U.S. Energy Corp.
NASDAQ:USEG
2.15 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.351 | 4.411 | 4.422 | 2.854 | 1.532 | 2.34 | 3.277 | 2.518 | 3.354 | 4.01 | 5.855 | 2.825 | 12.874 | 6.01 | 33.403 | 8.434 | 72.292 | 16.974 | 6.999 | 3.843 | 4.085 | 1.741 | 0.686 | 0.916 | 10.2 | 5.7 | 1.4 | 1 | 0.6 | 1.2 | 0.5 | 1.8 | 5.6 | 4.9 | 0.1 | 0.1 | 3 | 0.1 |
Kortetermijnbeleggingen
| 0.164 | 0.107 | 0.191 | 0.181 | 0.307 | 0.536 | 0.876 | 0.653 | 0.251 | 0.025 | 0.069 | 0.183 | 0.166 | 19.207 | 23.237 | 56.657 | 7.105 | 1.272 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.515 | 4.518 | 4.613 | 3.035 | 1.839 | 2.876 | 4.153 | 2.518 | 3.605 | 4.035 | 5.924 | 3.008 | 13.04 | 25.217 | 56.64 | 65.091 | 79.397 | 18.245 | 7.327 | 3.843 | 4.085 | 1.741 | 0.686 | 0.916 | 10.2 | 5.7 | 1.4 | 1 | 0.6 | 1.2 | 0.5 | 1.8 | 5.6 | 4.9 | 0.1 | 0.1 | 3 | 0.1 |
Nettovorderingen
| 2.736 | 3.575 | 0.933 | 0.514 | 0.716 | 0.699 | 0.687 | 0.562 | 1.143 | 3.177 | 6.801 | 5.182 | 5.609 | 4.15 | 4.237 | 6.938 | 2.054 | 0.905 | 0.266 | 0.913 | 0.5 | 1.773 | 1.394 | 1.564 | 1.2 | 1.2 | 1.9 | 1.3 | 1.3 | 1.2 | 1 | 0.6 | 0.6 | 0.5 | 0.2 | 0.2 | 0.3 | 0.5 |
Voorraad
| 0 | 0.313 | 0.25 | 0.975 | 0 | 0 | 1.017 | 0.767 | 1.952 | 0 | 0.014 | 17.523 | 18.135 | 0 | 0 | 0 | 0.165 | 0.034 | 0.033 | 0.176 | 0.022 | 0.014 | 0.042 | 0.13 | 0.1 | 0.1 | 0.1 | 0.1 | 1.6 | 1.4 | 0.1 | 0.5 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Overige vlottende activa
| 2.121 | 0.351 | 0.429 | 1.159 | 0.138 | 0.113 | 1.078 | 0.862 | 2.339 | 0.288 | 0.436 | 17.825 | 0.349 | 0.457 | 1.223 | 0.738 | 1.278 | 24.141 | 0.215 | 0.49 | 0.585 | 1.227 | 1.209 | 0.847 | 1.2 | 7.3 | 1 | 0.5 | 0.6 | 0.1 | 0.1 | 0.4 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0 |
Totaal vlottende activa
| 8.372 | 8.444 | 5.975 | 4.708 | 2.693 | 3.688 | 5.918 | 4.889 | 6.836 | 7.5 | 13.161 | 26.015 | 37.136 | 29.824 | 62.1 | 72.768 | 82.729 | 43.325 | 7.841 | 5.422 | 5.191 | 4.755 | 3.33 | 3.457 | 12.7 | 14.3 | 4.4 | 2.9 | 4.1 | 3.9 | 1.7 | 3.3 | 9.5 | 5.5 | 0.4 | 0.6 | 3.5 | 0.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 71.767 | 109.522 | 8.789 | 7.59 | 10.748 | 11.012 | 9.332 | 11.722 | 26.09 | 114.153 | 111.86 | 110.808 | 120.877 | 121.525 | 80.472 | 65.493 | 48.094 | 6.109 | 6.366 | 13.767 | 7.187 | 12.588 | 16.104 | 16.757 | 9.4 | 19.5 | 6 | 17.6 | 17.5 | 17.4 | 16.3 | 16.2 | 4.6 | 4.3 | 4.7 | 5.8 | 4.9 | 5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0 | 0 | 2.264 | 2.623 | 2.834 | 2.958 | 3.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.305 | 0.354 | 2.899 | 0.065 | 0.026 | 0.078 | 0.066 | 0.121 | 0.171 | 1.87 | 1.78 | 1.74 | 1.803 | 1.833 | 1.193 | 0.916 | 0.582 | 1.857 | 23.9 | 11.516 | 11.551 | 10.848 | 11.031 | 10.662 | 11.3 | 11.2 | 20 | 14.3 | 12.6 | 11.8 | 6.3 | 5.3 | 6.4 | 3.4 | 3.9 | 3.7 | 3.2 | 6.7 |
Totaal niet-vlottende activa
| 72.072 | 109.876 | 11.688 | 7.655 | 10.774 | 11.09 | 9.398 | 11.878 | 26.296 | 116.023 | 113.64 | 114.812 | 125.303 | 126.192 | 84.623 | 69.863 | 48.676 | 8.576 | 30.266 | 25.282 | 18.738 | 23.435 | 27.135 | 27.419 | 20.7 | 30.7 | 26 | 31.9 | 30.1 | 29.2 | 22.6 | 21.5 | 11 | 7.7 | 8.6 | 9.5 | 8.1 | 11.7 |
Totaal activa
| 80.444 | 118.32 | 17.663 | 12.363 | 13.467 | 14.778 | 15.316 | 16.767 | 33.132 | 123.523 | 126.801 | 140.827 | 162.439 | 156.016 | 146.723 | 142.631 | 131.404 | 51.901 | 38.107 | 30.704 | 23.93 | 28.191 | 30.465 | 30.876 | 33.4 | 45 | 30.4 | 34.8 | 34.2 | 33.1 | 24.3 | 24.8 | 20.5 | 13.2 | 9 | 10.1 | 11.6 | 12.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.944 | 2.566 | 0.891 | 1.457 | 0.974 | 0.67 | 0.707 | 0.743 | 1.775 | 7.441 | 6.167 | 2.692 | 9.37 | 14.915 | 6.5 | 0.898 | 1.59 | 1.115 | 0.433 | 1.751 | 0.728 | 1.593 | 0.759 | 1.404 | 1.684 | 1.2 | 1.8 | 1.3 | 1.3 | 2.3 | 0.7 | 1 | 0.4 | 0.3 | 0.1 | 0.4 | 0 | 0 |
Kortlopende schulden
| 0.182 | 0.189 | 0.114 | 0.44 | 0.116 | 0.937 | 0.6 | 6 | 6 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 17.688 | 5.561 | 0.937 | 0.157 | 3.4 | 0.932 | 0.317 | 0.992 | 0.992 | 0.1 | 0.1 | 0.2 | 0.7 | 1.8 | 0.6 | 0.6 | 0.3 | 0.2 | 0 | 0 | 0 | 0.4 | 0.3 |
Belastingschulden
| 0.454 | 0.319 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -1.447 | -1.457 | -0.974 | 0 | -0.707 | 0 | 6.235 | 0 | 0 | 0.295 | 0.501 | 1.669 | 1.748 | 0.682 | 0.278 | 1.212 | 0.177 | 0.182 | 0 | 0 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.498 | 8.42 | 1.7 | 0.312 | 0.133 | 0.063 | 0.276 | 4.189 | 8.839 | 0.525 | 1.024 | 10.361 | 11.367 | 3.544 | 1.972 | 1.397 | 0.943 | 9.543 | 0.643 | 0.907 | 0.25 | 0.134 | 0.646 | 4.221 | 3.616 | 4.8 | -0.6 | 0 | 0.9 | 1.1 | 0.3 | -0.6 | 0.2 | 0.3 | 0.3 | 0 | 0.8 | 0.9 |
Totaal kortlopende verplichtingen
| 11.078 | 11.494 | 2.742 | 2.209 | 1.223 | 1.67 | 1.582 | 10.932 | 16.614 | 7.966 | 7.191 | 13.253 | 20.937 | 18.763 | 8.672 | 19.982 | 8.093 | 11.595 | 1.232 | 6.058 | 1.91 | 2.044 | 2.397 | 6.618 | 5.4 | 6.1 | 1.4 | 2 | 4 | 1.3 | 1.6 | 0.7 | 0.8 | 0.6 | 0.4 | 0.4 | 1.2 | 1.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.611 | 12.794 | 0.019 | 0.078 | 0.142 | 0 | 0.937 | 0 | 0 | 6 | 9 | 10 | 11.69 | 0.4 | 0.6 | 0.274 | 0.191 | 0.295 | 0.88 | 3.781 | 1.318 | 2.821 | 2.152 | 0.9 | 0.8 | 0.3 | 0.2 | 0.4 | 0.9 | 1.1 | 1.2 | 2.8 | 2.5 | 3.3 | 4.3 | 5.6 | 6.6 | 6.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 9.7 | -1.245 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.016 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.189 | 5.015 | 7.345 | 8.945 | 6.929 | 0 | 0 | 0 | 0 | 1.145 | 1.145 | 1.145 | 1.1 | 1.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 |
Overige niet-vlottende verplichtingen
| 17.217 | 14.78 | 1.467 | 1.509 | 0.892 | 1.389 | 2.135 | 2.077 | 1.043 | 2.162 | 1.553 | 1.457 | 0.822 | 1.15 | 0.973 | 0.144 | 1.092 | 2.334 | 9.669 | 13.713 | 13.446 | 14.237 | 14.433 | 14.565 | 12.5 | 15.4 | 15.9 | 16.2 | 15 | 15.5 | 1.9 | 1.7 | 0.8 | 0.8 | 0.8 | 0.3 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 22.844 | 28.472 | 1.486 | 1.587 | 1.034 | 1.389 | 3.072 | 2.077 | 1.043 | 8.162 | 10.553 | 11.457 | 14.721 | 6.565 | 8.918 | 10.816 | 8.211 | 2.629 | 10.549 | 17.493 | 14.763 | 18.202 | 17.73 | 16.61 | 14.4 | 16.8 | 16.3 | 16.6 | 15.9 | 16.6 | 3.1 | 4.5 | 3.3 | 4.1 | 5.1 | 5.9 | 6.6 | 8.9 |
Totaal passiva
| 33.922 | 39.966 | 4.228 | 3.796 | 2.257 | 3.059 | 4.654 | 13.009 | 17.657 | 16.128 | 17.744 | 24.71 | 35.658 | 25.328 | 17.59 | 30.798 | 16.305 | 14.224 | 11.781 | 23.551 | 16.673 | 20.246 | 20.127 | 23.228 | 19.8 | 22.9 | 17.7 | 18.6 | 19.9 | 17.9 | 4.7 | 5.2 | 4.1 | 4.7 | 5.5 | 6.3 | 7.8 | 10.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 12.363 | 2 | 2 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.253 | 0.25 | 0.047 | 0.033 | 0.013 | 0.134 | 0.118 | 0.061 | 0.282 | 0.28 | 0.277 | 0.277 | 0.274 | 0.271 | 0.264 | 0.219 | 0.236 | 0.197 | 0.188 | 0.152 | 0.128 | 0.118 | 0.09 | 0.088 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -172.134 | -138.586 | -135.888 | -134.118 | -127.679 | -127.129 | -125.185 | -123.825 | -109.705 | -16.809 | -14.718 | -7.339 | 3.906 | 8.713 | 9.485 | 17.663 | 19.051 | -39.102 | -40.154 | -49.322 | -43.073 | -38.408 | -28.3 | -30.071 | -19.4 | -7.8 | -6.8 | -3.1 | -3.3 | -1.2 | 2.4 | 2.7 | 1.7 | -1.7 | -5.4 | -5.9 | -5.9 | -7.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -12.363 | 0 | 0 | -0.903 | -0.055 | -83.811 | -0.056 | -0.012 | 0.101 | 0.078 | 0.642 | 0.386 | 0 | -0.747 | -0.185 | -0.589 | -0.927 | -0.491 | -0.491 | -0.491 | -0.491 | -0.9 | -11.8 | -8.8 | -9 | -9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 218.403 | 216.69 | 149.276 | 142.652 | 136.876 | 136.714 | 134.632 | 127.576 | 124.898 | 123.98 | 123.51 | 123.078 | 122.523 | 121.062 | 118.998 | 93.951 | 96.56 | 72.067 | 65.113 | 56.377 | 50.196 | 46.137 | 45.538 | 36.021 | 43.174 | 48.7 | 28.3 | 26.7 | 26.6 | 15.1 | 14.2 | 13.6 | 14.5 | 10.2 | 8.9 | 9.7 | 9.7 | 9.3 |
Totaal eigen vermogen van aandeelhouders
| 46.522 | 78.354 | 13.435 | 8.567 | 11.21 | 11.719 | 10.662 | 3.758 | 15.475 | 107.395 | 109.057 | 116.117 | 126.781 | 130.688 | 129.133 | 111.833 | 115.1 | 32.977 | 24.558 | 6.281 | 6.761 | 7.357 | 9.161 | 6.524 | 12.7 | 17.5 | 12.7 | 14.6 | 13.6 | 13.9 | 16.6 | 16.3 | 16.2 | 8.5 | 3.5 | 3.8 | 3.8 | 2 |
Totaal eigen vermogen
| 46.522 | 78.354 | 13.435 | 8.567 | 11.21 | 11.719 | 10.662 | 3.758 | 15.475 | 107.395 | 109.057 | 116.117 | 126.781 | 130.688 | 129.133 | 111.833 | 115.1 | 37.678 | 26.326 | 7.152 | 7.257 | 7.944 | 10.338 | 7.648 | 13.6 | 22.1 | 12.7 | 16.2 | 14.3 | 15.2 | 19.6 | 19.6 | 16.4 | 8.5 | 3.5 | 3.8 | 3.8 | 2 |
Totaal passiva en aandeelhoudersvermogen
| 80.444 | 118.32 | 17.663 | 12.363 | 13.467 | 14.778 | 15.316 | 16.767 | 33.132 | 123.523 | 126.801 | 140.827 | 162.439 | 156.016 | 146.723 | 142.631 | 131.404 | 51.901 | 38.107 | 30.704 | 23.93 | 28.191 | 30.465 | 30.876 | 33.4 | 45 | 30.4 | 34.8 | 34.2 | 33.1 | 24.3 | 24.8 | 20.5 | 13.2 | 9 | 10.1 | 11.6 | 12.1 |