U.S. Energy Corp.
NASDAQ:USEG
1.41 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.974 | -9.537 | -19.806 | -8.788 | -2.515 | -1.247 | -1.811 | 4.11 | 0.122 | -3.384 | -1.482 | 0.081 | -0.207 | -0.162 | -0.769 | -1.713 | -3.651 | -0.306 | -0.304 | -0.281 | 0.02 | 0.015 | -0.09 | 0.467 | -1.173 | -0.244 | -0.573 | -0.383 | 0.336 | -0.74 | 0.963 | -0.265 | -1.768 | -10.602 | -13.65 | -23.651 | -6.28 | -23.703 | -2.334 | -0.063 | 0.056 | 0.25 | -1.217 | -0.706 | 0.367 | -6.13 | -7.381 | -1.87 | 0.245 | -0.445 | 0.309 | 0.13 | -0.279 | -2.338 | -1.934 | -0.235 | -0.13 | 1.527 | -1.202 | -1.744 | -2.885 | -2.347 | -6.629 | 3.801 | -1.75 | -1.717 | -0.864 | -0.75 | 59.295 | -1.318 | 11.332 | -2.934 | -6.261 | -1.085 | -0.882 | 0.424 | 10.801 | -1.501 | -1.26 | -1.604 | -1.609 | -1.775 | -1.906 | -1.982 | -2.232 | 0.309 | -1.265 | -1.122 | -1.132 | -3.182 | -0.588 | -1.366 | -1.455 | -1.82 | 5.741 | -0.695 | -5.602 | -2.64 | -1.3 | -1.1 | 0 | 34.2 | -1.9 | -1.3 | 0.8 | -1.6 | -0.9 | 0.7 | -1.8 | -0.8 | -0.7 | -0.4 | -0.5 | 1.2 | -0.4 | 0 | -0.7 | -0.3 | -0.5 | -0.5 | -1.3 | -1 | -0.7 | -0.1 | -0.5 | -0.1 | 0.3 | 0.1 | -0.2 | -0.1 | 0.5 | 0.3 | -2 | -0.1 | 0.1 | 5.7 | 2.5 | 0.4 | -0.3 |
Afschrijvingen & Amortisatie
| 2.206 | 2.235 | 3.094 | 2.908 | 2.936 | 2.472 | 2.687 | 2.593 | 2.622 | 1.91 | 0.198 | 0.175 | 0.167 | 0.139 | 0.13 | 0.093 | 0.142 | 0.155 | 0.19 | 0.237 | 0.236 | 0.213 | 0.061 | 0.114 | 0.173 | 0.178 | 0.158 | 0.049 | 0.37 | 0.304 | -0.027 | 0.704 | 0.9 | 0.818 | 1.251 | 2.243 | 2.122 | 2.941 | 3.254 | 4.689 | 3.651 | 3.362 | 3.812 | 3.272 | 3.282 | 3.532 | 3.915 | 3.562 | 4.182 | 3.798 | 4.378 | 4.009 | 3.269 | 2.937 | 3.367 | 3.355 | 2.774 | 2.634 | 2.148 | 0.848 | 0.981 | 1.089 | 0.737 | 0.281 | 0.222 | 0.185 | 0.148 | 0.113 | 0.109 | 0.12 | 0.13 | 0.111 | 0.11 | 0.16 | 1.44 | 0.358 | 1.278 | 0.479 | 0.805 | 0.453 | 0.454 | 0.461 | 0.245 | 0.242 | 0.303 | 0.302 | 0.063 | 0.241 | 0.119 | 0.157 | 0.136 | 0.13 | 0.199 | 0.227 | 0.299 | 0.107 | 0.179 | 0.221 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | -0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| -0.004 | 0 | -0.43 | -0.164 | -0.226 | -0.062 | 0.539 | 0 | 0.229 | -2.689 | -0.199 | 0.067 | 0.26 | -0.063 | -0.114 | 1.126 | 3.007 | 0.082 | 0 | 0.263 | -0.227 | -0.02 | 0.459 | -0.478 | 0.12 | -0.324 | 0 | 0.363 | -0.464 | -0.34 | 0.478 | -0.652 | 0.95 | 7.308 | 9.882 | 21.167 | 3.303 | 19.129 | 0.019 | -0.78 | 0.238 | 0.145 | 1.872 | 0.792 | -0.135 | 5.857 | 0.443 | -0.423 | 0.375 | -0.455 | -2.906 | 0.641 | 0.727 | -2.452 | -1.933 | -0.595 | 0.014 | 0.93 | -6.535 | 4.679 | 0.222 | -0.435 | -0.244 | 0.819 | 0.79 | -0.046 | 0.265 | -0.526 | 15.387 | -0.348 | 0 | 0 | 0 | 0 | -0.689 | 0 | 0 | -0.124 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.475 | 0.2 | 0.342 | 0.617 | 0.607 | 0.727 | 0.423 | 0.485 | 0.609 | 1.5 | 0.239 | 0.115 | 0.116 | 0.079 | 0.041 | 0.064 | 0.064 | 0.042 | 0.006 | 0.009 | 0.013 | 0.013 | 0.013 | 0.013 | 0.597 | 0.013 | 0.034 | 0.077 | 0.106 | 0.106 | 0.115 | 0.03 | 0.034 | 0.034 | 0.799 | 0.107 | 0.094 | 0.13 | 0.087 | 0.702 | 0.092 | 0.143 | 0.1 | 0.133 | 0.107 | 0.112 | 0.106 | 0.315 | 0.047 | 0.05 | 0.509 | 0.337 | 0.382 | 0.376 | 0.609 | 0.349 | 0.376 | 0.376 | 1.935 | 0 | 0 | 0.387 | 1.284 | 0 | 0 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.689 | 0 | 0 | 0.086 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.043 | -0.713 | 1.268 | 0.323 | 0.805 | -0.272 | 1.009 | 3.46 | 0.195 | -1.945 | 1.145 | 0.183 | -0.366 | -0.515 | 0.559 | 0.366 | 0.163 | -0.14 | 0.575 | 0.262 | -0.318 | -0.108 | -0.006 | -0.26 | 0.906 | -1.044 | -0.078 | -0.069 | -0.512 | 0.309 | 0.339 | 0.074 | -0.612 | -1.318 | -0.306 | 0.844 | 2.125 | 1.809 | 5.584 | 0.842 | 0.275 | 0.452 | 2.141 | 0.664 | -0.48 | -0.024 | 1.19 | -1.578 | 2.556 | -2.269 | -3.689 | -2.571 | -1.253 | 1.626 | -2.344 | 1.255 | 1.653 | -1.362 | 3.772 | -0.207 | -0.217 | -0.317 | -1.643 | 1.996 | -1.316 | -0.492 | -2.552 | 2.565 | -0.612 | -1.464 | 0.91 | 1.333 | 0.039 | -0.077 | 0.622 | -0.388 | 0.409 | -0.223 | -0.652 | 0.166 | 0.202 | 0.096 | -0.275 | -0.825 | 0.982 | -0.234 | 0.705 | 0.034 | -0.362 | 0.103 | -0.285 | 0.659 | 0 | 2.073 | -1.099 | 0.296 | 0 | 0 | -0.3 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -0.2 | 0.6 | 0.3 | 0 | 0 | -2 | 1.5 | -0.2 | -0.8 | -3 | 1.6 | -2.3 | 1.6 | -0.5 | 0 | 0.3 |
Vorderingen
| 0.186 | 0.248 | 1.143 | -0.771 | -0.666 | 1.145 | 1.326 | 1.611 | -1.861 | -3.337 | 0.151 | -0.362 | -0.161 | -0.047 | -0.317 | -0.135 | 0.537 | 0.129 | 0.366 | 0.245 | -0.476 | -0.184 | 0.23 | -0.185 | 0.336 | -0.391 | -0.223 | 0.177 | 0.017 | -0.096 | 0.131 | 0.14 | -0.208 | 0.517 | -0.058 | 0.693 | -0.374 | 1.773 | 2.571 | 0 | 0 | 0 | -1.619 | 0 | 0 | 0 | -1.493 | 0 | 0 | 0 | -1.493 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0 | -2.843 | 0 | 0 | 0 | -0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 1.047 | -0.733 | -1.029 | 0.715 | 0.575 | -1.141 | -1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.001 | 0 | 0 | 0 | -1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.586 | 0 | 0 | 0 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
Crediteuren
| -0.127 | -0.245 | -1.107 | 0.733 | 1.029 | -0.715 | -0.575 | 1.141 | 1.721 | 2.594 | 0.09 | 0.294 | -0.282 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.422 | 0.525 | 0 | 0.128 | -0.642 | 1.134 | 0.147 | 0.27 | 3.617 | 0.427 | -0.468 | 0.734 | -3.368 | 0 | 0 | 1.581 | -3.368 | 0 | 0 | 0 | -0.567 | 0 | 0 | 1.269 | 0.08 | 0 | 0 | 0 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.102 | -0.716 | 1.232 | 1.094 | 1.471 | -1.417 | -0.317 | 1.849 | 2.056 | 1.392 | 0.994 | 0.545 | -0.205 | -0.468 | 0.876 | 0.501 | -0.374 | -0.269 | 0.209 | 0.017 | 0.158 | 0.076 | -0.236 | -0.075 | 0.57 | -0.653 | 0.145 | -0.246 | -0.529 | 0.405 | 0.208 | -0.066 | -0.404 | -1.835 | 1.116 | 0.319 | 2.125 | 1.681 | 3.926 | -0.292 | 0.128 | 0.182 | 0.143 | 0.237 | 0.001 | -0.771 | 6.051 | 0 | 0 | -3.85 | 1.172 | 0 | 0 | 0 | -1.615 | 0 | 0 | -2.631 | 0.534 | 0 | -0.217 | -0.317 | -0.303 | 1.996 | -1.316 | -0.492 | -2.552 | 2.565 | -0.612 | -1.464 | 0.91 | 1.333 | 0.039 | -0.077 | 0.202 | -0.388 | 0.409 | -0.223 | -0.464 | 0.166 | 0.202 | 0.096 | 0 | -0.825 | 0.982 | -0.234 | 0.705 | 0.034 | 0 | 0.103 | -0.285 | 0.659 | 0 | 2.073 | -1.099 | 0.296 | 0 | 0 | -0.3 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Overige Niet-Contante Posten
| 5.093 | 11.879 | 18.027 | 6.672 | -0.434 | -1.382 | -0.446 | -5.813 | -0.602 | 5.095 | -0.035 | -0.049 | -0.025 | -0.014 | -0.015 | -0.015 | -0.014 | -0.014 | 0.064 | -0.014 | -0.011 | -0.005 | 0.001 | 0.002 | 0.004 | 0.008 | 0.431 | -0.21 | -0.036 | 0.028 | -1.799 | 0.069 | 0.047 | 2.327 | 0.842 | -1.323 | -1.116 | 1.487 | 0.012 | 0.015 | 0.044 | 0.017 | 0.016 | 0.017 | 0.015 | 0.016 | 3.753 | 4.025 | -1.057 | 0.177 | 1.731 | -1.829 | -2.036 | 1.326 | 2.352 | -0.175 | 0.379 | 0.369 | -0.42 | 0.461 | 1.077 | 0.397 | 4.308 | -2.113 | -0.858 | 0.139 | 1.481 | -4.005 | 3.897 | 0.131 | -14.373 | -2.029 | 5.254 | -0.752 | -2.774 | -2.059 | -14.125 | 0.122 | -0.304 | 0.1 | -0.013 | -0.088 | -0.293 | 0.074 | 0.931 | -1.317 | -0.047 | 0.165 | 0.529 | 1.837 | -0.122 | 0.032 | -2.311 | 3.153 | -4.505 | -0.12 | 4.196 | -0.175 | -0.2 | 0.2 | -1.1 | -29.5 | 0.6 | 2.6 | -4.9 | -0.3 | 0.9 | 2.4 | -3.3 | -0.1 | 3.8 | -0.1 | -0.8 | -2.4 | 0.3 | -1 | -0.2 | -0.3 | -0.1 | -0.6 | 0.5 | 0.3 | -0.3 | 0.1 | -0.4 | -0.4 | -1.2 | -0.5 | -0.3 | 0 | -0.2 | -0.4 | 3.3 | -0.7 | 0.2 | -0.3 | -3.2 | -0.1 | -0.3 |
Kasstroom uit Operationele Activiteiten
| 0.929 | -0.603 | 2.495 | 1.568 | 1.173 | 0.236 | 2.401 | 4.835 | 3.175 | 0.487 | -0.134 | 0.572 | -0.055 | -0.536 | -0.168 | -0.079 | -0.289 | -0.181 | 0.341 | 0.476 | -0.287 | 0.108 | 0.438 | -0.142 | 0.627 | -1.413 | -0.186 | -0.173 | -0.2 | -0.333 | 0.069 | -0.04 | -0.449 | -1.433 | -1.182 | -0.872 | 0.297 | 1.821 | 6.622 | 5.405 | 4.356 | 4.369 | 6.724 | 4.172 | 3.17 | 3.349 | 2.026 | 4.031 | 6.348 | 0.856 | 0.332 | 0.717 | 0.81 | 1.475 | 0.117 | 4.732 | 4.503 | 3.02 | -0.302 | 4.827 | -0.747 | -1.226 | -2.187 | -0.636 | -3.02 | -0.769 | -3.6 | -15.229 | -9.236 | -3.636 | -2.001 | -3.519 | -0.859 | -1.754 | -1.594 | -1.664 | -1.639 | -1.161 | -1.411 | -0.885 | -0.967 | -1.306 | -2.227 | -2.491 | -0.015 | -0.941 | -0.544 | -0.682 | -0.846 | -1.085 | -0.86 | -0.545 | -3.567 | 1.56 | 0.436 | -0.412 | -1.228 | -2.594 | -1.6 | -1.2 | -1 | 4.9 | -1.1 | 1.5 | -4.1 | -1.7 | 0.3 | 3.3 | -4.9 | -0.6 | 3.2 | -0.3 | -1.1 | -1 | 0.1 | -0.8 | -0.7 | -0.4 | -0.4 | -1 | -0.9 | -0.4 | -2.1 | -0.4 | -0.1 | 0 | -0.7 | -0.1 | -1.9 | 1.5 | 0.2 | -0.8 | -1.5 | 0.9 | -2 | -0.3 | -1.2 | 0.4 | -0.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.69 | -0.179 | -0.502 | -0.59 | -1.408 | -1.367 | -13.536 | -11.957 | -4.012 | -1.797 | -0.112 | -0.565 | -0.551 | -0.376 | -1.095 | -0.047 | -0.026 | -0.006 | -0.234 | 0.079 | -0.034 | -0.187 | -1.094 | -0.141 | -0.031 | -0.046 | -0.278 | 0.001 | -0.001 | -0.021 | -0.072 | -0.035 | -0.085 | -0.001 | 0.26 | -0.333 | -1.7 | -1.847 | -4.985 | -5.306 | -11.056 | -9.697 | -8.185 | -4.953 | -1.587 | -6.074 | -4.627 | -7.154 | -18.582 | -12.05 | -7.07 | -13.586 | -16.272 | -13.6 | -15.929 | -5.519 | -10.24 | -13.992 | -8.484 | -7.887 | -0.236 | -1.305 | -4.041 | -6.882 | -4.215 | -5.011 | -4.295 | -3.934 | -1.601 | -0.052 | 0.595 | -0.917 | -0.22 | -0.107 | -0.014 | -0.121 | 0.128 | -0.369 | 1.239 | -1.401 | 0.032 | -4.576 | 0.117 | -0.045 | -0.134 | -0.031 | -0.512 | -0.566 | 0.555 | -0.528 | -0.017 | -0.093 | -2.475 | 0.187 | -0.418 | -0.206 | -5.352 | -0.418 | -1.3 | -0.2 | 0.1 | -0.9 | -0.1 | -0.1 | -1.8 | -0.4 | -0.8 | -0.1 | -0.4 | -0.2 | -0.3 | -0.1 | -0.9 | -0.5 | -0.6 | -0.2 | -0.3 | -0.2 | -0.3 | -0.1 | -1.3 | -0.2 | -0.2 | -0.2 | -0.2 | -1.1 | 0.4 | -0.5 | -1.7 | -0.1 | -0.1 | -0.3 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -1.827 | 0 | 6.693 | 0 | 0 | 0 | 12.61 | -12.018 | -2.369 | -0.783 | -2.221 | 0.44 | 0 | 0.03 | 0.651 | -0.529 | 0 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.427 | 0 | 0 | 0 | -0.206 | 0 | 0 | 0 | -7.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.089 | -4.623 | 0.111 | -2.751 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | -0.037 | -0.017 | -0.046 | 0.031 | -0.084 | 0.206 | 0 | -0.173 | -0.033 | 7.329 | 5.025 | -8.936 | -3.418 | 0 | 0 | 0 | 0 | 220.537 | -213.591 | -37.205 | -23.094 | -6.921 | 0.188 | 1.079 | -0.053 | 0 | 0 | 0 | 0 | 0 | -0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.276 | 0.09 | 0 | 0 | -0.122 | -0.02 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.1 | -0.4 | -0.1 | -0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.026 | 0.032 | 0 | 0.216 | 0.029 | 0.01 | 0.062 | -17.654 | 1.731 | 5.76 | 11.009 | 4.488 | 0.064 | 0 | 0 | 5.158 | 12.619 | 0.378 | 15.773 | -204.478 | 204.572 | 1.623 | 0.125 | 0.349 | 29.108 | 61.69 | 1.452 | 0.021 | 14.17 | 0.115 | 0.045 | -0.604 | 5.902 | 0.447 | 0.185 | -0.688 | 0 | 0.279 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.386 | 0 | 6.693 | 0 | 0 | 0 | 1.085 | 12.037 | 4.464 | -1.456 | 0.01 | 0.44 | 0 | 0.05 | 0.651 | 0.045 | 0.02 | 0 | 0.075 | 0.079 | 0.02 | 0 | 0.002 | 0 | 0 | 0 | 1.977 | -0.001 | 0.024 | 0 | -0.565 | 0 | 0 | 0 | 0.533 | 1.035 | 1.494 | -0.008 | 0.01 | 0.01 | 11.47 | 0.012 | -0.059 | 14.648 | 0.083 | 2.563 | -39.643 | 0.054 | 3.356 | 18.141 | 31.711 | 0.206 | 0.142 | -0.001 | 7.329 | 0 | 1.151 | 0.118 | 1.006 | 0.133 | -0.01 | 0.005 | -6.1 | 10.335 | 1.27 | -28.089 | 79.538 | -5.964 | -56.903 | 0.597 | -2.259 | 0.197 | 0.594 | 1.6 | 0.946 | 0.266 | -1.576 | 0.524 | -0.819 | 0.376 | 0.308 | 0.438 | 2.809 | 1.63 | 2.21 | 0.408 | 1.063 | 0.566 | 0.137 | 0.758 | 0.532 | 0.664 | 3.769 | -1.581 | 0.766 | 0.274 | 1.586 | -1.595 | 0.1 | 0 | -0.3 | 0.3 | 0 | -0.1 | 4.9 | 0.4 | -0.3 | -0.1 | 3.2 | -0.7 | 0.2 | -0.2 | 28.6 | 3.2 | -0.6 | -0.1 | 0.2 | 0.4 | 0.5 | 0.1 | 1.1 | -0.6 | -0.7 | 6.6 | -0.5 | 0.8 | 0.1 | -0.1 | 2.7 | -2.4 | -0.5 | -0.2 | 2.3 | -1.5 | -3.3 | 7 | 4.4 | 0.6 | 0.8 |
Kasstroom uit Investeringsactiviteiten
| -2.517 | -0.179 | 6.191 | -0.59 | -1.408 | -1.367 | 0.159 | -11.938 | -1.917 | -3.253 | -2.323 | -0.125 | -0.551 | -0.326 | -0.444 | -0.531 | -0.006 | -0.128 | -0.159 | 0.079 | -0.014 | -0.187 | -1.092 | -0.141 | -0.031 | -0.046 | 1.699 | -0.001 | 0.023 | -0.021 | -0.072 | -0.035 | -0.085 | -0.001 | 0.793 | 0.702 | -0.206 | -1.855 | -4.975 | -5.296 | 0.414 | -9.685 | -8.207 | 9.695 | -1.504 | -3.548 | -4.644 | -7.117 | -15.185 | 6.069 | 6.987 | -11.649 | -10.543 | -2.625 | -4.112 | -0.43 | -18.025 | -17.292 | -2.32 | 4.865 | 0.132 | 14.473 | 5.917 | -5.566 | -38.526 | -27.98 | 64.05 | 19.508 | 1.514 | 1.691 | -1.643 | 13.45 | 0.489 | 1.537 | 0.328 | 6.047 | -1.001 | 0.34 | -0.267 | -1.025 | 0.34 | -4.107 | 2.927 | 1.585 | 2.076 | 0.377 | 0.551 | 0.034 | 0.691 | 0.231 | 0.24 | 0.661 | 1.294 | -1.394 | 0.226 | 0.048 | -3.766 | -2.013 | -1.2 | -0.5 | -0.2 | -0.6 | -0.1 | -0.2 | 3.1 | 4 | -1.1 | -0.4 | 2.8 | -0.9 | -0.6 | 0.4 | -0.7 | 2.7 | -1.2 | -0.3 | -0.2 | -0.2 | 0.1 | -0.2 | 0.1 | -0.8 | -0.9 | 6.4 | -0.7 | -0.3 | 0.5 | -0.7 | 1 | -2.5 | -0.6 | -0.5 | 1.8 | -1.5 | -3.3 | 7 | 4.4 | 0.6 | 0.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2 | -0.062 | -7.182 | -0.679 | -0.174 | -0.112 | -0.87 | -2.36 | -0.158 | -3.925 | -0.077 | -0.074 | -0.048 | 0 | -0.041 | -0.067 | -0.065 | -0.086 | -0.035 | -0.054 | -0.071 | -1.005 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -6 | -2 | -0.2 | -12.47 | -0.072 | -0.079 | -0.281 | -0.068 | -0.07 | -12.065 | -11.288 | -0.016 | -0.061 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | -17.688 | 0 | 0 | 0 | 0 | -2.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -64.935 | 0 | 0.241 | 64.694 | 64.694 | 0 | 0 | 0.195 | 0 | 0 | 0 | 5.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0.273 | 0.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0.001 | -0.005 | 0.005 | 0.05 | 0.04 | 0 | 0 | -0.186 | -0.209 | 0 | 0.284 | 0.219 | 24.516 | 0 | 0 | 0 | -1.528 | 0 | 0 | 1.528 | 0.933 | 0.843 | 1.39 | 0.393 | 0.345 | 0 | 3.181 | 0.909 | 0.657 | 1.255 | 0.163 | 1.417 | 0.709 | 0 | 0 | 2.419 | 0.21 | 0.517 | 0.949 | 0.052 | 0 | 0 | 0.491 | 0.462 | 0.978 | 2.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.1 | 0 | 0 | 1.2 | 0.2 | 0.7 | 0.3 | 0.5 | 0 | 0 | 2.8 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.168 | -0.396 | -0.127 | 0 | -0.241 | -0.151 | -64.694 | 0 | 0 | -0.307 | 0.001 | 0 | 0 | -0.039 | -2 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | -0.206 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.009 | -0.02 | 0 | 0 | 0 | 0 | -0.028 | -0.027 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.399 | 0 | -0.391 | -1.008 | -2.723 | -0.939 | -0.894 | -0.998 | -0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -1.192 | 0 | -0.596 | -0.596 | -0.579 | -0.578 | -0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.027 | -0.105 | -0.182 | 0.5 | -0.241 | -64.694 | 0.207 | 10.667 | 0.498 | 3.716 | 0.001 | -0.074 | -0.048 | -0.039 | 4.468 | 0.94 | -0.065 | -0.001 | -0.035 | -0.054 | -0.071 | -0.068 | 0.001 | 0.002 | -0.206 | 0.877 | -0.023 | 0 | 0 | 0 | 1.318 | -0.081 | -0.027 | 0.001 | -0.125 | 0 | 0 | 0 | -0.027 | 0 | -3 | 2.027 | 2 | 0 | 0 | 0 | 2 | 3 | 5 | -12.065 | 12 | 8 | 10.008 | 3 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0.2 | 3.405 | 2.732 | 3.592 | 4.735 | 8.679 | -7.249 | -0.122 | -0.019 | -0.018 | -0.149 | -0.067 | 0.074 | -0.472 | -2.262 | -0.817 | 3.559 | 2.094 | 1.249 | -0.192 | 3.106 | 0.224 | -0.27 | -0.523 | -0.107 | 0.199 | 0.119 | 0.264 | -0.187 | -0.317 | -0.306 | 1.97 | -0.879 | -0.14 | 0.628 | 4.529 | 0.314 | -0.1 | 0.1 | 0.8 | 0.5 | -0.3 | 0.2 | 3 | 0.1 | 0.3 | -0.1 | -0.3 | -0.3 | -0.4 | 0.1 | 1.2 | -1.4 | 1.3 | -1.5 | 0.2 | 0.7 | 0.4 | 0.6 | 0.1 | -0.4 | 0 | 0.1 | 0.4 | 0.2 | 0.3 | -0.1 | -0.5 | 0 | 0 | 0.2 | -0.4 | 0 | 0 | 0 | 0.6 | 0 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| 1.805 | -0.563 | -7.309 | -0.179 | -1.011 | -0.859 | -1.242 | 7.729 | -0.238 | -0.209 | -0.076 | -0.074 | -0.048 | 5.244 | 2.427 | 0.873 | -0.065 | -0.087 | -0.035 | -0.054 | -0.071 | -1.005 | 0.001 | 0.518 | 0.067 | 0.277 | -0.05 | 0 | 0 | 0 | 1.318 | -0.081 | -0.027 | 0.001 | -0.134 | -0.02 | 0 | 0 | -2 | 0 | -3.028 | 1.973 | 1.8 | -12.47 | -0.072 | -0.079 | 1.72 | 2.927 | 4.935 | -12.015 | 0.752 | 7.984 | 10.008 | 2.814 | -0.409 | 0 | 0.284 | 0.219 | 24.354 | 0 | -0.391 | -18.696 | -0.845 | 1.793 | 2.698 | 5.264 | 5.021 | -6.407 | 1.268 | 0.374 | 0.327 | -0.149 | 3.114 | 0.982 | 0.185 | -1.006 | -0.654 | 4.975 | 2.803 | 1.249 | -0.192 | 5.525 | 0.435 | 0.248 | 0.426 | -0.054 | 0.199 | 0.119 | 0.755 | 0.255 | 0.661 | 1.721 | 1.97 | -0.879 | -0.14 | 0.628 | 4.529 | 0.314 | -0.1 | 0.1 | 0.8 | 0.5 | -0.3 | 0.2 | 4.5 | 0.2 | 0.3 | -0.1 | 0.8 | -0.1 | 0.3 | 0.4 | 1.7 | -1.4 | 1.3 | 1.3 | 0.7 | 0.7 | 0.4 | 0.6 | 0.1 | -0.4 | 0 | 0.1 | 0.4 | 0.2 | 0.3 | -0.1 | -0.5 | 0 | 0 | 0.2 | -0.4 | 0 | 0 | 0 | 0.6 | 0 | 0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1.534 | 0 | 1.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.402 | -4.344 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.073 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.217 | -1.345 | 1.377 | 0.799 | -1.246 | -1.99 | 1.318 | 0.626 | 1.02 | -2.975 | -2.533 | 0.373 | -0.654 | 4.382 | 1.815 | 0.262 | -0.359 | -0.396 | 0.147 | 0.501 | -0.372 | -1.084 | -0.653 | 0.235 | 0.663 | -1.182 | 1.463 | -0.173 | -0.177 | -0.354 | 1.314 | -0.156 | -0.561 | -1.433 | -0.523 | -0.19 | 0.091 | -0.034 | -0.353 | 0.109 | 1.742 | -3.343 | 0.317 | 1.397 | 1.594 | -0.278 | -0.898 | -0.159 | -3.902 | -5.09 | 8.071 | -2.948 | 0.275 | 1.664 | -4.404 | 4.302 | -13.238 | -14.053 | 21.732 | 9.692 | -1.006 | -5.449 | 7.288 | -8.754 | -38.906 | -23.486 | 65.471 | -2.127 | -6.454 | -1.571 | -3.317 | 9.782 | 2.744 | 0.765 | -1.081 | 3.377 | -3.294 | 4.154 | 1.125 | -0.661 | -0.818 | 0.112 | 1.134 | -0.659 | 2.486 | -0.618 | 0.205 | -0.528 | 0.6 | -0.599 | 0.041 | 1.837 | -0.304 | -0.713 | 0.522 | 0.264 | -0.464 | -4.22 | -3 | -1.6 | -0.4 | 4.8 | -1.5 | 1.5 | 3.5 | 2.5 | -0.5 | 2.8 | -1.3 | -1.6 | 2.9 | 0.5 | -0.1 | 0.3 | 0.2 | 0.2 | -0.2 | 0.1 | 0.1 | -0.6 | -0.7 | -1.6 | -3 | 6.1 | -0.4 | -0.1 | 0.1 | -0.9 | -1.4 | -1 | -0.4 | -1.1 | -0.1 | -0.6 | -5.3 | 6.7 | 3.8 | 1 | 0.7 |
Kaspositie aan het Einde van de Periode
| 2.223 | 2.006 | 3.351 | 1.974 | 1.175 | 2.421 | 4.411 | 3.093 | 2.467 | 1.447 | 4.422 | 6.955 | 6.582 | 7.236 | 2.854 | 1.039 | 0.777 | 1.136 | 1.532 | 1.385 | 0.884 | 1.256 | 2.34 | 2.993 | 2.758 | 2.095 | 3.277 | 1.814 | 1.987 | 2.164 | 2.518 | 1.204 | 1.36 | 1.921 | 3.354 | 3.877 | 4.067 | 3.976 | 4.01 | 4.363 | 4.254 | 2.512 | 5.855 | 5.538 | 4.141 | 2.547 | 2.825 | 3.723 | 3.882 | 7.784 | 12.874 | 4.803 | 7.751 | 7.476 | 6.01 | 10.414 | 6.112 | 19.35 | 33.403 | 11.671 | 1.979 | 2.985 | 8.434 | 1.147 | 9.901 | 48.807 | 72.292 | 6.822 | 8.948 | 15.402 | 16.974 | 20.29 | 10.508 | 7.764 | 6.999 | 8.08 | 4.703 | 7.997 | 3.843 | 2.718 | 3.379 | 4.197 | 4.085 | 2.951 | 3.61 | 1.123 | 2.242 | 2.036 | 2.564 | 1.964 | 2.563 | 2.522 | 0.686 | 0.989 | 1.702 | 1.18 | 0.916 | 1.381 | 5.6 | 8.6 | 10.2 | 4.8 | -1.5 | 7.2 | 3.5 | -1.5 | -0.5 | 4.2 | -1.3 | -1.6 | 2.9 | 1.5 | -0.1 | 0.3 | 0.2 | 0.8 | -0.2 | 0.1 | 0.1 | 0.6 | -0.7 | -1.6 | -3 | 6.6 | -0.4 | -0.1 | 0.1 | 0.9 | -1.4 | -1 | -0.4 | 4.5 | -0.1 | -0.6 | -5.3 | 11.6 | 3.8 | 1 | 0.7 |