8 | 0.9 | 0.8 | 1.1 | 0.8 | 0.9 | 0.6 | 1 | 0.8 | 0.9 | 1.2 | 0.8 | 0.5 | 0.6 | 1 | 0.7 | 0.5 | 0.6 | 0.8 | 0.3 | 0.3 | 0 | 0.7 | 0.3 | 0 | 0 | -1.6 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| -4.152 | -1.716 | -2.603 | -1.987 | -8.208 | -2.701 | -1.96 | 0.411 | 0.423 | 4.961 | 0.733 | -1.464 | 0.228 | 0.09 | -0.289 | -0.961 | -1.756 | -2.417 | -0.235 | -0.518 | -0.053 | -0.199 | -0.02 | -0.031 | 0.067 | -0.843 | -0.339 | -0.182 | -0.063 | -0.004 | -0.738 | 0.911 | -0.894 | -3.676 | -8.452 | -14.394 | -25.224 | -5.927 | -23.519 | -3.203 | -0.681 | 0.769 | 0.627 | 0.692 | 0.359 | 0.118 | -6.16 | -5.932 | -2.709 | -0.991 | -0.712 | -2.475 | 0.875 | 0.4 | -4.864 | -4.403 | -0.958 | -0.291 | 1.336 | -1.353 | -2.291 | -2.19 | -3.422 | -1.605 | -2.648 | -2.499 | -2.943 | -2.863 | -2.382 | -8.867 | -2.596 | -4.284 | -6.476 | -2.967 | -2.943 | -0.98 | -1.482 | -2.421 | -1.383 | -1.625 | -1.421 | -1.742 | -1.871 | -1.665 | -1.988 | -2.419 | -1.285 | -1.557 | -1.26 | -1.588 | -3.067 | -1.28 | -1.307 | -0.076 | -2.024 | 4.944 | -0.878 | -6.17 | -2.82 | -1.5 | -1.2 | -14.6 | 3.1 | -2 | -1.4 | 2.5 | -1.8 | -0.7 | 1 | -0.3 | -0.8 | -0.7 | -0.4 | -0.4 | -1.2 | -0.2 | 0.3 | -0.5 | -0.1 | -0.5 | -0.9 | -2.4 | -1.1 | -0.8 | 0.1 | -0.8 | -0.2 | 0.7 | -0.1 | 0.1 | -0.1 | 0.5 | -0.3 | -0.2 | -0.1 | 0.1 | 7.3 | 4.3 | 0.5 | 0.2 | 0.4 | -0.1 | 0.4 | 0.6 | 0.6 | -1.1 | 0.5 | 0.4 | 0.4 | -1.9 | 2.8 | 0.1 | 0.1 | -3.9 | 0.1 | 0.3 | 0.3 |
Bedrijfsresultaat ratio
| -0.838 | -0.284 | -0.483 | -0.271 | -0.939 | -0.339 | -0.237 | 0.04 | 0.036 | 0.368 | 0.083 | -0.729 | 0.128 | 0.054 | -0.239 | -1.176 | -4.379 | -12.788 | -0.255 | -0.344 | -0.032 | -0.106 | -0.013 | -0.026 | 0.055 | -0.536 | -0.218 | -0.143 | -0.041 | -0.002 | -0.422 | 1.115 | -0.479 | -1.842 | -7.929 | -8.418 | -9.62 | -1.804 | -8.779 | -0.632 | -0.069 | 0.084 | 0.076 | 0.075 | 0.042 | 0.015 | -0.782 | -0.738 | -0.355 | -0.116 | -0.085 | -0.348 | 0.088 | 0.049 | -0.996 | -0.781 | -0.168 | -0.043 | 0.179 | -0.244 | -1.784 | -1.571 | -2.422 | -1.294 | -4.656 | -7.611 | -19.475 | -11.649 | -3.925 | -35.035 | -36.058 | -20.655 | -23.038 | -20.009 | -16.667 | -6.225 | -8.867 | -13.193 | -0.953 | -1.424 | -1.122 | -1.274 | -2.157 | -15.273 | -16.667 | -10.024 | -2.998 | -3.519 | -2.557 | -3.885 | -12.848 | -1.883 | -1.319 | -0.039 | -3.111 | 4.827 | -0.234 | -2.677 | -1.572 | -0.833 | -0.8 | -1.78 | 6.2 | -2.5 | -0.636 | 0.342 | -2.25 | -0.538 | 0.345 | -0.12 | -0.8 | -0.7 | -0.308 | -0.286 | -0.632 | -0.063 | 0.053 | -0.227 | -0.04 | -0.263 | -0.409 | -2 | -2.2 | -0.186 | 0.056 | -0.533 | -0.074 | 0.318 | -0.042 | 0.029 | -0.083 | 0.5 | -0.5 | -0.4 | -0.167 | 0.167 | 0.924 | 0.896 | 0.625 | 0.4 | 1 | -0.25 | 0.571 | 1 | 1 | -2.2 | 1 | 1 | 1 | -3.167 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1.885 | -0.262 | -1.497 | 1.907 | -0.742 | -0.023 | 0.651 | -0.987 | 3.716 | -2.318 | -6.806 | -0.018 | -0.147 | -0.297 | 0.127 | 0.15 | 0.043 | -1.234 | -0.071 | 0.214 | -0.228 | 0.219 | 0.035 | -0.059 | 0.4 | -0.332 | 0.017 | -0.391 | -0.319 | 0.34 | -0.002 | 0.052 | 0.629 | -0.53 | 0.177 | 3.129 | 1.573 | -0.353 | -0.184 | 0.87 | 0.618 | -0.713 | -0.377 | -1.909 | -1.065 | -0.131 | -1.277 | -5.403 | -1.736 | -0.145 | -0.121 | 0.113 | -1.682 | 0.02 | -1.864 | -2.733 | 0.008 | 0.121 | 1.09 | -0.841 | -0.312 | -0.002 | -0.289 | -1.003 | 0.19 | 0 | 0.552 | -0.016 | -0.89 | 104.152 | 0.93 | 0.361 | 3.514 | -3.312 | 1.832 | 4.6 | 3.544 | -1.321 | -0.118 | 0.364 | -0.508 | 0.325 | 0.096 | -0.116 | 0.079 | 0.065 | -0.198 | 0.292 | 0.138 | 2.367 | -0.094 | 0.684 | 0.29 | 0.124 | -0.218 | -4.944 | 0.135 | 0.014 | 0.006 | 0 | 0 | -13.3 | -3.1 | 0 | 0 | -1.1 | 0.2 | -0.2 | -0.2 | 0 | -0.1 | -0.1 | -0.1 | 0.4 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | -0.3 | 0.3 | 0.8 | -0.1 | -0.1 | 0 | 0.8 | 0 | -0.1 | 0.2 | -0.3 | -0.1 | 0.1 | 0.4 | -1.4 | -0.2 | 0 | 0.4 | -0.7 | 0 | 0 | -0.4 | -0.1 | 0 | -0.6 | -0.6 | 1.1 | -0.5 | -0.4 | -0.4 | 1.9 | -2.8 | -0.1 | -0.1 | 0 | -0.1 | -0.3 | -0.3 |
Inkomen voor belasting
| -2.267 | -1.978 | -9.519 | -20.265 | -8.95 | -2.724 | -1.309 | -1.312 | 4.139 | 0.39 | -6.073 | -1.482 | 0.081 | -0.207 | -0.162 | -0.811 | -1.713 | -3.651 | -0.306 | -0.304 | -0.281 | 0.02 | 0.015 | -0.09 | 0.467 | -1.175 | -0.244 | -0.573 | -0.382 | 0.336 | -0.74 | 0.963 | -0.265 | -4.206 | -8.275 | -13.65 | -23.651 | -6.28 | -23.703 | -2.334 | -0.063 | 0.056 | 0.25 | -1.217 | -0.706 | 0.367 | -6.13 | -6.131 | -3.155 | 0.624 | -0.833 | -2.362 | 1.022 | 0.339 | -4.932 | -4.021 | -0.95 | -0.12 | 2.457 | -2.194 | -2.608 | -2.196 | -3.459 | -2.609 | -2.458 | 2.32 | -2.39 | -1.635 | -3.272 | 99.02 | -1.667 | -3.923 | -2.962 | -6.28 | -1.111 | -2.245 | 0.424 | -3.742 | -1.501 | -1.26 | -1.626 | -1.418 | -1.775 | -1.781 | -1.893 | -2.354 | -1.307 | -1.265 | -1.122 | 0.779 | -3.161 | -0.551 | -1.328 | 0.048 | -1.898 | 19.659 | -0.743 | -6.156 | -2.814 | 0 | 0 | -27.9 | 15.5 | 0 | 0 | 1.4 | -1.6 | -0.9 | 0.8 | -0.3 | -0.9 | -0.8 | -0.5 | -0.8 | -1.3 | -0.2 | 0.2 | -0.8 | -0.2 | -0.8 | -0.6 | -1.6 | -1.2 | -0.9 | 0 | -1.2 | -0.2 | 0.6 | 0.1 | -0.2 | -0.2 | 0.6 | 0.4 | -1.6 | -0.3 | 0.1 | 7.7 | 3.6 | 0.5 | 0 | 0 | -0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.457 | -0.327 | -1.766 | -2.767 | -1.024 | -0.341 | -0.158 | -0.126 | 0.35 | 0.029 | -0.685 | -0.738 | 0.045 | -0.125 | -0.134 | -0.993 | -4.272 | -19.317 | -0.332 | -0.202 | -0.172 | 0.011 | 0.01 | -0.076 | 0.382 | -0.747 | -0.157 | -0.452 | -0.248 | 0.169 | -0.424 | 1.179 | -0.142 | -2.107 | -7.763 | -7.982 | -9.02 | -1.912 | -8.848 | -0.461 | -0.006 | 0.006 | 0.03 | -0.131 | -0.082 | 0.046 | -0.778 | -0.763 | -0.413 | 0.073 | -0.1 | -0.332 | 0.102 | 0.042 | -1.01 | -0.713 | -0.166 | -0.018 | 0.329 | -0.396 | -2.031 | -1.575 | -2.448 | -2.103 | -4.322 | 7.066 | -15.819 | -6.652 | -5.392 | 391.228 | -23.146 | -18.917 | -10.539 | -42.344 | -6.292 | -14.255 | 2.534 | -20.394 | -1.034 | -1.105 | -1.284 | -1.037 | -2.046 | -16.338 | -15.868 | -9.755 | -3.049 | -2.859 | -2.276 | 1.905 | -13.24 | -0.81 | -1.34 | 0.025 | -2.917 | 19.196 | -0.198 | -2.671 | -1.569 | 0 | 0 | -3.402 | 31 | 0 | 0 | 0.192 | -2 | -0.692 | 0.276 | -0.12 | -0.9 | -0.8 | -0.385 | -0.571 | -0.684 | -0.063 | 0.035 | -0.364 | -0.08 | -0.421 | -0.273 | -1.333 | -2.4 | -0.209 | 0 | -0.8 | -0.074 | 0.273 | 0.042 | -0.057 | -0.167 | 0.6 | 0.667 | -3.2 | -0.5 | 0.167 | 0.975 | 0.75 | 0.625 | 0 | 0 | -0.5 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.02 | -0.004 | 0.018 | -0.459 | 0.162 | -0.209 | -0.062 | 0.499 | 0.029 | 0.268 | -2.689 | 0.167 | 0.247 | 0.556 | -0.154 | -0.397 | 2.233 | 6.038 | 0.082 | -0.494 | 0.424 | -0.398 | -0.098 | 0.309 | -0.424 | 0.289 | -0.145 | -4.501 | 0.28 | -0.461 | -0.123 | 0.372 | -0.792 | 3.028 | 8.945 | 36.276 | 20.707 | 4.203 | 20.115 | -0.939 | -0.686 | 0.565 | 0.282 | 1.797 | 1.134 | -0.558 | 5.463 | 1.25 | -1.285 | 0.379 | -0.388 | -2.671 | 0.892 | 0.618 | -2.594 | -2.087 | -0.634 | 0.01 | 0.93 | -0.992 | -0.864 | 0.689 | -1.112 | -0.886 | -1.062 | -0.704 | -0.674 | -0.771 | -2.522 | 36.008 | -0.348 | -13.04 | 7.031 | 6.725 | -3.72 | -7.625 | -4.207 | -15.089 | -0.281 | -0.669 | 0.171 | -0.738 | -0.66 | -0.08 | -0.136 | -0.275 | -1.589 | -0.646 | -0.258 | -5.194 | 4.572 | -1.191 | -0.202 | 2.242 | -0.412 | -22.724 | -0.318 | -0.581 | -0.123 | -0.2 | -0.1 | -27.9 | -18.7 | 0 | -0.1 | 1.7 | -0.4 | 0.2 | 0.5 | 3.2 | 0.2 | 0.1 | 0.1 | 0.5 | -2.4 | 0.2 | 0.2 | 0.2 | 0.2 | -0.1 | -0.7 | -1.9 | -0.1 | -0.1 | 0.5 | 0.4 | -0.1 | 0.3 | -0.2 | -0.3 | -0.1 | 0.2 | 0.1 | 0.4 | -0.1 | 0 | 2 | 1.1 | 0.1 | 0.1 | 0 | 0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -2.247 | -1.974 | -9.537 | -19.806 | -8.788 | -2.515 | -1.247 | -1.811 | 4.009 | 0.122 | -3.384 | -1.482 | 0.081 | -0.207 | -0.162 | -0.769 | -1.713 | -3.651 | -0.306 | -0.304 | -0.281 | 0.02 | 0.015 | -0.09 | 0.383 | -1.175 | -0.244 | -0.573 | -0.382 | 0.363 | -0.74 | 0.963 | -0.265 | -4.216 | -10.602 | -39.262 | -23.651 | -6.28 | -23.703 | -2.334 | -0.063 | 0.056 | 0.25 | -1.22 | -0.834 | 0.573 | -5.898 | -7.929 | -1.945 | -0.99 | -0.381 | -2.791 | 0.268 | -0.075 | -2.209 | -1.934 | -0.235 | -0.13 | 1.527 | -1.202 | -1.744 | -2.885 | -2.347 | -1.723 | 3.801 | -1.75 | -1.717 | -0.864 | -0.75 | 59.295 | -1.318 | 11.332 | -2.934 | -6.236 | -1.085 | -0.882 | 0.424 | 10.801 | -1.501 | -1.26 | -1.604 | -1.609 | -1.775 | -1.906 | -1.982 | -2.232 | 0.309 | -1.265 | -1.122 | -1.132 | -3.17 | -0.551 | -1.328 | -1.305 | -1.82 | 5.676 | -0.695 | -5.602 | -2.61 | -1.3 | -1.1 | 0 | 3.3 | -2 | -1.3 | 0.8 | -1.6 | -0.9 | 0.7 | -1.8 | -0.9 | -0.7 | -0.4 | -0.5 | 1.2 | -0.4 | 0 | -0.7 | -0.3 | -0.5 | -0.5 | -1.3 | -1 | -0.7 | -0.4 | -0.8 | -0.1 | 0.6 | 0.1 | 0.1 | -0.1 | 0.4 | 0.3 | -2 | -0.2 | 0.1 | 5.7 | 2.5 | 0.4 | 0.1 | 0 | -0.3 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.453 | -0.326 | -1.769 | -2.704 | -1.005 | -0.315 | -0.151 | -0.175 | 0.339 | 0.009 | -0.381 | -0.738 | 0.045 | -0.125 | -0.134 | -0.941 | -4.272 | -19.317 | -0.332 | -0.202 | -0.172 | 0.011 | 0.01 | -0.076 | 0.313 | -0.747 | -0.157 | -0.452 | -0.248 | 0.182 | -0.424 | 1.179 | -0.142 | -2.112 | -9.946 | -22.96 | -9.02 | -1.912 | -8.848 | -0.461 | -0.006 | 0.006 | 0.03 | -0.132 | -0.097 | 0.072 | -0.749 | -0.986 | -0.255 | -0.116 | -0.046 | -0.393 | 0.027 | -0.009 | -0.452 | -0.343 | -0.041 | -0.019 | 0.205 | -0.217 | -1.358 | -2.07 | -1.661 | -1.389 | 6.684 | -5.329 | -11.361 | -3.515 | -1.236 | 234.277 | -18.308 | 54.638 | -10.436 | -42.051 | -6.144 | -5.597 | 2.534 | 58.859 | -1.034 | -1.105 | -1.267 | -1.177 | -2.046 | -17.483 | -16.611 | -9.248 | 0.72 | -2.859 | -2.276 | -2.769 | -13.281 | -0.81 | -1.34 | -0.673 | -2.798 | 5.543 | -0.185 | -2.431 | -1.455 | -0.722 | -0.733 | 0 | 6.6 | -2.5 | -0.591 | 0.11 | -2 | -0.692 | 0.241 | -0.72 | -0.9 | -0.7 | -0.308 | -0.357 | 0.632 | -0.125 | 0 | -0.318 | -0.12 | -0.263 | -0.227 | -1.083 | -2 | -0.163 | -0.222 | -0.533 | -0.037 | 0.273 | 0.042 | 0.029 | -0.083 | 0.4 | 0.5 | -4 | -0.333 | 0.167 | 0.722 | 0.521 | 0.5 | 0.2 | 0 | -0.75 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.08 | -0.078 | -0.38 | -0.78 | -0.35 | -0.1 | -0.05 | -0.072 | 0.16 | 0.005 | -0.14 | -0.32 | 0.02 | -0.044 | -0.041 | -0.2 | -1.22 | -2.61 | -0.23 | -0.23 | -0.21 | 0.015 | 0.011 | -0.067 | 0.3 | -0.92 | -0.2 | -0.47 | -0.67 | 0.046 | -1.27 | 1.01 | -0.56 | -8.96 | -22.53 | -83.8 | -50.59 | -13.43 | -50.71 | -5.02 | -0.14 | 0.12 | 0.6 | -2.64 | -1.81 | 1.2 | -12.79 | -17.31 | -4.25 | -2.16 | -0.83 | -6.14 | 0.6 | -0.17 | -4.88 | -4.3 | -0.53 | -0.29 | 3.6 | -2.72 | -4.92 | -8.12 | -6.5 | -4.77 | 9.6 | -4.45 | -4.34 | -2.18 | -2.19 | 177 | -4.07 | 35.02 | -9.58 | -20.45 | -3.59 | -2.99 | 1.47 | 41.03 | -6.26 | -5.25 | -7.13 | -7.67 | -8.64 | -9.28 | -10.69 | -12.26 | 1.8 | -7.05 | -6.25 | -6.31 | -19.33 | -4.03 | -9.73 | -10.03 | -13.97 | 43.8 | -5.33 | -42.99 | -19.52 | -9.6 | -9 | -98.4 | 25.8 | -15.6 | -10.8 | -2.49 | -13.8 | -7.8 | 6 | -15.43 | -7.8 | -6 | -3.6 | -4.5 | 11.4 | -3.6 | 0 | -7.72 | -4.2 | -6 | -6 | -15.6 | -13.2 | -9 | -6.29 | -12.58 | -1.46 | 9 | 1.2 | 1.61 | -1.42 | 6.6 | 4.8 | -32 | -3 | 1.8 | 85.8 | 37.63 | 6.6 | 1.8 | 1.2 | -4.7 | 8.4 | 1.2 | 0.6 | 0 | 0 | 0 | 0 | 0.66 | -1.8 | -7.8 | 16.2 | -4.38 | -9.6 | -20.4 | -15.6 |
Verwaterde WPA
| -0.08 | -0.078 | -0.38 | -0.78 | -0.35 | -0.1 | -0.05 | -0.072 | 0.16 | 0.005 | -0.14 | -0.31 | 0.02 | -0.044 | -0.041 | -0.2 | -1.22 | -2.61 | -0.23 | -0.22 | -0.21 | 0.015 | 0.011 | -0.067 | 0.3 | -0.92 | -0.2 | -0.47 | -0.65 | 0.041 | -1.27 | 1.01 | -0.56 | -8.96 | -22.53 | -83.44 | -50.59 | -13.43 | -50.71 | -4.99 | -0.14 | 0.12 | 0.6 | -2.6 | -1.81 | 1.2 | -12.79 | -17.2 | -4.25 | -2.16 | -0.83 | -6.1 | 0.58 | -0.17 | -4.88 | -4.27 | -0.53 | -0.29 | 3 | -2.6 | -4.92 | -8.12 | -6.5 | -4.77 | 9.6 | -4.45 | -4.34 | -2.18 | -2.19 | 159 | -4.07 | 35.02 | -9.58 | -20.45 | -3.59 | -2.92 | 1.33 | 41.03 | -6.26 | -5.25 | -7.13 | -7.67 | -8.64 | -9.28 | -10.69 | -11.76 | 1.8 | -7.05 | -6.25 | -6.31 | -19.33 | -4.03 | -9.73 | -9.55 | -13.29 | 41.4 | -5.33 | -40.92 | -19.52 | -9.6 | -9 | -98.4 | 25.8 | -15.6 | -10.8 | -2.49 | -13.8 | -7.8 | 6 | -15.43 | -7.8 | -6 | -3.6 | -4.5 | 11.4 | -3.6 | 0 | -7.72 | -4.2 | -6 | -6 | -15.6 | -13.2 | -9 | -6.29 | -12.58 | -1.46 | 9 | 1.2 | 1.61 | -1.42 | 6.6 | 4.8 | -32 | -3 | 1.8 | 85.8 | 37.63 | 6.6 | 1.8 | 1.2 | -4.7 | 8.4 | 1.2 | 0.6 | 0 | 0 | 0 | 0 | 0.66 | -1.8 | -7.8 | 16.2 | -4.38 | -9.6 | -20.4 | -15.6 |
EBITDA
| -0.142 | 0.359 | -7.164 | -16.921 | -5.736 | 0.501 | 1.431 | 2.362 | 6.919 | 5.33 | -4.113 | -1.284 | 0.403 | 0.236 | 0.029 | -0.846 | -0.526 | -0.494 | -0.151 | -0.899 | 0.184 | 0.065 | 0.249 | -0.006 | 0.167 | -0.756 | -0.03 | -0.275 | -0.171 | 0.777 | -0.311 | 1.041 | 0.556 | -4.206 | -7.295 | -13.07 | -25.224 | -3.415 | -23.519 | 0.991 | 4.904 | 3.808 | 3.658 | 4.793 | 2.6 | 3.76 | -2.483 | -3.111 | 0.706 | 4.842 | 3.004 | 1.888 | 5.1 | 3.723 | -2.453 | -0.635 | 2.894 | 2.379 | 4.755 | -0.026 | -1.74 | -1.195 | -2.332 | -0.482 | -1.937 | -2.277 | -2.758 | -2.706 | -2.243 | -8.02 | -2.476 | -3.299 | 0.635 | -2.858 | -2.784 | -1.25 | -1.012 | 0.692 | -0.999 | -0.819 | -0.981 | -1.325 | -1.41 | -1.419 | -1.746 | -2.116 | -0.807 | -1.494 | -1.019 | -3.905 | -1.287 | -1.047 | -1.487 | 0.247 | -1.453 | -1.89 | -0.58 | -5.991 | -2.505 | -1.2 | -1.3 | -8.4 | 3.3 | -1.8 | -1.2 | 2.5 | -1.6 | -0.4 | 1.2 | -0.1 | -0.6 | -0.6 | -0.2 | -0.2 | -1 | 0 | 0.5 | -0.3 | 0.1 | -0.3 | -0.7 | -2.5 | -0.8 | -0.5 | 0.3 | -0.6 | 0 | 0.9 | 0.2 | 0.7 | 0 | 0.6 | -0.2 | 0 | 0 | 0.1 | 7.4 | 4.3 | 0.6 | 0.3 | 0.4 | 0 | 0.5 | 0.6 | 0.6 | -1.1 | 0.5 | 0.4 | 0.4 | -1.9 | 2.8 | 0.1 | 0.1 | -3.9 | 0.1 | 0.3 | 0.3 |
EBITDA ratio
| -0.029 | 0.059 | -0.068 | 0.151 | -0.694 | -0.005 | 0.062 | 0.299 | -0.075 | 0.563 | 0.298 | -0.557 | 0.283 | 0.308 | -0.103 | -1.282 | 1.526 | 13.37 | -0.075 | -0.398 | 0.233 | -0.075 | 0.07 | 0.255 | 0.148 | -0.438 | -0.113 | -3.764 | 0.054 | 0.184 | -0.248 | 1.53 | -0.126 | -0.107 | -0.635 | -0.975 | -0.242 | 0.034 | -0.218 | 0.01 | 0.404 | 0.484 | 0.483 | 0.479 | 0.424 | 0.426 | 0.403 | 0.373 | 0.34 | 0.425 | 0.364 | 0.266 | 0.484 | 0.444 | -0.404 | 0.08 | 0.415 | 0.393 | 0.669 | -0.004 | -1.319 | -0.857 | -0.902 | 0.437 | -4.184 | -6.845 | -18.359 | -12.898 | -0.084 | -458.31 | -44.683 | -7.535 | 15.117 | 4.218 | -26.138 | -34.172 | -20.497 | -6.51 | -0.688 | -0.718 | -0.774 | -1.243 | -1.948 | -13.253 | -15.12 | -9.134 | -2.283 | -3.802 | -2.078 | -15.341 | 7.841 | -2.287 | -1.367 | 0.622 | -2.957 | -16.214 | -0.241 | -2.605 | -1.396 | -0.722 | -0.733 | -1.024 | -30.4 | -2.25 | -0.545 | 0.493 | -2.25 | -0.308 | 0.483 | 0.64 | -0.5 | -0.5 | -0.077 | 0.143 | -0.474 | 0.031 | 0.088 | -0.182 | 0.08 | -0.105 | -0.455 | -2.75 | -1.4 | -0.093 | 0.167 | -0.133 | 0.037 | 0.409 | 0.167 | 0.2 | -0.083 | 0.4 | -0.333 | 2.6 | -0.333 | 0.167 | 0.899 | 0.896 | 0.75 | 0.6 | 1 | 0.25 | 0.571 | 1 | 1 | -2.2 | 1 | 1 | 1 | -3.167 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |